ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2019-01-01falseretail sale of hardwaretrue 04040034 2019-01-01 2019-12-31 04040034 2018-01-01 2018-12-31 04040034 2019-12-31 04040034 2018-12-31 04040034 c:Director1 2019-01-01 2019-12-31 04040034 d:Buildings d:LongLeaseholdAssets 2019-01-01 2019-12-31 04040034 d:Buildings d:LongLeaseholdAssets 2019-12-31 04040034 d:Buildings d:LongLeaseholdAssets 2018-12-31 04040034 d:LandBuildings 2019-12-31 04040034 d:LandBuildings 2018-12-31 04040034 d:MotorVehicles 2019-01-01 2019-12-31 04040034 d:MotorVehicles 2019-12-31 04040034 d:MotorVehicles 2018-12-31 04040034 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04040034 d:FurnitureFittings 2019-01-01 2019-12-31 04040034 d:FurnitureFittings 2019-12-31 04040034 d:FurnitureFittings 2018-12-31 04040034 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04040034 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04040034 d:CurrentFinancialInstruments 2019-12-31 04040034 d:CurrentFinancialInstruments 2018-12-31 04040034 d:Non-currentFinancialInstruments 2019-12-31 04040034 d:Non-currentFinancialInstruments 2018-12-31 04040034 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 04040034 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 04040034 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 04040034 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 04040034 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-12-31 04040034 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-12-31 04040034 d:ShareCapital 2019-12-31 04040034 d:ShareCapital 2018-12-31 04040034 d:SharePremium 2019-12-31 04040034 d:SharePremium 2018-12-31 04040034 d:RetainedEarningsAccumulatedLosses 2019-12-31 04040034 d:RetainedEarningsAccumulatedLosses 2018-12-31 04040034 c:FRS102 2019-01-01 2019-12-31 04040034 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 04040034 c:FullAccounts 2019-01-01 2019-12-31 04040034 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure
Registered number: 04040034






INIFER POTTER & SON LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019










img7e65.png

 
INIFER POTTER & SON LIMITED
REGISTERED NUMBER:04040034

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
144,884
173,438

  
144,884
173,438

Current assets
  

Stocks
  
263,220
247,099

Debtors
 5 
99,396
167,592

Cash at bank and in hand
 6 
350,539
326,825

  
713,155
741,516

Creditors: amounts falling due within one year
 7 
(142,164)
(129,694)

Net current assets
  
 
 
570,991
 
 
611,822

Total assets less current liabilities
  
715,875
785,260

Creditors: amounts falling due after more than one year
 8 
(27,257)
(47,932)

  

Net assets
  
688,618
737,328


Capital and reserves
  

Called up share capital 
  
1
1

Share premium account
  
473,891
473,891

Profit and loss account
  
214,726
263,436

  
688,618
737,328



 
INIFER POTTER & SON LIMITED
REGISTERED NUMBER:04040034
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 July 2020.




................................................
C L Potter
Director

The notes on page 3 form part of these financial statements.


 
INIFER POTTER & SON LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Inifer Potter & Son Limited is a company limited by shares, incorporated in England and Wales. Its registered office is Millhouse, 32-38 East Street, Rochford, Essex SS4 1DB.                        The principal activity of the company continued to be that of retail sale of hardware, paints and glass in specialised stores.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.


 
INIFER POTTER & SON LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
10% Straight line
Motor vehicles
-
25% Reducing balance
Fixtures & fittings
-
15% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


 
INIFER POTTER & SON LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2018 -16).


4.


Tangible fixed assets





L/Term Leasehold Property
Motor vehicles
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2019
235,169
8,516
175,904
419,589


Additions
-
-
4,273
4,273



At 31 December 2019

235,169
8,516
180,177
423,862



Depreciation


At 1 January 2019
135,837
8,314
102,000
246,151


Charge for the year on owned assets
17,886
51
14,890
32,827



At 31 December 2019

153,723
8,365
116,890
278,978



Net book value



At 31 December 2019
81,446
151
63,287
144,884



At 31 December 2018
99,332
202
73,904
173,438


 
INIFER POTTER & SON LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

           4.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2019
2018
£
£

Long leasehold
81,446
99,332

81,446
99,332



5.


Debtors

2019
2018
£
£



Trade debtors
9,937
13,025

Other debtors
86,241
146,173

Prepayments and accrued income
3,218
8,394

99,396
167,592




6.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
350,539
326,825

Less: bank overdrafts
(12,856)
-

337,683
326,825


Page 1

 
INIFER POTTER & SON LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
12,856
-

Other loans
20,675
19,721

Trade creditors
60,656
69,940

Other taxation and social security
31,518
26,523

Other creditors
6,096
5,581

Accruals and deferred income
10,363
7,929

142,164
129,694



8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other loans
27,257
47,932

27,257
47,932



9.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due within one year

Other loans
20,675
19,721


20,675
19,721

Amounts falling due 1-2 years

Other loans
27,257
47,932


27,257
47,932



47,932
67,653


Page 2

 
INIFER POTTER & SON LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from
those of the company in an independently administered fund. The pension cost charge represents contributions
payable by the company to the fund and amounted to £2,688 (2018: £1,630). Contributions totalling £628 (2018: £0) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

The company occupies premises owned by a director. No rent was paid this year (2018 - £0). 

 
Page 3