Equitogs Limited - Accounts to registrar (filleted) - small 18.2

Equitogs Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.2.0.366 06620023 Board of Directors 1.1.19 31.12.19 31.12.19 false true false false false true false Ordinary 1.00000 Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure066200232018-12-31066200232019-12-31066200232019-01-012019-12-31066200232017-12-31066200232018-01-012018-12-31066200232018-12-3106620023ns16:EnglandWales2019-01-012019-12-3106620023ns15:PoundSterling2019-01-012019-12-3106620023ns11:Director12019-01-012019-12-3106620023ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3106620023ns11:SmallEntities2019-01-012019-12-3106620023ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3106620023ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3106620023ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3106620023ns11:FullAccounts2019-01-012019-12-310662002312019-01-012019-12-3106620023ns11:OrdinaryShareClass12019-01-012019-12-3106620023ns11:OrdinaryShareClass22019-01-012019-12-3106620023ns11:OrdinaryShareClass32019-01-012019-12-3106620023ns11:Director22019-01-012019-12-3106620023ns11:RegisteredOffice2019-01-012019-12-3106620023ns6:CurrentFinancialInstruments2019-12-3106620023ns6:CurrentFinancialInstruments2018-12-3106620023ns6:Non-currentFinancialInstruments2019-12-3106620023ns6:Non-currentFinancialInstruments2018-12-3106620023ns6:ShareCapital2019-12-3106620023ns6:ShareCapital2018-12-3106620023ns6:RetainedEarningsAccumulatedLosses2019-12-3106620023ns6:RetainedEarningsAccumulatedLosses2018-12-3106620023ns6:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3106620023ns6:ComputerSoftware2019-01-012019-12-3106620023ns6:LeaseholdImprovements2019-01-012019-12-3106620023ns6:PlantMachinery2019-01-012019-12-3106620023ns6:FurnitureFittings2019-01-012019-12-3106620023ns6:ComputerEquipment2019-01-012019-12-3106620023ns6:IntangibleAssetsOtherThanGoodwill2018-12-3106620023ns6:IntangibleAssetsOtherThanGoodwill2019-12-3106620023ns6:IntangibleAssetsOtherThanGoodwill2018-12-3106620023ns6:LandBuildingsns6:LongLeaseholdAssets2018-12-3106620023ns6:LeaseholdImprovements2018-12-3106620023ns6:PlantMachinery2018-12-3106620023ns6:LandBuildingsns6:LongLeaseholdAssets2019-01-012019-12-3106620023ns6:LandBuildingsns6:LongLeaseholdAssets2019-12-3106620023ns6:LeaseholdImprovements2019-12-3106620023ns6:PlantMachinery2019-12-3106620023ns6:LandBuildingsns6:LongLeaseholdAssets2018-12-3106620023ns6:LeaseholdImprovements2018-12-3106620023ns6:PlantMachinery2018-12-3106620023ns6:FurnitureFittings2018-12-3106620023ns6:MotorVehicles2018-12-3106620023ns6:ComputerEquipment2018-12-3106620023ns6:MotorVehicles2019-01-012019-12-3106620023ns6:FurnitureFittings2019-12-3106620023ns6:MotorVehicles2019-12-3106620023ns6:ComputerEquipment2019-12-3106620023ns6:FurnitureFittings2018-12-3106620023ns6:MotorVehicles2018-12-3106620023ns6:ComputerEquipment2018-12-3106620023ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3106620023ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3106620023ns6:DeferredTaxation2018-12-3106620023ns6:DeferredTaxation2019-01-012019-12-3106620023ns6:DeferredTaxation2019-12-3106620023ns11:OrdinaryShareClass12019-12-3106620023ns11:OrdinaryShareClass22019-12-3106620023ns11:OrdinaryShareClass32019-12-31
REGISTERED NUMBER: 06620023 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

FOR

EQUITOGS LIMITED

EQUITOGS LIMITED (REGISTERED NUMBER: 06620023)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


EQUITOGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2019







DIRECTORS: K F Ewers
G S Ewers





REGISTERED OFFICE: Wharf Farm
Wisborough Green
Billingshurst
West Sussex
RH14 0JG





REGISTERED NUMBER: 06620023 (England and Wales)





ACCOUNTANTS: Galloways Accounting
Atlas Chambers
33 West Street
Brighton
East Sussex
BN1 2RE

EQUITOGS LIMITED (REGISTERED NUMBER: 06620023)

BALANCE SHEET
31 DECEMBER 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 7,831 11,235
Tangible assets 5 82,994 103,138
90,825 114,373

CURRENT ASSETS
Stocks 578,337 705,675
Debtors 6 76,980 52,133
Cash at bank and in hand 452,273 297,746
1,107,590 1,055,554
CREDITORS
Amounts falling due within one year 7 431,694 591,869
NET CURRENT ASSETS 675,896 463,685
TOTAL ASSETS LESS CURRENT
LIABILITIES

766,721

578,058

CREDITORS
Amounts falling due after more than one year 8 (341,484 ) (166,768 )

PROVISIONS FOR LIABILITIES 9 (13,986 ) (11,751 )
NET ASSETS 411,251 399,539

CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Retained earnings 410,251 398,539
SHAREHOLDERS' FUNDS 411,251 399,539

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

EQUITOGS LIMITED (REGISTERED NUMBER: 06620023)

BALANCE SHEET - continued
31 DECEMBER 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 November 2020 and were
signed on its behalf by:





K F Ewers - Director


EQUITOGS LIMITED (REGISTERED NUMBER: 06620023)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019


1. STATUTORY INFORMATION

Equitogs Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Improvements to property - 25% on cost
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

EQUITOGS LIMITED (REGISTERED NUMBER: 06620023)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2018 - 11 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2019
and 31 December 2019 13,614
AMORTISATION
At 1 January 2019 2,379
Charge for year 3,404
At 31 December 2019 5,783
NET BOOK VALUE
At 31 December 2019 7,831
At 31 December 2018 11,235

5. TANGIBLE FIXED ASSETS
Improvements
Long to Plant and
leasehold property machinery
£    £    £   
COST
At 1 January 2019 7,564 20,584 74,297
Additions - 3,589 4,069
At 31 December 2019 7,564 24,173 78,366
DEPRECIATION
At 1 January 2019 882 13,375 33,008
Charge for year 756 5,635 1,323
At 31 December 2019 1,638 19,010 34,331
NET BOOK VALUE
At 31 December 2019 5,926 5,163 44,035
At 31 December 2018 6,682 7,209 41,289

EQUITOGS LIMITED (REGISTERED NUMBER: 06620023)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019


5. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2019 2,841 75,999 18,778 200,063
Additions - - 1,632 9,290
At 31 December 2019 2,841 75,999 20,410 209,353
DEPRECIATION
At 1 January 2019 2,596 36,697 12,074 98,632
Charge for year 119 16,247 3,647 27,727
At 31 December 2019 2,715 52,944 15,721 126,359
NET BOOK VALUE
At 31 December 2019 126 23,055 4,689 82,994
At 31 December 2018 245 39,302 6,704 101,431

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 54,215 41,529
Other debtors 22,765 10,604
76,980 52,133

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 27,444 21,229
Hire purchase contracts 9,401 9,401
Trade creditors 209,388 415,431
Taxation and social security 155,510 121,276
Other creditors 29,951 24,532
431,694 591,869

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Bank loans 314,648 130,532
Hire purchase contracts 26,836 36,236
341,484 166,768

EQUITOGS LIMITED (REGISTERED NUMBER: 06620023)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2019 2018
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 314,648 45,336

9. PROVISIONS FOR LIABILITIES
2019 2018
£    £   
Deferred tax 13,986 11,751

Deferred
tax
£   
Balance at 1 January 2019 11,751
Provided during year 2,235
Balance at 31 December 2019 13,986

10. CALLED UP SHARE CAPITAL




Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
900 Ordinary £1 900 900
50 Ordinary A £1 50 50
50 Ordinary B £1 50 50
1,000 1,000