Cranbray Limited - Accounts to registrar (filleted) - small 18.2

Cranbray Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.0.228 01538872 Board of Directors 1.5.19 30.4.20 30.4.20 0 0 false true false false true false Fair value model Ordinary 0.10000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure015388722019-04-30015388722020-04-30015388722019-05-012020-04-30015388722018-04-30015388722018-05-012019-04-30015388722019-04-3001538872ns16:EnglandWales2019-05-012020-04-3001538872ns15:PoundSterling2019-05-012020-04-3001538872ns11:Director12019-05-012020-04-3001538872ns11:PrivateLimitedCompanyLtd2019-05-012020-04-3001538872ns11:SmallEntities2019-05-012020-04-3001538872ns11:AuditExempt-NoAccountantsReport2019-05-012020-04-3001538872ns11:SmallCompaniesRegimeForDirectorsReport2019-05-012020-04-3001538872ns11:SmallCompaniesRegimeForAccounts2019-05-012020-04-3001538872ns11:FullAccounts2019-05-012020-04-3001538872ns11:OrdinaryShareClass22019-05-012020-04-3001538872ns11:Director22019-05-012020-04-3001538872ns11:CompanySecretary12019-05-012020-04-3001538872ns11:RegisteredOffice2019-05-012020-04-3001538872ns6:CurrentFinancialInstruments2020-04-3001538872ns6:CurrentFinancialInstruments2019-04-3001538872ns6:ShareCapital2020-04-3001538872ns6:ShareCapital2019-04-3001538872ns6:FurtherSpecificReserve1ComponentTotalEquity2020-04-3001538872ns6:FurtherSpecificReserve1ComponentTotalEquity2019-04-3001538872ns6:FurtherSpecificReserve3ComponentTotalEquity2020-04-3001538872ns6:FurtherSpecificReserve3ComponentTotalEquity2019-04-3001538872ns6:RetainedEarningsAccumulatedLosses2020-04-3001538872ns6:RetainedEarningsAccumulatedLosses2019-04-3001538872ns6:PlantMachinery2019-05-012020-04-3001538872ns6:PlantMachinery2019-04-3001538872ns6:PlantMachinery2020-04-3001538872ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-04-3001538872ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-04-3001538872ns6:Secured2020-04-3001538872ns6:Secured2019-04-3001538872ns6:DeferredTaxation2019-04-3001538872ns6:DeferredTaxation2019-05-012020-04-3001538872ns6:DeferredTaxation2020-04-3001538872ns11:OrdinaryShareClass22020-04-3001538872ns6:RetainedEarningsAccumulatedLosses2019-04-3001538872ns6:FurtherSpecificReserve1ComponentTotalEquity2019-04-3001538872ns6:FurtherSpecificReserve3ComponentTotalEquity2019-04-3001538872ns6:RetainedEarningsAccumulatedLosses2019-05-012020-04-30
REGISTERED NUMBER: 01538872 (England and Wales)



















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2020

FOR

CRANBRAY LIMITED

CRANBRAY LIMITED (REGISTERED NUMBER: 01538872)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


CRANBRAY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2020







DIRECTORS: M R Conrathe
Mrs J R Conrathe





SECRETARY: Mrs J R Conrathe





REGISTERED OFFICE: Woodlands
Calthorpe Street
Ingham
Norwich
NR12 9TF





REGISTERED NUMBER: 01538872 (England and Wales)





ACCOUNTANTS: Skingle Helps & Co
28 Southway
Carshalton Beeches
Surrey
SM5 4HW

CRANBRAY LIMITED (REGISTERED NUMBER: 01538872)

BALANCE SHEET
30 APRIL 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 - -
Investment property 5 4,800,000 4,207,366
4,800,000 4,207,366

CURRENT ASSETS
Debtors 6 41,025 14,396
Cash at bank 165,900 175,235
206,925 189,631
CREDITORS
Amounts falling due within one year 7 658,545 178,282
NET CURRENT (LIABILITIES)/ASSETS (451,620 ) 11,349
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,348,380

4,218,715

PROVISIONS FOR LIABILITIES 9 382,000 367,000
NET ASSETS 3,966,380 3,851,715

CAPITAL AND RESERVES
Called up share capital 10 100 100
Capital reserve 11 121,875 121,875
Fair value reserve 11 2,887,392 2,824,261
Retained earnings 11 957,013 905,479
SHAREHOLDERS' FUNDS 3,966,380 3,851,715

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 October 2020 and were signed on its behalf by:




M R Conrathe - Director


CRANBRAY LIMITED (REGISTERED NUMBER: 01538872)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020


1. STATUTORY INFORMATION

Cranbray Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents rents and other property income receivable during the year.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2019 - NIL).

CRANBRAY LIMITED (REGISTERED NUMBER: 01538872)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2020


4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 May 2019 7,785
Disposals (7,785 )
At 30 April 2020 -
DEPRECIATION
At 1 May 2019 7,785
Eliminated on disposal (7,785 )
At 30 April 2020 -
NET BOOK VALUE
At 30 April 2020 -

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 May 2019 4,207,366
Additions 514,503
Revaluations 78,131
At 30 April 2020 4,800,000
NET BOOK VALUE
At 30 April 2020 4,800,000
At 30 April 2019 4,207,366

Fair value at 30 April 2020 is represented by:

£   
Valuation in 2000 176,261
Valuation in 2005 365,000
Valuation in 2007 300,000
Valuation in 2015 450,000
Valuation in 2016 1,500,000
Valuation in 2018 400,000
Valuation in 2020 78,131
Cost 1,530,608
4,800,000

The director, Mr M R Conrathe, has assessed the open market value of the company's investment properties to be £4,800,000. If the properties were to be sold at this value a tax liability of approximately £382,000 (2019: £367,000) would arise. Mr Conrathe does not consider the cost of a professional valuation to be justified.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 39,453 14,096
Other debtors 1,572 300
41,025 14,396

CRANBRAY LIMITED (REGISTERED NUMBER: 01538872)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2020


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 505,000 58,377
Taxation and social security 42,480 43,736
Other creditors 111,065 76,169
658,545 178,282

8. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 505,000 58,377

The bank loans are secured on the company's investment properties and are repayable by instalments.

9. PROVISIONS FOR LIABILITIES
2020 2019
£    £   
Deferred tax 382,000 367,000

Deferred
tax
£   
Balance at 1 May 2019 367,000
Provided during year 15,000
Balance at 30 April 2020 382,000

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
1,000 Ordinary 10p 100 100

11. RESERVES
Fair
Retained Capital value
earnings reserve reserve Totals
£    £    £    £   

At 1 May 2019 905,479 121,875 2,824,261 3,851,615
Profit for the year 166,097 166,097
Dividends (129,563 ) (129,563 )
Surplus on revaluation - - 78,131 78,131
Deferred tax on investment property 15,000 - (15,000 ) -
At 30 April 2020 957,013 121,875 2,887,392 3,966,280

12. RELATED PARTY DISCLOSURES

During the year, total dividends of £107,019 (2019 - £103,000) were paid to the directors .

CRANBRAY LIMITED (REGISTERED NUMBER: 01538872)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2020


13. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is M R Conrathe.