Cool Blades Limited - Period Ending 2020-02-29

Cool Blades Limited - Period Ending 2020-02-29


Cool Blades Limited 07512215 false 2019-03-01 2020-02-29 2020-02-29 The principal activity of the company is the wholesale and retail sale of hair and beauty products. Digita Accounts Production Advanced 6.26.9041.0 true 07512215 2019-03-01 2020-02-29 07512215 2020-02-29 07512215 bus:OrdinaryShareClass1 bus:CumulativeShares 2020-02-29 07512215 bus:OrdinaryShareClass2 bus:CumulativeShares 2020-02-29 07512215 core:RetainedEarningsAccumulatedLosses 2020-02-29 07512215 core:ShareCapital 2020-02-29 07512215 core:CurrentFinancialInstruments 2020-02-29 07512215 core:CurrentFinancialInstruments core:WithinOneYear 2020-02-29 07512215 core:Non-currentFinancialInstruments core:AfterOneYear 2020-02-29 07512215 core:Goodwill 2020-02-29 07512215 core:FurnitureFittingsToolsEquipment 2020-02-29 07512215 core:MotorVehicles 2020-02-29 07512215 core:OtherPropertyPlantEquipment 2020-02-29 07512215 bus:SmallEntities 2019-03-01 2020-02-29 07512215 bus:AuditExemptWithAccountantsReport 2019-03-01 2020-02-29 07512215 bus:FullAccounts 2019-03-01 2020-02-29 07512215 bus:SmallCompaniesRegimeForAccounts 2019-03-01 2020-02-29 07512215 bus:RegisteredOffice 2019-03-01 2020-02-29 07512215 bus:Director1 2019-03-01 2020-02-29 07512215 bus:Director2 2019-03-01 2020-02-29 07512215 bus:Director3 2019-03-01 2020-02-29 07512215 bus:OrdinaryShareClass1 bus:CumulativeShares 2019-03-01 2020-02-29 07512215 bus:OrdinaryShareClass2 bus:CumulativeShares 2019-03-01 2020-02-29 07512215 bus:PrivateLimitedCompanyLtd 2019-03-01 2020-02-29 07512215 core:Goodwill 2019-03-01 2020-02-29 07512215 core:FurnitureFittingsToolsEquipment 2019-03-01 2020-02-29 07512215 core:MotorVehicles 2019-03-01 2020-02-29 07512215 core:OtherPropertyPlantEquipment 2019-03-01 2020-02-29 07512215 core:PlantMachinery 2019-03-01 2020-02-29 07512215 core:Vehicles 2019-03-01 2020-02-29 07512215 countries:England 2019-03-01 2020-02-29 07512215 2019-02-28 07512215 core:Goodwill 2019-02-28 07512215 core:FurnitureFittingsToolsEquipment 2019-02-28 07512215 core:MotorVehicles 2019-02-28 07512215 core:OtherPropertyPlantEquipment 2019-02-28 07512215 2018-03-01 2019-02-28 07512215 2019-02-28 07512215 bus:OrdinaryShareClass1 bus:CumulativeShares 2019-02-28 07512215 bus:OrdinaryShareClass2 bus:CumulativeShares 2019-02-28 07512215 core:RetainedEarningsAccumulatedLosses 2019-02-28 07512215 core:ShareCapital 2019-02-28 07512215 core:CurrentFinancialInstruments 2019-02-28 07512215 core:CurrentFinancialInstruments core:WithinOneYear 2019-02-28 07512215 core:Non-currentFinancialInstruments core:AfterOneYear 2019-02-28 07512215 core:FurnitureFittingsToolsEquipment 2019-02-28 07512215 core:MotorVehicles 2019-02-28 07512215 core:OtherPropertyPlantEquipment 2019-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07512215

Cool Blades Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 29 February 2020

 

Cool Blades Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Cool Blades Limited

Company Information

Directors

Mrs J Bannister

Mr RHA Hughes

Mr BP Bannister

Registered office

Unit 3
Burlington Court
Cocker Avenue
Poulton le Fylde
Lancashire
FY6 8JU

Accountants

Crossley & Davis
Ground Floor Seneca House,
Links Point
Amy Johnson Way
Blackpool
FY4 2FF

 

Cool Blades Limited

(Registration number: 07512215)
Balance Sheet as at 29 February 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

30,276

26,989

Current assets

 

Stocks

6

568,347

591,231

Debtors

7

5,651

24,707

Cash at bank and in hand

 

137,828

52,909

 

711,826

668,847

Creditors: Amounts falling due within one year

8

(453,268)

(493,177)

Net current assets

 

258,558

175,670

Total assets less current liabilities

 

288,834

202,659

Creditors: Amounts falling due after more than one year

8

(227,496)

-

Provisions for liabilities

(4,904)

(5,128)

Net assets

 

56,434

197,531

Capital and reserves

 

Called up share capital

9

280

280

Profit and loss account

56,154

197,251

Shareholders' funds

 

56,434

197,531

For the financial year ending 29 February 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 16 November 2020 and signed on its behalf by:
 

 

Cool Blades Limited

(Registration number: 07512215)
Balance Sheet as at 29 February 2020

.........................................

Mr BP Bannister
Director

 

Cool Blades Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

1

General information

The address of its registered office is:
Unit 3
Burlington Court
Cocker Avenue
Poulton le Fylde
Lancashire
FY6 8JU

These financial statements were authorised for issue by the Board on 16 November 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Cool Blades Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

5 Years straight line

Fixtures and fittings

20% reducing balance

Motor vehicles

20% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Cool Blades Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Cool Blades Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Cool Blades Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2019 - 12).

 

Cool Blades Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2019

60,000

60,000

At 29 February 2020

60,000

60,000

Amortisation

At 1 March 2019

60,000

60,000

At 29 February 2020

60,000

60,000

Carrying amount

At 29 February 2020

-

-

5

Tangible assets

Fixtures and fittings
 £

Motor vehicles
 £

Plant and equipment
 £

Total
£

Cost or valuation

At 1 March 2019

78,806

4,000

5,755

88,561

Additions

7,592

4,750

-

12,342

Disposals

-

(4,000)

-

(4,000)

At 29 February 2020

86,398

4,750

5,755

96,903

Depreciation

At 1 March 2019

54,984

3,329

3,259

61,572

Charge for the year

6,283

950

1,151

8,384

Eliminated on disposal

-

(3,329)

-

(3,329)

At 29 February 2020

61,267

950

4,410

66,627

Carrying amount

At 29 February 2020

25,131

3,800

1,345

30,276

At 28 February 2019

23,822

671

2,496

26,989

6

Stocks

2020
£

2019
£

Raw materials and consumables

568,347

591,231

 

Cool Blades Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

7

Debtors

2020
£

2019
£

Trade debtors

-

3,646

Prepayments

5,651

21,061

5,651

24,707

 

Cool Blades Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

10

65,003

149,448

Trade creditors

 

119,636

88,228

Taxation and social security

 

86,829

113,518

Accruals and deferred income

 

3,542

2,940

Other creditors

 

178,258

139,043

 

453,268

493,177

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary A of £1 each

210

210

210

210

Ordinary B of £1 each

70

70

70

70

 

280

280

280

280

10

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank borrowings

65,003

149,448

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

 

Cool Blades Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

2020
£

2019
£

Remuneration

25,782

25,206