PRM Solutions SW Limited - Accounts to registrar (filleted) - small 18.2

PRM Solutions SW Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.0.228 08921241 director 1.4.19 31.3.20 31.3.20 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure089212412019-03-31089212412020-03-31089212412019-04-012020-03-31089212412018-03-31089212412018-04-012019-03-31089212412019-03-3108921241ns16:EnglandWales2019-04-012020-03-3108921241ns15:PoundSterling2019-04-012020-03-3108921241ns11:Director12019-04-012020-03-3108921241ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3108921241ns11:SmallEntities2019-04-012020-03-3108921241ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3108921241ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3108921241ns11:FullAccounts2019-04-012020-03-3108921241ns11:OrdinaryShareClass12019-04-012020-03-3108921241ns11:OrdinaryShareClass22019-04-012020-03-3108921241ns11:CompanySecretary12019-04-012020-03-3108921241ns11:RegisteredOffice2019-04-012020-03-3108921241ns6:CurrentFinancialInstruments2020-03-3108921241ns6:CurrentFinancialInstruments2019-03-3108921241ns6:Non-currentFinancialInstruments2020-03-3108921241ns6:Non-currentFinancialInstruments2019-03-3108921241ns6:ShareCapital2020-03-3108921241ns6:ShareCapital2019-03-3108921241ns6:RetainedEarningsAccumulatedLosses2020-03-3108921241ns6:RetainedEarningsAccumulatedLosses2019-03-3108921241ns6:PlantMachinery2019-04-012020-03-3108921241ns6:ComputerEquipment2019-04-012020-03-3108921241ns6:LeaseholdImprovements2019-03-3108921241ns6:PlantMachinery2019-03-3108921241ns6:ComputerEquipment2019-03-3108921241ns6:LeaseholdImprovements2019-04-012020-03-3108921241ns6:LeaseholdImprovements2020-03-3108921241ns6:PlantMachinery2020-03-3108921241ns6:ComputerEquipment2020-03-3108921241ns6:LeaseholdImprovements2019-03-3108921241ns6:PlantMachinery2019-03-3108921241ns6:ComputerEquipment2019-03-3108921241ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3108921241ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3108921241ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-03-3108921241ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-03-3108921241ns6:DeferredTaxation2019-03-3108921241ns6:DeferredTaxation2019-04-012020-03-3108921241ns6:DeferredTaxation2020-03-3108921241ns11:OrdinaryShareClass12020-03-3108921241ns11:OrdinaryShareClass22020-03-3108921241ns6:RetainedEarningsAccumulatedLosses2019-03-3108921241ns6:RetainedEarningsAccumulatedLosses2019-04-012020-03-31
REGISTERED NUMBER: 08921241 (England and Wales)









Unaudited Financial Statements

for the Year Ended 31 March 2020

for

PRM Solutions SW Limited

PRM Solutions SW Limited (Registered number: 08921241)






Contents of the Financial Statements
for the Year Ended 31 March 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PRM Solutions SW Limited

Company Information
for the Year Ended 31 March 2020







DIRECTOR: P R Matthews





SECRETARY: Mrs G A Matthews





REGISTERED OFFICE: 14a Albany Road
Weymouth
Dorset
DT4 9TH





REGISTERED NUMBER: 08921241 (England and Wales)





ACCOUNTANTS: Advoco
Chartered Certified Accountants
Chartered Tax Advisers
14a Albany Road
Weymouth
Dorset
DT4 9TH

PRM Solutions SW Limited (Registered number: 08921241)

Balance Sheet
31 March 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 35,327 41,765

CURRENT ASSETS
Debtors 5 26,952 25,134
Cash at bank 40,395 47,398
67,347 72,532
CREDITORS
Amounts falling due within one year 6 18,156 23,306
NET CURRENT ASSETS 49,191 49,226
TOTAL ASSETS LESS CURRENT
LIABILITIES

84,518

90,991

CREDITORS
Amounts falling due after more than one
year

7

(12,023

)

(14,527

)

PROVISIONS FOR LIABILITIES 8 (6,712 ) (7,935 )
NET ASSETS 65,783 68,529

CAPITAL AND RESERVES
Called up share capital 9 2 2
Retained earnings 10 65,781 68,527
SHAREHOLDERS' FUNDS 65,783 68,529

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 3 December 2020 and were signed by:





P R Matthews - Director


PRM Solutions SW Limited (Registered number: 08921241)

Notes to the Financial Statements
for the Year Ended 31 March 2020

1. STATUTORY INFORMATION

PRM Solutions SW Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Computer equipment - 33% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2019 - 2 ) .

PRM Solutions SW Limited (Registered number: 08921241)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

4. TANGIBLE FIXED ASSETS
Improvements
to Plant and Computer
property machinery equipment Totals
£    £    £    £   
COST
At 1 April 2019 32,500 34,500 1,821 68,821
Additions - - 6,245 6,245
At 31 March 2020 32,500 34,500 8,066 75,066
DEPRECIATION
At 1 April 2019 12,100 14,010 946 27,056
Charge for year 6,500 3,833 2,350 12,683
At 31 March 2020 18,600 17,843 3,296 39,739
NET BOOK VALUE
At 31 March 2020 13,900 16,657 4,770 35,327
At 31 March 2019 20,400 20,490 875 41,765

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 2,952 1,134
Other debtors 24,000 24,000
26,952 25,134

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 2,300 2,250
Trade creditors 547 605
Tax 8,085 12,332
Social security and other taxes - 92
VAT 2,430 5,198
Directors' current accounts 3,324 1,569
Accrued expenses 1,470 1,260
18,156 23,306

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans 12,023 14,527

8. PROVISIONS FOR LIABILITIES
2020 2019
£    £   
Deferred tax 6,712 7,935

Deferred
tax
£   
Balance at 1 April 2019 7,935
Credit to Income Statement during year (1,223 )
Balance at 31 March 2020 6,712

PRM Solutions SW Limited (Registered number: 08921241)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
1 Ordinary A £1.00 1 1
1 Ordinary B £1 1 1
2 2

10. RESERVES
Retained
earnings
£   

At 1 April 2019 68,527
Profit for the year 29,254
Dividends (32,000 )
At 31 March 2020 65,781