TREETOPS_PENSHURST_LIMITE - Accounts


Company Registration No. 09360670 (England and Wales)
TREETOPS PENSHURST LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
TREETOPS PENSHURST LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
TREETOPS PENSHURST LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
107,283
105,865
Investments
4
1,886,889
1,886,889
1,994,172
1,992,754
Current assets
Debtors
5
114,796
114,500
Cash at bank and in hand
20,029
108,596
134,825
223,096
Creditors: amounts falling due within one year
6
(185,133)
(133,293)
Net current (liabilities)/assets
(50,308)
89,803
Total assets less current liabilities
1,943,864
2,082,557
Creditors: amounts falling due after more than one year
7
(1,634,756)
(1,705,052)
Net assets
309,108
377,505
Capital and reserves
Called up share capital
211
211
Share premium account
757,485
757,485
Profit and loss reserves
(448,588)
(380,191)
Total equity
309,108
377,505

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TREETOPS PENSHURST LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019
31 December 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 December 2020 and are signed on its behalf by:
Mr R A Blake
Mr P R Cornwell
Director
Director
Company Registration No. 09360670
TREETOPS PENSHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Treetops Penshurst Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3-4 Bower Terrace, Tonbridge Road, Maidstone, Kent, ME16 8RY and the principal place of business is Grove Road, Penshurst, Tonbridge, Kent, TN11 8DU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Revenue from concession and rental income is recognised in the period to which it relates.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost of assets over their useful lives on the following bases:

Fixtures and fittings
15% reducing balance basis
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

1.5
Financial instruments

The company has elected to apply the recognition and measurement provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

TREETOPS PENSHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including trade creditors, are recognised at transaction price.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.6
Taxation

The tax expense represents the sum of the tax currently payable or receivable and deferred tax.

Current tax

Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.7
Leasing and hire purchase commitments

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet and are depreciated over the shorter of the lease term and the asset's useful lives. A corresponding liability is recognised for the lower of the fair value of the leased asset and the present value of the minimum lease payments in the balance sheet. Lease payments are apportioned between the reduction of the lease liability and finance charges so as to achieve a constant rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
4
4
TREETOPS PENSHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019
120,764
Additions
28,486
Disposals
(4,465)
At 31 December 2019
144,785
Depreciation and impairment
At 1 January 2019
14,899
Depreciation charged in the year
23,368
Eliminated in respect of disposals
(765)
At 31 December 2019
37,502
Carrying amount
At 31 December 2019
107,283
At 31 December 2018
105,865
4
Fixed asset investments
2019
2018
£
£
Shares in group undertakings
1,886,889
1,886,889
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
439
25,492
Other debtors
24,357
8,008
24,796
33,500
Deferred tax asset
90,000
81,000
114,796
114,500
TREETOPS PENSHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
72,614
42,367
Amounts owed to group undertakings
1,218
2,310
Other creditors
111,301
88,616
185,133
133,293
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
1,634,756
1,705,052

Other creditors includes a loan due to Mr W M Westphal, a director, amounting to £1,668,111 (2018: £1,730,611). The loan is interest free and it has been agreed that the minimum annual repayments are to be equal to the greater of 10% of annual group turnover and £50,000.

Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable by instalments
-
1,487,500
8
Events after the reporting date

In common with similar businesses, the company has been adversely affected by COVID-19 and effectively stopped trading for a period, reopening on 1 July 2020. The company has benefited from Government support in the form of a business grant.

2019-12-312019-01-01false03 December 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr R A BlakeMr P R CornwellMr J I M RichardsMr W M Westphal093606702019-01-012019-12-31093606702019-12-31093606702018-12-3109360670core:OtherPropertyPlantEquipment2019-12-3109360670core:OtherPropertyPlantEquipment2018-12-3109360670core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3109360670core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3109360670core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3109360670core:Non-currentFinancialInstrumentscore:AfterOneYear2018-12-3109360670core:CurrentFinancialInstruments2019-12-3109360670core:CurrentFinancialInstruments2018-12-3109360670core:ShareCapital2019-12-3109360670core:ShareCapital2018-12-3109360670core:SharePremium2019-12-3109360670core:SharePremium2018-12-3109360670core:RetainedEarningsAccumulatedLosses2019-12-3109360670core:RetainedEarningsAccumulatedLosses2018-12-3109360670bus:Director12019-01-012019-12-3109360670bus:Director22019-01-012019-12-3109360670core:FurnitureFittings2019-01-012019-12-31093606702018-01-012018-12-3109360670core:OtherPropertyPlantEquipment2018-12-3109360670core:OtherPropertyPlantEquipment2019-01-012019-12-3109360670core:WithinOneYear2019-12-3109360670core:WithinOneYear2018-12-3109360670core:Non-currentFinancialInstruments2019-12-3109360670core:Non-currentFinancialInstruments2018-12-3109360670bus:PrivateLimitedCompanyLtd2019-01-012019-12-3109360670bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3109360670bus:FRS1022019-01-012019-12-3109360670bus:AuditExemptWithAccountantsReport2019-01-012019-12-3109360670bus:Director32019-01-012019-12-3109360670bus:Director42019-01-012019-12-3109360670bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP