The Reel Envelope Company Limited - Period Ending 2019-12-31

The Reel Envelope Company Limited - Period Ending 2019-12-31


The Reel Envelope Company Limited 09102534 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is that of manufacturing and printing of envelopes. Digita Accounts Production Advanced 6.24.8820.0 Software true true false 09102534 2019-01-01 2019-12-31 09102534 2019-12-31 09102534 core:RetainedEarningsAccumulatedLosses 2019-12-31 09102534 core:ShareCapital 2019-12-31 09102534 core:CurrentFinancialInstruments 2019-12-31 09102534 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 09102534 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 09102534 core:FinancialLiabilitiesAmortisedCost 2019-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2019-12-31 09102534 core:FurnitureFittings 2019-12-31 09102534 core:OfficeEquipment 2019-12-31 09102534 core:PlantMachinery 2019-12-31 09102534 core:ParentEntities 2019-12-31 09102534 bus:SmallEntities 2019-01-01 2019-12-31 09102534 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 09102534 bus:FullAccounts 2019-01-01 2019-12-31 09102534 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 09102534 bus:RegisteredOffice 2019-01-01 2019-12-31 09102534 bus:Director1 2019-01-01 2019-12-31 09102534 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 09102534 core:ComputerEquipment 2019-01-01 2019-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2019-01-01 2019-12-31 09102534 core:FurnitureFittings 2019-01-01 2019-12-31 09102534 core:LeaseholdImprovements 2019-01-01 2019-12-31 09102534 core:OfficeEquipment 2019-01-01 2019-12-31 09102534 core:PlantMachinery 2019-01-01 2019-12-31 09102534 core:ParentEntities 2019-01-01 2019-12-31 09102534 core:ParentEntities core:RenderingOrReceivingServices 2019-01-01 2019-12-31 09102534 1 2019-01-01 2019-12-31 09102534 countries:England 2019-01-01 2019-12-31 09102534 2018-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2018-12-31 09102534 core:FurnitureFittings 2018-12-31 09102534 core:OfficeEquipment 2018-12-31 09102534 core:PlantMachinery 2018-12-31 09102534 core:ParentEntities 2018-12-31 09102534 2018-01-01 2018-12-31 09102534 2018-12-31 09102534 core:RetainedEarningsAccumulatedLosses 2018-12-31 09102534 core:ShareCapital 2018-12-31 09102534 core:CurrentFinancialInstruments 2018-12-31 09102534 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 09102534 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 09102534 core:FinancialLiabilitiesAmortisedCost 2018-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2018-12-31 09102534 core:FurnitureFittings 2018-12-31 09102534 core:OfficeEquipment 2018-12-31 09102534 core:PlantMachinery 2018-12-31 09102534 core:ParentEntities 2018-12-31 09102534 core:ParentEntities 2018-01-01 2018-12-31 09102534 core:ParentEntities core:RenderingOrReceivingServices 2018-01-01 2018-12-31 09102534 core:ParentEntities 2017-12-31 iso4217:GBP xbrli:pure

Registration number: 09102534




The Reel Envelope Company Limited
Annual Report and
Unaudited Financial Statements

31 December 2019

 

The Reel Envelope Company Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

The Reel Envelope Company Limited

Balance Sheet
31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

495,678

595,768

Current assets

 

Cash at bank and in hand

 

556

514

Creditors: Amounts falling due within one year

5

(986,095)

(1,126,506)

Net current liabilities

 

(985,539)

(1,125,992)

Total assets less current liabilities

 

(489,861)

(530,224)

Creditors: Amounts falling due after more than one year

5

(63,250)

(74,750)

Net liabilities

 

(553,111)

(604,974)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(553,112)

(604,975)

Total equity

 

(553,111)

(604,974)

 

The Reel Envelope Company Limited

Balance Sheet
31 December 2019

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 November 2020 and signed on its behalf by:
 

.........................................

Mr M S Farrimond
Director

Company Registration Number: 09102534

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Shadsworth Industrial Estate
Duttons Way
Blackburn
Lancashire
BB1 2QR
United Kingdom

The principal place of business is:
Shadsworth Industrial Estate
Duttons Way
Blackburn
Lancashire
BB1 2QR
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The net assets of the company are £(553,111) in deficit at the year end. The financial statements have been prepared on a going concern basis on the continued support of the parent company, The Envelope Works Limited.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2019

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Alterations to landlords property

20% straight line

Plant and machinery

10% straight line

Computer equipment

33% straight line

Fixtures and fittings

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2019

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2018 - 2).

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2019

4

Tangible assets

Properties under construction
 £

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2019

45,882

25,713

856,368

29,977

957,940

At 31 December 2019

45,882

25,713

856,368

29,977

957,940

Depreciation

At 1 January 2019

29,411

10,373

292,664

29,724

362,172

Charge for the year

9,057

5,143

85,637

253

100,090

At 31 December 2019

38,468

15,516

378,301

29,977

462,262

Carrying amount

At 31 December 2019

7,414

10,197

478,067

-

495,678

At 31 December 2018

16,471

15,340

563,704

253

595,768

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2019

5

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

6

69,939

192,622

Trade creditors

 

7,516

43,589

Amounts owed to group undertakings and undertakings in which the company has a participating interest

7

897,891

884,295

Taxation and social security

 

8,000

6,000

Other creditors

 

2,749

-

 

986,095

1,126,506

Creditors: amounts falling due after more than one year

2019
£

2018
£

Due after one year

Deferred income

63,250

74,750

6

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Finance lease liabilities

69,939

192,622

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2019

7

Related party transactions

Summary of transactions with parent

The Envelope Works Limited
 During the year the company had sales, purchases and operated a loan account with its parent company.
 

Income and receivables from related parties

2019

Parent
£

Receipt of services

120,000

2018

Parent
£

Receipt of services

240,000

Loans from related parties

2019

Parent
£

At start of period

884,295

Repaid

13,596

At end of period

897,891

2018

Parent
£

At start of period

978,267

Repaid

(93,972)

At end of period

884,295

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2019

8

Financial instruments

Categorisation of financial instruments

2019
£

2018
£

Financial liabilities measured at amortised cost

1,049,345

1,201,256

9

Parent and ultimate parent undertaking

The ultimate controlling party is Mr M S Farrimond by virtue of his shareholding in the parent company The Envelope Works Limited.