Nethergate Brewery Co Ltd - Accounts to registrar (filleted) - small 18.2

Nethergate Brewery Co Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.0.228 08983113 Board of Directors 1.4.19 31.3.20 31.3.20 false true false false false true false Ordinary 1.00000 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure089831132019-03-31089831132020-03-31089831132019-04-012020-03-31089831132018-03-31089831132018-04-012019-03-31089831132019-03-3108983113ns16:EnglandWales2019-04-012020-03-3108983113ns15:PoundSterling2019-04-012020-03-3108983113ns11:Director12019-04-012020-03-3108983113ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3108983113ns11:SmallEntities2019-04-012020-03-3108983113ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3108983113ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3108983113ns11:FullAccounts2019-04-012020-03-310898311312019-04-012020-03-3108983113ns11:OrdinaryShareClass12019-04-012020-03-3108983113ns11:OrdinaryShareClass1112019-04-012020-03-3108983113ns11:Director22019-04-012020-03-3108983113ns11:Director32019-04-012020-03-3108983113ns11:Director42019-04-012020-03-3108983113ns11:Director52019-04-012020-03-3108983113ns11:RegisteredOffice2019-04-012020-03-3108983113ns6:CurrentFinancialInstruments2020-03-3108983113ns6:CurrentFinancialInstruments2019-03-3108983113ns6:Non-currentFinancialInstruments2020-03-3108983113ns6:Non-currentFinancialInstruments2019-03-3108983113ns6:ShareCapital2020-03-3108983113ns6:ShareCapital2019-03-3108983113ns6:SharePremium2020-03-3108983113ns6:SharePremium2019-03-3108983113ns6:RevaluationReserve2020-03-3108983113ns6:RevaluationReserve2019-03-3108983113ns6:RetainedEarningsAccumulatedLosses2020-03-3108983113ns6:RetainedEarningsAccumulatedLosses2019-03-3108983113ns6:NetGoodwill2019-04-012020-03-3108983113ns6:IntangibleAssetsOtherThanGoodwill2019-04-012020-03-3108983113ns6:OwnedOrFreeholdAssetsns6:LandBuildings2019-04-012020-03-3108983113ns6:PlantMachinery2019-04-012020-03-3108983113ns6:FurnitureFittings2019-04-012020-03-3108983113ns6:MotorVehicles2019-04-012020-03-3108983113ns6:NetGoodwill2019-03-3108983113ns6:NetGoodwill2020-03-3108983113ns6:NetGoodwill2019-03-3108983113ns6:LandBuildings2019-03-3108983113ns6:PlantMachinery2019-03-3108983113ns6:FurnitureFittings2019-03-3108983113ns6:MotorVehicles2019-03-3108983113ns6:LandBuildings2019-04-012020-03-3108983113ns6:LandBuildings2020-03-3108983113ns6:PlantMachinery2020-03-3108983113ns6:FurnitureFittings2020-03-3108983113ns6:MotorVehicles2020-03-3108983113ns6:LandBuildings2019-03-3108983113ns6:PlantMachinery2019-03-3108983113ns6:FurnitureFittings2019-03-3108983113ns6:MotorVehicles2019-03-3108983113ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3108983113ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3108983113ns11:OrdinaryShareClass12020-03-3108983113ns6:RetainedEarningsAccumulatedLosses2019-03-3108983113ns6:SharePremium2019-03-3108983113ns6:RevaluationReserve2019-03-3108983113ns6:RetainedEarningsAccumulatedLosses2019-04-012020-03-31
REGISTERED NUMBER: 08983113 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2020

for

Nethergate Brewery Co Ltd

Nethergate Brewery Co Ltd (Registered number: 08983113)

Contents of the Financial Statements
for the year ended 31 March 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Nethergate Brewery Co Ltd

Company Information
for the year ended 31 March 2020







DIRECTORS: R Burge
G J Burlison
C F Eaton
J Nevison Grainger
J S Holberry





REGISTERED OFFICE: Rodbridge Corner
Long Melford
Sudbury
Suffolk
CO10 9HJ





REGISTERED NUMBER: 08983113 (England and Wales)





ACCOUNTANTS: FWD Accounts Limited
7 Forbes Business Centre
Kempson Way
Bury St Edmunds
Suffolk
IP32 7AR

Nethergate Brewery Co Ltd (Registered number: 08983113)

Balance Sheet
31 March 2020

31/3/20 31/3/19
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 - -
Tangible assets 4 1,676,100 1,643,659
1,676,100 1,643,659

CURRENT ASSETS
Stocks 126,070 105,803
Debtors 5 106,182 138,299
Cash at bank and in hand 36,890 34,144
269,142 278,246
CREDITORS
Amounts falling due within one year 6 219,963 687,995
NET CURRENT ASSETS/(LIABILITIES) 49,179 (409,749 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,725,279

1,233,910

CREDITORS
Amounts falling due after more than one
year

7

420,000

-
NET ASSETS 1,305,279 1,233,910

CAPITAL AND RESERVES
Called up share capital 8 1,428,304 1,404,499
Share premium 9 162,214 132,495
Fair Value reserve 9 38,110 22,703
Retained earnings 9 (323,349 ) (325,787 )
SHAREHOLDERS' FUNDS 1,305,279 1,233,910

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Nethergate Brewery Co Ltd (Registered number: 08983113)

Balance Sheet - continued
31 March 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 November 2020 and were signed on its behalf by:





J S Holberry - Director


Nethergate Brewery Co Ltd (Registered number: 08983113)

Notes to the Financial Statements
for the year ended 31 March 2020


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of four years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Straight line over 50 years
Plant and machinery - 10% on reducing balance and at varying rates on cost
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2019 - 16 ) .

Nethergate Brewery Co Ltd (Registered number: 08983113)

Notes to the Financial Statements - continued
for the year ended 31 March 2020


3. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2019
and 31 March 2020 4
AMORTISATION
At 1 April 2019
and 31 March 2020 4
NET BOOK VALUE
At 31 March 2020 -
At 31 March 2019 -

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 April 2019 1,115,363 529,599 69,680 43,532 1,758,174
Additions 20,598 34,471 15,519 - 70,588
Disposals - (6,760 ) - (14,475 ) (21,235 )
Revaluations 21,447 - - - 21,447
At 31 March 2020 1,157,408 557,310 85,199 29,057 1,828,974
DEPRECIATION
At 1 April 2019 - 73,829 20,620 20,066 114,515
Charge for year 7,408 25,958 11,826 5,233 50,425
Eliminated on disposal - (3,656 ) - (8,410 ) (12,066 )
At 31 March 2020 7,408 96,131 32,446 16,889 152,874
NET BOOK VALUE
At 31 March 2020 1,150,000 461,179 52,753 12,168 1,676,100
At 31 March 2019 1,115,363 455,770 49,060 23,466 1,643,659

Included in cost or valuation of land and buildings is freehold land of £ 786,997 (2019 - £ 765,550 ) which is not depreciated.

Cost or valuation at 31 March 2020 is represented by:

Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
Valuation in 2018 - 29,106 - - 29,106
Valuation in 2020 21,447 - - - 21,447
Cost 1,135,961 528,204 85,199 29,057 1,778,421
1,157,408 557,310 85,199 29,057 1,828,974

Casks were revalued by the directors during the 2019 year to reflect their market value.

The directors revalued the freehold land and buildings in the year to update their market value.

Nethergate Brewery Co Ltd (Registered number: 08983113)

Notes to the Financial Statements - continued
for the year ended 31 March 2020


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/20 31/3/19
£    £   
Trade debtors 76,710 89,078
Other debtors 29,472 49,221
106,182 138,299

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/20 31/3/19
£    £   
Trade creditors 64,726 58,827
Taxation and social security 25,070 22,527
Other creditors 130,167 606,641
219,963 687,995

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31/3/20 31/3/19
£    £   
Other creditors 420,000 -

Amounts falling due in more than five years:

Repayable by instalments
Other loans more 5yrs instal 100,000 -

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31/3/20 31/3/19
value: £    £   
1,428,304 Ordinary £1 1,428,304 1,404,499

23,805 Ordinary shares of £1 each were allotted as fully paid at a premium of £1.2484352 per share during the year.

9. RESERVES
Fair
Retained Share Value
earnings premium reserve Totals
£    £    £    £   

At 1 April 2019 (325,787 ) 132,495 22,703 (170,589 )
Profit for the year 17,845 17,845
Cash share issue - 29,719 - 29,719
Revaluation (16,790 ) - 16,790 -
Cask revaluation depreciation 1,383 - (1,383 ) -
At 31 March 2020 (323,349 ) 162,214 38,110 (123,025 )

10. RELATED PARTY DISCLOSURES

An unsecured loan to the sum of £500,000 (2019:£560,000) was owed by the business to Burlison Inns Limited at the year end, a company which is controlled by Mr G Burlison. The terms of this loan are based on 6% per annum, charged on a monthly balance.