THE_JAMES_GROUP_LIMITED - Accounts


Company Registration No. 05296679 (England and Wales)
THE JAMES GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
THE JAMES GROUP LIMITED
COMPANY INFORMATION
Director
Mr L J Bootle
Company number
05296679
Registered office
Unit Gf1, The Quad
Atherleigh Business Park, Gibfield Park Avenue
Atherton
Manchester
M46 0SY
Auditor
Lopian Gross Barnett & Co
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
Business address
Unit Gf1, The Quad
Atherleigh Business Park, Gibfield Park Avenue
Atherton
Manchester
M46 0SY
THE JAMES GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 34
THE JAMES GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2019
- 1 -

The director presents the strategic report for the year ended 31 October 2019.

Fair review of the business

A dominant group in the accident repair industry which works with core partners including insurance

companies, work providers, vehicle manufacturers, retail and public sector.

 

The group presently has 9 sites in prime locations throughout England and. Scotland. It has a total of 31 vehicle manufacturer approvals, making it a significant player in the UK market, these include BMW, Jaguar, Land Rover, Mercedes, VW Group and Tesla.

 

7 Sites trade as L&I Eaton Arc Limited and 2 sites trade as Brookland Auto Body Centre Limited and its subsidiary Brooklands (Lincoln) Limited.

 

The financial results reported below reflect the restated figures as identified during the course of the current period audit. A detailed summary is included within note 33 which includes an increase in the 2018 gross profit of £1.8m and a cumulative increase in net assets of £2.1m.

 

Turnover during the year decreased from £26.9m to £25.9m.

 

The gross profit margin was 39%, compared with 42% in the previous year. This is in line with the director’s expectations and reflects the medium-term strategic decision to broaden its customer base and therefore reduce its reliance on any particular customer or site. This is being achieved through several methods and the director believes the current strategy is prudent and will strengthen the company’s position in the long term.

 

Net assets as of 31 October 2019 were £6.3m as against £5.3m in 2018.

 

The director is pleased with the results for the period which have been significantly boosted by the prior period restatements.

Principal risks and uncertainties

The primary risk to the level of activity relates to loss of approval from one or more major insurance customers. It is difficult to guard against such a loss but there are strong relationships built on excellent customer service and repair quality. As noted above the director is continuing to develop relationships with other insurance companies and work providers to reduce the commercial risk of any particular customer having a dominant position.

 

The secondary risks are the declining number of accident repairs due to the increasing level of vehicle safety features resulting in fewer accidents and not keeping abreast of technology.

 

The director wishes to maintain and further broaden the portfolio of insurance companies and work providers who provide quality revenue streams.

 

THE JAMES GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 2 -
Development and performance

The industry is rapidly changing due to the technological evolution of vehicles towards electric, hybrid and autonomous driving. The group is committed to continuous investment in its processes, staff training and technological implementation to ensure it remains at the forefront of the industry and continues to develop strong relationships with current and future partners.

 

The growth in net assets is a direct result of previous investment and commitment to the future of the accident repair industry.

 

The group has strong operational cash flows and funds its expansion from retained profits rather than external funders.

 

As part of the group's plans for expansion, three additional sites will open in 2020. These will be located in the key regional areas of Glasgow and Birmingham, together with a new Manchester site which will be the group's first commercial repair centre.

 

These acquisitions have been funded using the group's existing cash reserves.

Key performance indicators

The group operates in a competitive market place and the director and senior management are committed to maintain and enhance customer service and satisfaction levels. This will ensure that efficiencies are maintained and the insurers Key Performance Indicators (KPI) are met.

 

The key performance indicators (KPI's) that the company regards as important are:

 

a.    gross profit margin;

b.    the ratio of administrative expenses to turnover;

c.    the ratio of operating profit to turnover; and

d.    earnings before interest, tax, depreciation, impairment charge and amortisation (EBITDA).

 

For the year under review, those Key Performance Indicators were:

 

                                2019        2018

 

Gross margin                            39%        42%

Administrative expenses to turnover                    33.7%        31.4%

Operating profit to turnover                        5.3%        10.9%

Earnings before interest, tax, depreciation and amortisation        £2,295,883    £3,904,850

 

An analysis of the group's competitors illustrates that the gross profit margin, cash position, net assets and other key performance indicators continues to be above the industry average.

On behalf of the board

Mr L J Bootle
Director
2 December 2020
THE JAMES GROUP LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 OCTOBER 2019
- 3 -

The director presents his annual report and financial statements for the year ended 31 October 2019.

Principal activities

The principal activity of the company and group continued to be that of a holding company.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr L J Bootle
Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Auditor

Lopian Gross Barnett & Co were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr L J Bootle
Director
2 December 2020
THE JAMES GROUP LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2019
- 4 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE JAMES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE JAMES GROUP LIMITED
- 5 -

Disclaimer of opinion on financial statements

We were engaged to audit the financial statements of The James Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 October 2019 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

We do not express an opinion on the accompanying financial statements of the company. The significance of the matter described in the basis for disclaimer of opinion section of our report is such that we have not been able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.

Basis for disclaimer of opinion

Management have explained the background and reasons for the circumstances encountered in note 33.

 

As a consequence of the situation arising from those circumstances we have been unable to obtain sufficient audit evidence on which to base an opinion. In particular, that not all transactions of the company have been recorded in its books and records.

 

The company is in the process of identifying the missing transactions and their nature as well as collecting and collating evidence to support their accounting treatment.

 

Management have quantified what they believe the impact is, as at the time of the approval of the accounts, in note 33.

 

Once this process is complete, adjustments to correctly reflect them in the financial statements will be necessary. The potential impact of the adjustments could be material and affect a number of balances in the primary statements.

 

We note that this qualification relates to the Group Accounts and not The James Group Limited as a standalone company.

Opinions on other matters prescribed by the Companies Act 2006

Because of the significance of the matter described in the basis for disclaimer of opinion section of our report, we have been unable to form an opinion that:

  • the information given in the strategic report and directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and directors’ report have been prepared in accordance with applicable legal requirements.

THE JAMES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE JAMES GROUP LIMITED
- 6 -
Matters on which we are required to report by exception

Notwithstanding our disclaimer of an opinion on the financial statements, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit performed and subject to the pervasive limitation described above, we have not identified material misstatements in the strategic report or the directors’ report.

Arising from the limitation of our work referred to above:

  • we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and

  • we were unable to determine whether adequate accounting records have been kept.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors’ remuneration specified by law are not made.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our responsibility is to conduct an audit of the company’s financial statements in accordance with International Standards on Auditing (UK) and to issue an auditor’s report.

However, because of the matter described in the basis for disclaimer of opinion section of our report, we were not able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

THE JAMES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE JAMES GROUP LIMITED
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jason Selig BA ACA CTA DChA (Senior Statutory Auditor)
for and on behalf of Lopian Gross Barnett & Co
2 December 2020
Chartered Accountants
Statutory Auditor
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
THE JAMES GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 OCTOBER 2019
- 8 -
2019
2018
as restated
Notes
£
£
Turnover
3
25,958,827
26,978,369
Cost of sales
(15,816,624)
(15,553,056)
Gross profit
10,142,203
11,425,313
Administrative expenses
(8,748,488)
(8,474,144)
Operating profit
4
1,393,715
2,951,169
Interest receivable and similar income
8
-
8,077
Interest payable and similar expenses
9
(7,928)
(26,750)
Profit before taxation
1,385,787
2,932,496
Tax on profit
10
(352,070)
(617,158)
Profit for the financial year
1,033,717
2,315,338
Profit for the financial year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

THE JAMES GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2019
- 9 -
2019
2018
£
£
Profit for the year
1,033,717
2,315,338
Other comprehensive income
-
-
Total comprehensive income for the year
1,033,717
2,315,338
Total comprehensive income for the year is all attributable to the owners of the parent company.
THE JAMES GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 OCTOBER 2019
31 October 2019
- 10 -
2019
2018
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
12
171,910
309,438
Tangible assets
13
3,459,676
3,610,206
3,631,586
3,919,644
Current assets
Stocks
17
376,866
434,344
Debtors
18
8,402,607
5,721,093
Cash at bank and in hand
2,278,140
2,463,046
11,057,613
8,618,483
Creditors: amounts falling due within one year
19
(8,252,907)
(7,005,658)
Net current assets
2,804,706
1,612,825
Total assets less current liabilities
6,436,292
5,532,469
Creditors: amounts falling due after more than one year
20
-
(170,648)
Provisions for liabilities
23
(104,199)
(63,445)
Net assets
6,332,093
5,298,376
Capital and reserves
Called up share capital
25
75,000
75,000
Revaluation reserve
516,200
524,085
Profit and loss reserves
5,740,893
4,699,291
Total equity
6,332,093
5,298,376
The financial statements were approved and signed by the director and authorised for issue on 2 December 2020
02 December 2020
Mr L J Bootle
Director
THE JAMES GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 OCTOBER 2019
31 October 2019
- 11 -
2019
2018
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
13
273,504
278,028
Investments
14
768,055
768,055
1,041,559
1,046,083
Current assets
Debtors
18
248,110
248,110
Cash at bank and in hand
124,259
4,293
372,369
252,403
Creditors: amounts falling due within one year
19
(1,311,766)
(1,205,186)
Net current liabilities
(939,397)
(952,783)
Total assets less current liabilities
102,162
93,300
Capital and reserves
Called up share capital
25
75,000
75,000
Profit and loss reserves
27,162
18,300
Total equity
102,162
93,300

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £8,862 (2018 - £631,273 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 2 December 2020
02 December 2020
Mr L J Bootle
Director
Company Registration No. 05296679
THE JAMES GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2019
- 12 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 October 2018
Balance at 1 November 2017 (as restated)
75,000
531,970
3,002,068
3,609,038
Year ended 31 October 2018:
Profit and total comprehensive income for the year
-
-
2,315,338
2,315,338
Dividends
11
-
-
(626,000)
(626,000)
Transfers
-
-
7,885
7,885
Other movements
-
(7,885)
-
(7,885)
Balance at 31 October 2018 (as restated)
75,000
524,085
4,699,291
5,298,376
Year ended 31 October 2019:
Profit and total comprehensive income for the year
-
-
1,033,717
1,033,717
Transfers
-
-
7,885
7,885
Other movements
-
(7,885)
-
(7,885)
Balance at 31 October 2019
75,000
516,200
5,740,893
6,332,093
THE JAMES GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2019
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Year ended 31 October 2018
Balance at 1 November 2017
75,000
13,027
88,027
Year ended 31 October 2018:
Profit and total comprehensive income for the year
-
631,273
631,273
Dividends
11
-
(626,000)
(626,000)
Balance at 31 October 2018
75,000
18,300
93,300
Year ended 31 October 2019:
Profit and total comprehensive income for the year
-
8,862
8,862
Balance at 31 October 2019
75,000
27,162
102,162
THE JAMES GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2019
- 14 -
2019
2018
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
2,059,729
3,395,644
Interest paid
(7,928)
(26,750)
Income taxes paid
(561,257)
(350,582)
Net cash inflow from operating activities
1,490,544
3,018,312
Investing activities
Purchase of tangible fixed assets
(615,610)
(653,236)
Proceeds on disposal of tangible fixed assets
1,500
(266,877)
Purchase of subsidiaries
(100)
-
Receipts arising from loans made
(1,064,495)
(1,718,409)
Interest received
-
8,077
Net cash used in investing activities
(1,678,705)
(2,630,445)
Financing activities
Repayment of bank loans
(101,894)
172,049
Payment of finance leases obligations
105,149
(26,644)
Dividends paid to equity shareholders
-
(626,000)
Net cash generated from/(used in) financing activities
3,255
(480,595)
Net decrease in cash and cash equivalents
(184,906)
(92,728)
Cash and cash equivalents at beginning of year
2,463,046
2,555,774
Cash and cash equivalents at end of year
2,278,140
2,463,046
THE JAMES GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2019
- 15 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
32
121,046
279,391
Investing activities
Purchase of tangible fixed assets
(1,080)
(279,421)
Dividends received
-
626,000
Net cash (used in)/generated from investing activities
(1,080)
346,579
Financing activities
Dividends paid to equity shareholders
-
(626,000)
Net cash used in financing activities
-
(626,000)
Net increase/(decrease) in cash and cash equivalents
119,966
(30)
Cash and cash equivalents at beginning of year
4,293
4,323
Cash and cash equivalents at end of year
124,259
4,293
THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
- 16 -
1
Accounting policies
Company information

The James Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit Gf1, The Quad, Atherleigh Business Park, Gibfield Park Avenue, Atherton, Manchester, M46 0SY.

 

The group consists of The James Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated financial statements incorporate those of The James Group Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 October 2019. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 17 -
1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% per annum straight line
Leasehold improvements
Over the lease term
Plant and equipment
Straight line over 5 years
Fixtures and fittings
Straight line over 3 years
Motor vehicles
25% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 18 -

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 19 -
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 22 -
1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2018
2019
as restated
£
£
Turnover analysed by class of business
Parts, paint and labour
25,958,827
26,978,369
2019
2018
£
£
Other significant revenue
Interest income
-
8,077
2018
2019
as restated
£
£
Turnover analysed by geographical market
United Kingdom
25,958,827
26,978,369
THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 23 -
4
Operating profit
2019
2018
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
764,640
816,154
Amortisation of intangible assets
137,528
137,527
Cost of stocks recognised as an expense
11,497,015
11,219,592
Operating lease charges
896,011
1,017,961
5
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
30,000
-
Audit of the financial statements of the company's subsidiaries
30,000
23,500
60,000
23,500
For other services
All other non-audit services
60,000
22,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2019
2018
2019
2018
Number
Number
Number
Number
Administrative
91
87
-
-
Indirect
105
101
-
-
Direct
77
74
-
-
Total
273
262
-
-

Their aggregate remuneration comprised:

Group
Company
2019
2018
2019
2018
£
£
£
£
Wages and salaries
7,745,158
7,441,655
-
-
Pension costs
121,326
70,352
-
-
7,866,484
7,512,007
-
-
THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 24 -
7
Director's remuneration
2019
2018
£
£
Remuneration for qualifying services
66,816
10,263
8
Interest receivable and similar income
2019
2018
£
£
Interest income
Other interest income
-
8,077
9
Interest payable and similar expenses
2019
2018
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
9,753
Other finance costs:
Interest on finance leases and hire purchase contracts
7,928
16,997
Total finance costs
7,928
26,750
10
Taxation
2018
2019
as restated
£
£
Current tax
UK corporation tax on profits for the current period
311,317
647,397
Deferred tax
Origination and reversal of timing differences
40,753
(30,239)
Total tax charge
352,070
617,158
THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
10
Taxation
(Continued)
- 25 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2018
2019
as restated
£
£
Profit before taxation
1,385,787
2,932,496
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
263,300
557,174
Tax effect of expenses that are not deductible in determining taxable profit
16,587
(6,955)
Group relief
-
3
Other permanent differences
39,416
26,129
Deferred tax
40,753
(30,239)
Capital allowances
(135,847)
(84,023)
Depreciation
127,861
155,069
Taxation charge
352,070
617,158
11
Dividends
2019
2018
£
£
Final paid
-
626,000
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 November 2018 and 31 October 2019
1,458,805
Amortisation and impairment
At 1 November 2018
1,149,367
Amortisation charged for the year
137,528
At 31 October 2019
1,286,895
Carrying amount
At 31 October 2019
171,910
At 31 October 2018
309,438
The company had no intangible fixed assets at 31 October 2019 or 31 October 2018.
THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 26 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 November 2018 (as restated)
1,254,752
1,095,527
3,719,320
559,516
1,038,445
7,667,560
Additions
1,080
73,068
253,610
87,547
200,305
615,610
Disposals
-
-
-
(145,956)
(20,140)
(166,096)
At 31 October 2019
1,255,832
1,168,595
3,972,930
501,107
1,218,610
8,117,074
Depreciation and impairment
At 1 November 2018 (as restated)
59,827
432,599
2,559,386
525,945
479,597
4,057,354
Depreciation charged in the year
25,113
114,581
507,003
31,217
86,726
764,640
Eliminated in respect of disposals
-
-
-
(145,956)
(18,640)
(164,596)
At 31 October 2019
84,940
547,180
3,066,389
411,206
547,683
4,657,398
Carrying amount
At 31 October 2019
1,170,892
621,415
906,541
89,901
670,927
3,459,676
At 31 October 2018 (as restated)
1,194,925
662,928
1,159,934
33,571
558,848
3,610,206
Company
Freehold land and buildings
£
Cost
At 1 November 2018
279,421
Additions
1,080
At 31 October 2019
280,501
Depreciation and impairment
At 1 November 2018
1,393
Depreciation charged in the year
5,604
At 31 October 2019
6,997
Carrying amount
At 31 October 2019
273,504
At 31 October 2018
278,028
THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 27 -
14
Fixed asset investments
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Investments in subsidiaries
15
-
-
768,055
768,055
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 November 2018 and 31 October 2019
768,055
Carrying amount
At 31 October 2019
768,055
At 31 October 2018
768,055
15
Subsidiaries

Details of the company's subsidiaries at 31 October 2019 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Brookland (Lincoln) Limited
England and Wales
Ordinary
0
100.00
Brookland Auto Body Centre Limited
England and Wales
Ordinary
0
100.00
L & I Eaton (Preston) Limited
England and Wales
Ordinary
100.00
-
L & I Eaton ARC Limited
England and Wales
Ordinary
100.00
-
L & I Eaton Limited
England and Wales
Ordinary
100.00
-
Wheel Aid Limited
England and Wales
Ordinary
0
100.00
16
Financial instruments
Group
Company
2019
2018
2019
2018
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
7,114,189
5,250,779
248,110
248,110
Carrying amount of financial liabilities
Measured at amortised cost
4,389,547
3,998,378
1,311,766
1,205,186
THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 28 -
17
Stocks
Group
Company
2019
2018
2019
2018
£
£
£
£
Finished goods and goods for resale
376,866
434,344
-
-
18
Debtors
Group
Company
2018
2019
as restated
2019
2018
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,141,502
2,332,987
-
-
Corporation tax recoverable
1,018,287
297,446
-
-
Amounts owed by group undertakings
-
-
248,110
248,110
Other debtors
3,972,687
2,917,792
-
-
Prepayments and accrued income
270,131
172,868
-
-
8,402,607
5,721,093
248,110
248,110
19
Creditors: amounts falling due within one year
Group
Company
2018
2019
as restated
2019
2018
Notes
£
£
£
£
Bank loans
21
70,155
90,000
-
-
Obligations under finance leases
22
211,942
18,194
-
-
Trade creditors
3,051,378
2,636,134
-
-
Amounts owed to group undertakings
-
-
1,311,766
1,190,719
Corporation tax payable
1,784,463
1,313,563
-
-
Other taxation and social security
2,078,897
1,864,365
-
-
Other creditors
477,554
534,361
-
14,467
Accruals and deferred income
578,518
549,041
-
-
8,252,907
7,005,658
1,311,766
1,205,186

The bank loan is secured by a fixed and floating charge over the assets of the company.

THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 29 -
20
Creditors: amounts falling due after more than one year
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Bank loans and overdrafts
21
-
82,049
-
-
Obligations under finance leases
22
-
88,599
-
-
-
170,648
-
-

The bank loan was secured by a fixed and floating charge over the assets of the company.

21
Loans and overdrafts
Group
Company
2019
2018
2019
2018
£
£
£
£
Bank loans
70,155
172,049
-
-
Payable within one year
70,155
90,000
-
-
Payable after one year
-
82,049
-
-

The long-term loans are secured by a fixed and floating charge.

22
Finance lease obligations
Group
Company
2019
2018
2019
2018
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
129,712
18,194
-
-
In two to five years
82,230
88,599
-
-
211,942
106,793
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 30 -
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2019
2018
Group
£
£
Accelerated capital allowances
104,199
63,445
The company has no deferred tax assets or liabilities.
Group
Company
2019
2019
Movements in the year:
£
£
Liability at 1 November 2018
63,445
-
Charge to profit or loss
40,754
-
Liability at 31 October 2019
104,199
-
24
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
121,326
70,352

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

25
Share capital
Group and company
2019
2018
Ordinary share capital
£
£
Issued and fully paid
75,000 Ordinary shares of £1 each
75,000
75,000
THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 31 -
26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2019
2018
2019
2018
£
£
£
£
Within one year
1,932,911
2,911,007
-
-
Between two and five years
-
2,310,052
-
-
In over five years
-
228,125
-
-
1,932,911
5,449,184
-
-
27
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption available in FRS102 'Related party disclosures' whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

28
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Loan
-
2,908,192
1,064,495
3,972,687
2,908,192
1,064,495
3,972,687
29
Controlling party

The company is controlled by L J Bootle.

30
Note regarding COVID-19

The Director has closely monitored the Government guidance in response to the Covid-19 Pandemic and have implemented measures in line with Governmental guidelines. The Director has assessed the impact of Covid-19 on the group and conclude that there are no items resulting from the Covid-19 Pandemic which require disclosure at the balance sheet date.

 

THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 32 -
31
Cash generated from group operations
2019
2018
£
£
Profit for the year after tax
1,033,717
2,315,338
Adjustments for:
Taxation charged
352,070
617,158
Finance costs
7,928
26,750
Investment income
-
(8,077)
Amortisation and impairment of intangible assets
137,528
137,527
Depreciation and impairment of tangible fixed assets
764,640
816,154
Movements in working capital:
Decrease in stocks
57,478
213,547
Increase in debtors
(896,078)
(143,172)
Increase/(decrease) in creditors
602,446
(579,581)
Cash generated from operations
2,059,729
3,395,644
32
Cash generated from operations - company
2019
2018
£
£
Profit for the year after tax
8,862
631,273
Adjustments for:
Investment income
-
(626,000)
Depreciation and impairment of tangible fixed assets
5,604
1,393
Movements in working capital:
Increase in creditors
106,580
272,725
Cash generated from operations
121,046
279,391
THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 33 -
33
Prior period adjustment
Changes to the balance sheet - group
As previously reported
Prior Year Adjustment
As restated at 31 Oct 2018
£
£
£
Fixed assets
Tangible assets
2,964,849
645,357
3,610,206
Current assets
Debtors due within one year
2,515,456
3,337,992
5,853,448
Bank and cash
2,464,948
(1,902)
2,463,046
Creditors due within one year
Creditors:amounts falling due within one year
(5,217,929)
(1,920,084)
(7,138,013)
Net assets
2,727,324
2,061,363
4,788,687
Capital and reserves
Profit and loss
2,637,928
2,061,363
4,699,291
Changes to the profit and loss account - group
As previously reported
Adjustment
As restated
Period ended 31 October 2018
£
£
£
Turnover
27,163,323
(184,954)
26,978,369
Cost of sales
(17,545,127)
1,992,071
(15,553,056)
Gross profit
9,618,196
1,807,117
11,425,313
Administrative expenses
(8,281,834)
(192,310)
(8,474,144)
Operating profit
1,336,362
1,614,807
2,951,169
Taxation
(324,645)
(292,513)
(617,158)
Profit for the financial period
1,011,717
1,322,294
2,334,011
THE JAMES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
33
Prior period adjustment
(Continued)
- 34 -
Notes to reconciliation

The Prior Year Adjustment to Retained Earnings is analysed as follows:

 

Amounts relating to prior to the year ended 31 October 2018 - £739,069

Amounts relating to prior to the year ended 31 October 2019 - £1,322,294

 

The overall impact on retained earnings is £2,061,363.

 

Basis for prior period adjustment

As a result of the significant growth in the company’s activities the financial control systems did not keep up with the growth of the business. The weakness in the financial systems, which was not identified by the auditors of the past period accounts, resulted in transactions being both omitted and incorrectly treated in those accounts.

 

As a result of these errors the profits of previous periods has been understated. The financial effect of the errors that have been identified as at the signing of this period’s accounts is provided above. The effect of rectifying the identified errors has been to strengthen the Group’s balance sheet.

 

The Group has recognised the weakness of the systems operated in the past and the circumstances that gave rise to the errors encountered. The Group is committed to strengthening its financial control systems with a view to ensuring that those weaknesses are all eliminated and a new, robust system of internal controls put in place.

 

Pursuant to this commitment a full analysis of profits of previous periods is currently being undertaken. The Group aims to have the full and final position in relation to the issues encountered resolved before the preparation of the 31 October 2020 accounts. Any further amendments to reflect the past errors which have not yet been identified and rectified will be included and disclosed in those accounts which will be subject to the full audit process.

 

2019-10-312018-11-01falseCCH SoftwareCCH Accounts Production 2020.200Mr L J Bootle052966792018-11-012019-10-3105296679bus:Director12018-11-012019-10-3105296679bus:RegisteredOffice2018-11-012019-10-3105296679bus:Consolidated2019-10-31052966792019-10-31052966792018-10-3105296679core:LandBuildingscore:OwnedOrFreeholdAssets2019-10-3105296679core:LandBuildingscore:OwnedOrFreeholdAssets2018-10-3105296679core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-3105296679core:CurrentFinancialInstrumentscore:WithinOneYear2018-10-3105296679core:ShareCapital2019-10-3105296679core:ShareCapital2018-10-31052966792017-11-012018-10-31052966792017-10-3105296679core:Goodwill2018-11-012019-10-3105296679core:LandBuildingscore:OwnedOrFreeholdAssets2018-11-012019-10-3105296679core:LandBuildingscore:LongLeaseholdAssets2018-11-012019-10-3105296679core:PlantMachinery2018-11-012019-10-3105296679core:FurnitureFittings2018-11-012019-10-3105296679core:MotorVehicles2018-11-012019-10-3105296679core:LandBuildingscore:OwnedOrFreeholdAssets2018-10-3105296679core:Subsidiary12018-11-012019-10-3105296679core:Subsidiary22018-11-012019-10-3105296679core:Subsidiary32018-11-012019-10-3105296679core:Subsidiary42018-11-012019-10-3105296679core:Subsidiary52018-11-012019-10-3105296679core:Subsidiary62018-11-012019-10-3105296679core:Subsidiary112018-11-012019-10-3105296679core:Subsidiary222018-11-012019-10-3105296679core:Subsidiary332018-11-012019-10-3105296679core:Subsidiary442018-11-012019-10-3105296679core:Subsidiary552018-11-012019-10-3105296679core:Subsidiary662018-11-012019-10-3105296679core:CurrentFinancialInstruments2019-10-3105296679core:CurrentFinancialInstruments2018-10-3105296679bus:PrivateLimitedCompanyLtd2018-11-012019-10-3105296679bus:FRS1022018-11-012019-10-3105296679bus:Audited2018-11-012019-10-3105296679bus:ConsolidatedGroupCompanyAccounts2018-11-012019-10-3105296679bus:FullAccounts2018-11-012019-10-31xbrli:purexbrli:sharesiso4217:GBP