ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-06-302020-06-30false2019-07-01No description of principal activity44falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03699871 2019-07-01 2020-06-30 03699871 2018-07-01 2019-06-30 03699871 2020-06-30 03699871 2019-06-30 03699871 2018-07-01 03699871 c:Director1 2019-07-01 2020-06-30 03699871 c:Director2 2019-07-01 2020-06-30 03699871 d:Buildings 2019-07-01 2020-06-30 03699871 d:Buildings 2020-06-30 03699871 d:Buildings 2019-06-30 03699871 d:Buildings d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 03699871 d:PlantMachinery 2019-07-01 2020-06-30 03699871 d:PlantMachinery 2020-06-30 03699871 d:PlantMachinery 2019-06-30 03699871 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 03699871 d:OfficeEquipment 2019-07-01 2020-06-30 03699871 d:OfficeEquipment 2020-06-30 03699871 d:OfficeEquipment 2019-06-30 03699871 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 03699871 d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 03699871 d:CurrentFinancialInstruments 2020-06-30 03699871 d:CurrentFinancialInstruments 2019-06-30 03699871 d:Non-currentFinancialInstruments 2020-06-30 03699871 d:Non-currentFinancialInstruments 2019-06-30 03699871 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 03699871 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 03699871 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 03699871 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 03699871 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-06-30 03699871 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-06-30 03699871 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-06-30 03699871 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-06-30 03699871 d:ShareCapital 2020-06-30 03699871 d:ShareCapital 2019-06-30 03699871 d:RetainedEarningsAccumulatedLosses 2020-06-30 03699871 d:RetainedEarningsAccumulatedLosses 2019-06-30 03699871 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-06-30 03699871 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-06-30 03699871 c:OrdinaryShareClass1 2019-07-01 2020-06-30 03699871 c:OrdinaryShareClass1 2020-06-30 03699871 c:OrdinaryShareClass1 2019-06-30 03699871 c:OrdinaryShareClass2 2019-07-01 2020-06-30 03699871 c:OrdinaryShareClass2 2020-06-30 03699871 c:OrdinaryShareClass2 2019-06-30 03699871 c:OrdinaryShareClass3 2019-07-01 2020-06-30 03699871 c:OrdinaryShareClass3 2020-06-30 03699871 c:OrdinaryShareClass3 2019-06-30 03699871 c:OrdinaryShareClass4 2019-07-01 2020-06-30 03699871 c:OrdinaryShareClass4 2020-06-30 03699871 c:OrdinaryShareClass4 2019-06-30 03699871 c:FRS102 2019-07-01 2020-06-30 03699871 c:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 03699871 c:FullAccounts 2019-07-01 2020-06-30 03699871 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 03699871 d:WithinOneYear 2020-06-30 03699871 d:WithinOneYear 2019-06-30 03699871 d:BetweenOneFiveYears 2020-06-30 03699871 d:BetweenOneFiveYears 2019-06-30 03699871 d:AcceleratedTaxDepreciationDeferredTax 2020-06-30 03699871 d:AcceleratedTaxDepreciationDeferredTax 2019-06-30 03699871 2 2019-07-01 2020-06-30 03699871 7 2019-07-01 2020-06-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 03699871














HOLMES ANALYTICAL (KENT) LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 JUNE 2020

 
HOLMES ANALYTICAL (KENT) LIMITED
REGISTERED NUMBER: 03699871

BALANCE SHEET
AS AT 30 JUNE 2020

2020
2019
                                                                     Note

FIXED ASSETS
  

Tangible assets
 4 
8,473
8,972

CURRENT ASSETS
  

Stocks
 5 
43,500
45,400

Debtors: amounts falling due within one year
 6 
49,751
24,243

Cash at bank and in hand
 7 
198,863
127,675

  
292,114
197,318

Creditors: amounts falling due within one year
 8 
(55,530)
(56,236)

NET CURRENT ASSETS
  
 
 
236,584
 
 
141,082

TOTAL ASSETS LESS CURRENT LIABILITIES
  
245,057
150,054

Creditors: amounts falling due after more than one year
 9 
(48,334)
-

PROVISIONS FOR LIABILITIES
  

Deferred tax
 12 
(923)
(933)

NET ASSETS
  
£195,800
£149,121


CAPITAL AND RESERVES
  

Called up share capital 
 13 
100
100

Profit and loss account
  
195,700
149,021

  
£195,800
£149,121


Page 1

 
HOLMES ANALYTICAL (KENT) LIMITED
REGISTERED NUMBER: 03699871

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 November 2020.






___________________________
Mr T R Holmes
___________________________
Mr I Beckett
Director
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

1.


General information

The company is a private company, limited by shares, and registered in England and Wales. The registered office of the company is Unit 20 Connect 10, Foster Road, Ashford Business Park, Sevington, Ashford, Kent, TN24 0FE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the most appropriate basis.

Depreciation is provided on the following basis:

Leasehold Improvements
-
33%
reducing balance basis
Plant and machinery
-
15%
straight line
Office equipment
-
15%
reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.10

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance sheet date.

 
2.14

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.15

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 6

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.17

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2019 -4).

Page 7

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

4.


Tangible fixed assets





Leasehold Improve-ments
Plant and machinery
Office equipment
Total



Cost or valuation


At 1 July 2019
21,289
1,004
7,623
29,916


Additions
-
-
1,682
1,682



At 30 June 2020

21,289
1,004
9,305
31,598



Depreciation


At 1 July 2019
17,913
462
2,569
20,944


Charge for the year on owned assets
1,116
151
914
2,181



At 30 June 2020

19,029
613
3,483
23,125



Net book value



At 30 June 2020
£2,260
£391
£5,822
£8,473



At 30 June 2019
£3,376
£542
£5,054
£8,972




The net book value of land and buildings may be further analysed as follows:


2020
2019

Leasehold improvements
£2,260
£3,376



5.


Stocks

2020
2019

Raw materials and consumables
£43,500
£45,400


Page 8

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

6.


Debtors

2020
2019


Trade debtors
34,030
18,773

Other debtors
15,721
5,470

£49,751
£24,243



7.


Cash and cash equivalents

2020
2019

Cash at bank and in hand
£198,864
£127,675



8.


Creditors: Amounts falling due within one year

2020
2019

Other loans
1,666
-

Trade creditors
6,842
785

Corporation tax
37,957
31,994

Other taxation and social security
6,638
21,527

Accruals and deferred income
2,427
1,930

£55,530
£56,236



9.


Creditors: Amounts falling due after more than one year

2020
2019

Bank loans
£48,334
£-


Page 9

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

10.


Loans


Analysis of the maturity of loans is given below:


2020
2019

Amounts falling due within one year

Other loans
1,666
-

Amounts falling due 1-2 years

Bank loans
9,996
-

Amounts falling due 2-5 years

Bank loans
38,338
-


£50,000
£-



11.


Financial instruments

2020
2019

Financial assets


Financial assets measured at fair value through profit or loss
£198,864
£127,675




Financial assets measured at fair value through profit or loss comprise cash and bank balances.


12.


Deferred taxation




2020
2019





At beginning of year
933
732


Charged to profit or loss
(10)
201



At end of year
£923
£933

The provision for deferred taxation is made up as follows:

2020
2019


Accelerated capital allowances
£923
£933

Page 10

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

13.


Share capital

2020
2019
Allotted, called up and fully paid



30 (2019 -30) Ordinary A shares of £1.00 each
30
30
30 (2019 -30) Ordinary B shares of £1.00 each
30
30
20 (2019 -20) Ordinary C shares of £1.00 each
20
20
20 (2019 -20) Ordinary D shares of £1.00 each
20
20

£100

£100


14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £80,000 (2019 - £110,000). Contributions totalling £Nil (2019 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


15.


Commitments under operating leases

At 30 June 2020 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2020
2019


Not later than 1 year
13,600
13,600

Later than 1 year and not later than 5 years
36,267
49,867

£49,867
£63,467


16.


Transactions with directors

During the year, the company advanced the directors £Nil (2019 - £146). The advance is interest free and repayable on demand.

Page 11