POWERVAULT_LTD - Accounts


Company Registration No. 08313356 (England and Wales)
POWERVAULT LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
PAGES FOR FILING WITH REGISTRAR
POWERVAULT LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
POWERVAULT LTD (REGISTERED NUMBER: 08313356)
STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2020
- 1 -
2020
2019
Notes
£
£
£
£
Non-current assets
Intangible assets
3
6,546
7,793
Property, plant and equipment
4
45,687
59,784
52,233
67,577
Current assets
Inventories
481,361
204,034
Trade and other receivables
5
657,970
853,494
Cash and cash equivalents
83,896
104,161
1,223,227
1,161,689
Current liabilities
6
(808,921)
(1,310,471)
Net current assets/(liabilities)
414,306
(148,782)
Total assets less current liabilities
466,539
(81,205)
Non-current liabilities
7
(318,520)
(932,262)
Net assets/(liabilities)
148,019
(1,013,467)
Equity
Called up share capital
8
2,665
693
Share premium account
8,436,588
5,251,463
Retained earnings
(8,291,234)
(6,265,623)
Total equity
148,019
(1,013,467)
POWERVAULT LTD (REGISTERED NUMBER: 08313356)
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2020
30 September 2020
- 2 -

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

It is noted that after the balance sheet date, on the 18th of November 2020, the business raised £3,110,000 of new cash in the form of convertible loan notes. This was raised under the government supported Future Fund scheme, led by a syndicate of mainly existing investors.

 

For the financial year ended 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 November 2020 and are signed on its behalf by:
Mr J Warren
Director
POWERVAULT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 3 -
1
Accounting policies
Company information

Powervault Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 9, Garrick Road Industrial Estate, Irving Way, Hendon, London, NW9 6AQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
10 years
1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

POWERVAULT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on reducing balance
Fixtures, fittings & equipment
25% on reducing balance
Computer equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

POWERVAULT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 28 (2019 : 19).

2020
2019
Number
Number
Total
28
19
3
Intangible fixed assets
Other
£
Cost
At 1 October 2019 and 30 September 2020
12,469
Amortisation and impairment
At 1 October 2019
4,676
Amortisation charged for the year
1,247
At 30 September 2020
5,923
Carrying amount
At 30 September 2020
6,546
At 30 September 2019
7,793
POWERVAULT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 6 -
4
Property, plant and equipment
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 October 2019
36,534
11,174
70,663
118,371
Additions
-
4,930
-
4,930
At 30 September 2020
36,534
16,104
70,663
123,301
Depreciation and impairment
At 1 October 2019
22,272
4,176
32,139
58,587
Depreciation charged in the year
3,566
1,852
13,609
19,027
At 30 September 2020
25,838
6,028
45,748
77,614
Carrying amount
At 30 September 2020
10,696
10,076
24,915
45,687
At 30 September 2019
14,262
6,998
38,524
59,784
5
Trade and other receivables
2020
2019
Amounts falling due within one year:
£
£
Trade receivables
43,640
206,732
Corporation tax recoverable
324,526
367,279
Other receivables
289,804
279,483
657,970
853,494
6
Current liabilities
2020
2019
£
£
Trade payables
256,492
452,469
Taxation and social security
75,043
44,294
Other payables
477,386
813,708
808,921
1,310,471
POWERVAULT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 7 -
7
Non-current liabilities
2020
2019
£
£
Bank loans and overdrafts
318,520
-
Other payables
-
932,262
318,520
932,262
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
25,214,400 Ordinary A of 0.01p each
2,522
588
1,431,200 Investment B of 0.01p each
143
105
2,665
693
Reconciliation of movements during the year:
Ordinary A
Investment B
Number
Number
At 1 October 2019
588
105
Issue of fully paid shares
1,934
38
At 30 September 2020
2,522
143

 

 

 

 

9
Related party transactions

As at the balance sheet date, the company owed £18,466 (2019 - £20,672) to the directors of the company, this balance is included within trade payables.

 

During the year, the company received services totalling £53,988 (2019 - £67,191) from a director of the company.

 

During the year, the company received services totalling £5,738 (2019 - £20,288) from a company controlled by a director.

2020-09-302019-10-01false20 November 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityJ Warren EsqSustainable Venture Development Capital LLPMr C J MorrisMr S AclandMr M AnsellMr V Lazorin083133562019-10-012020-09-30083133562020-09-3008313356core:IntangibleAssetsOtherThanGoodwill2020-09-3008313356core:IntangibleAssetsOtherThanGoodwill2019-09-30083133562018-10-012019-09-30083133562019-09-3008313356core:PlantMachinery2020-09-3008313356core:FurnitureFittings2020-09-3008313356core:ComputerEquipment2020-09-3008313356core:PlantMachinery2019-09-3008313356core:FurnitureFittings2019-09-3008313356core:ComputerEquipment2019-09-3008313356core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3008313356core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3008313356core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3008313356core:Non-currentFinancialInstrumentscore:AfterOneYear2019-09-3008313356core:CurrentFinancialInstruments2020-09-3008313356core:CurrentFinancialInstruments2019-09-3008313356core:Non-currentFinancialInstruments2020-09-3008313356core:Non-currentFinancialInstruments2019-09-3008313356core:ShareCapital2020-09-3008313356core:ShareCapital2019-09-3008313356core:SharePremium2020-09-3008313356core:SharePremium2019-09-3008313356core:RetainedEarningsAccumulatedLosses2020-09-3008313356core:RetainedEarningsAccumulatedLosses2019-09-3008313356core:ShareCapitalOrdinaryShares2020-09-3008313356core:ShareCapitalOrdinaryShares2019-09-3008313356bus:Director12019-10-012020-09-3008313356core:IntangibleAssetsOtherThanGoodwill2019-10-012020-09-3008313356core:PatentsTrademarksLicencesConcessionsSimilar2019-10-012020-09-3008313356core:PlantMachinery2019-10-012020-09-3008313356core:FurnitureFittings2019-10-012020-09-3008313356core:ComputerEquipment2019-10-012020-09-3008313356core:IntangibleAssetsOtherThanGoodwill2019-09-3008313356core:PlantMachinery2019-09-3008313356core:FurnitureFittings2019-09-3008313356core:ComputerEquipment2019-09-30083133562019-09-3008313356core:WithinOneYear2020-09-3008313356core:WithinOneYear2019-09-3008313356bus:OrdinaryShareClass22020-09-3008313356bus:OrdinaryShareClass32020-09-3008313356bus:OrdinaryShareClass22019-10-012020-09-3008313356bus:OrdinaryShareClass32019-10-012020-09-3008313356bus:PrivateLimitedCompanyLtd2019-10-012020-09-3008313356bus:SmallCompaniesRegimeForAccounts2019-10-012020-09-3008313356bus:FRS1022019-10-012020-09-3008313356bus:AuditExemptWithAccountantsReport2019-10-012020-09-3008313356bus:Director22019-10-012020-09-3008313356bus:Director32019-10-012020-09-3008313356bus:Director42019-10-012020-09-3008313356bus:Director52019-10-012020-09-3008313356bus:Director62019-10-012020-09-3008313356bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP