C S G (Ushers) Limited - Accounts to registrar (filleted) - small 18.2

C S G (Ushers) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.2.0.366 06496317 Board of Directors 1.5.19 30.4.20 30.4.20 false true false false true false Ordinary A 0.10000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure064963172019-04-30064963172020-04-30064963172019-05-012020-04-30064963172018-04-30064963172018-05-012019-04-30064963172019-04-3006496317ns16:EnglandWales2019-05-012020-04-3006496317ns15:PoundSterling2019-05-012020-04-3006496317ns11:Director12019-05-012020-04-3006496317ns11:PrivateLimitedCompanyLtd2019-05-012020-04-3006496317ns11:SmallEntities2019-05-012020-04-3006496317ns11:AuditExempt-NoAccountantsReport2019-05-012020-04-3006496317ns11:SmallCompaniesRegimeForDirectorsReport2019-05-012020-04-3006496317ns11:SmallCompaniesRegimeForAccounts2019-05-012020-04-3006496317ns11:FullAccounts2019-05-012020-04-3006496317ns11:OrdinaryShareClass12019-05-012020-04-3006496317ns11:Director22019-05-012020-04-3006496317ns11:Director32019-05-012020-04-3006496317ns11:Director42019-05-012020-04-3006496317ns11:RegisteredOffice2019-05-012020-04-3006496317ns6:CurrentFinancialInstruments2020-04-3006496317ns6:CurrentFinancialInstruments2019-04-3006496317ns6:Non-currentFinancialInstruments2020-04-3006496317ns6:Non-currentFinancialInstruments2019-04-3006496317ns6:ShareCapital2020-04-3006496317ns6:ShareCapital2019-04-3006496317ns6:RetainedEarningsAccumulatedLosses2020-04-3006496317ns6:RetainedEarningsAccumulatedLosses2019-04-3006496317ns6:PlantMachinery2019-05-012020-04-3006496317ns6:FurnitureFittings2019-05-012020-04-3006496317ns6:MotorVehicles2019-05-012020-04-3006496317ns6:ComputerEquipment2019-05-012020-04-3006496317ns6:PlantMachinery2019-04-3006496317ns6:FurnitureFittings2019-04-3006496317ns6:MotorVehicles2019-04-3006496317ns6:ComputerEquipment2019-04-3006496317ns6:PlantMachinery2020-04-3006496317ns6:FurnitureFittings2020-04-3006496317ns6:MotorVehicles2020-04-3006496317ns6:ComputerEquipment2020-04-3006496317ns6:PlantMachinery2019-04-3006496317ns6:FurnitureFittings2019-04-3006496317ns6:MotorVehicles2019-04-3006496317ns6:ComputerEquipment2019-04-3006496317ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-04-3006496317ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-04-3006496317ns6:LeasedAssetsHeldAsLessee2019-04-3006496317ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-05-012020-04-3006496317ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-05-012020-04-3006496317ns6:LeasedAssetsHeldAsLessee2019-05-012020-04-3006496317ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-04-3006496317ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-3006496317ns6:LeasedAssetsHeldAsLessee2020-04-3006496317ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-04-3006496317ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-04-3006496317ns6:LeasedAssetsHeldAsLessee2019-04-3006496317ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-04-3006496317ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-04-3006496317ns6:DeferredTaxation2019-04-3006496317ns6:DeferredTaxation2019-05-012020-04-3006496317ns6:DeferredTaxation2020-04-3006496317ns11:OrdinaryShareClass12020-04-30
REGISTERED NUMBER: 06496317 (England and Wales)

















Unaudited Financial Statements

For The Year Ended 30 April 2020

for

C S G (Ushers) Limited

C S G (Ushers) Limited (Registered number: 06496317)

Contents of the Financial Statements
For The Year Ended 30 April 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


C S G (Ushers) Limited

Company Information
For The Year Ended 30 April 2020







DIRECTORS: Mr R G Usher
Mr S K Farrens
Mr M D Barker
Mr C U Usher





REGISTERED OFFICE: Unit 13
Waterways Business Centre
Navigation Drive
Enfield
Middlesex
EN3 6JJ





REGISTERED NUMBER: 06496317 (England and Wales)





ACCOUNTANTS: Giess Wallis Crisp LLP
10-12 Mulberry Green
Old Harlow
Essex
CM17 0ET

C S G (Ushers) Limited (Registered number: 06496317)

Balance Sheet
30 April 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 317,696 292,585

CURRENT ASSETS
Stocks 53,847 -
Debtors 5 431,094 426,297
Cash at bank 574,690 351,737
1,059,631 778,034
CREDITORS
Amounts falling due within one year 6 479,260 326,676
NET CURRENT ASSETS 580,371 451,358
TOTAL ASSETS LESS CURRENT
LIABILITIES

898,067

743,943

CREDITORS
Amounts falling due after more than one
year

7

(46,992

)

(44,768

)

PROVISIONS FOR LIABILITIES 9 (59,530 ) (56,793 )
NET ASSETS 791,545 642,382

CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Retained earnings 790,545 641,382
SHAREHOLDERS' FUNDS 791,545 642,382

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

C S G (Ushers) Limited (Registered number: 06496317)

Balance Sheet - continued
30 April 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 6 November 2020 and
were signed on its behalf by:





Mr R G Usher - Director


C S G (Ushers) Limited (Registered number: 06496317)

Notes to the Financial Statements
For The Year Ended 30 April 2020


1. STATUTORY INFORMATION

C S G (Ushers) Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements,
estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from
other sources. The estimates and associated assumptions based on historical experience and other factors that
are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised where the revision affects only that
period, or in the period of the revision and future periods where the revision affects both current and future
periods.

There are no estimates and assumptions which have had a significant risk of causing a material adjustment to
the carrying amount of assets and liabilities

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - at variable rates on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

C S G (Ushers) Limited (Registered number: 06496317)

Notes to the Financial Statements - continued
For The Year Ended 30 April 2020


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11:'Basic Financial Instruments' and Section 12
'Other Financial Instruments Issues ' of FRS 102 to all of its financial instruments

The company only enters into basic financial instruments that result in the recognition of financial assets and
liabilities such as trade debtors and creditors.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when
there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis
or to realise the asset and settle the liability simultaneously.

Debtors
Short terms debtors are measured at transaction price, less any impairment.

Cash and cash equivalents
Cash is represented by current accounts, cash in hand and deposits with financial institutions repayable without
penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no
more than three months from the date of acquisition and that are readily convertible to known amounts of cash
with insignificant risk of change in value.

Creditors
Short term creditors are measured at the transaction price.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and
Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those
held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance
leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

C S G (Ushers) Limited (Registered number: 06496317)

Notes to the Financial Statements - continued
For The Year Ended 30 April 2020


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 31 (2019 - 31 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 May 2019 278,455 24,081 239,241 31,070 572,847
Additions 69,191 2,255 35,410 2,546 109,402
Disposals (35,350 ) - (62,688 ) - (98,038 )
At 30 April 2020 312,296 26,336 211,963 33,616 584,211
DEPRECIATION
At 1 May 2019 119,432 17,486 130,362 12,982 280,262
Charge for year 26,317 2,165 31,287 4,819 64,588
Eliminated on disposal (23,107 ) - (55,228 ) - (78,335 )
At 30 April 2020 122,642 19,651 106,421 17,801 266,515
NET BOOK VALUE
At 30 April 2020 189,654 6,685 105,542 15,815 317,696
At 30 April 2019 159,023 6,595 108,879 18,088 292,585

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 May 2019 73,800 67,053 140,853
Additions 56,995 27,665 84,660
At 30 April 2020 130,795 94,718 225,513
DEPRECIATION
At 1 May 2019 5,295 26,343 31,638
Charge for year 14,288 15,365 29,653
At 30 April 2020 19,583 41,708 61,291
NET BOOK VALUE
At 30 April 2020 111,212 53,010 164,222
At 30 April 2019 68,505 40,710 109,215

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 353,724 366,767
Other debtors 77,370 59,530
431,094 426,297

C S G (Ushers) Limited (Registered number: 06496317)

Notes to the Financial Statements - continued
For The Year Ended 30 April 2020


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts - 11,923
Hire purchase contracts 53,497 39,581
Trade creditors 71,812 97,479
Taxation and social security 252,903 123,990
Other creditors 101,048 53,703
479,260 326,676

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Hire purchase contracts 46,992 44,768

8. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Hire purchase contracts 100,489 84,349

9. PROVISIONS FOR LIABILITIES
2020 2019
£    £   
Deferred tax 59,530 56,793

Deferred
tax
£   
Balance at 1 May 2019 56,793
Charge to Statement of Income and Retained Earnings during year 2,737
Balance at 30 April 2020 59,530

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
10,000 Ordinary A £0.10 1,000 1,000