CAERUS_DEVELOPMENTS_LIMIT - Accounts


Company Registration No. 09248413 (England and Wales)
CAERUS DEVELOPMENTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
CAERUS DEVELOPMENTS LIMITED
COMPANY INFORMATION
Directors
Mr P Seaton
Mr M Gibson
Mr M McLean
Company number
09248413
Registered office
5th Floor
1 Valentine Place
London
SE1 8QH
Accountants
Carter Backer Winter LLP
66 Prescot Street
London
E1 8NN
CAERUS DEVELOPMENTS LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Group balance sheet
4 - 5
Company balance sheet
6
Group statement of changes in equity
7
Company statement of changes in equity
8
Notes to the financial statements
9 - 20
CAERUS DEVELOPMENTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2020.

Principal activities

The principal activity of the company and group continued to be that of buying and selling of own real estate.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Seaton
Mr M Gibson
Mr M McLean
Results and dividends

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Post reporting date events

COVID-19

In March 2020, the World Health Organization declared COVID-19 (Coronavirus) a global pandemic. The COVID-19 pandemic has caused global economic uncertainty and has adversely affected workforces, economies, and financial markets globally. Measures have been put in place to combat the spread of the virus, which include the implementation of travel bans, self-imposed quarantine periods, social distancing, and temporary closures of non-essential businesses.

 

The Directors have taken appropriate action to ensure Caerus Developments Limited group is well placed to continue its work once the COVID-19 situation eases, this includes:

 

- Carry out a COVID-19 risk assessment, in consultation with staff.

 

- Re-design workspaces to maintain a distance of 2 metres between office desks, flexible working hours so that staff can avoid rush hours when using public transport.

 

- Reinforcing cleaning processes - the workplace will be cleaned more frequently, paying close attention to high-contact objects like door handles and keyboards; handwashing facilities or hand sanitisers at entry and exit points.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr P Seaton
Mr M McLean
Director
Director
26 November 2020
CAERUS DEVELOPMENTS LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CAERUS DEVELOPMENTS LIMITED FOR THE YEAR ENDED 31 MARCH 2020
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Caerus Developments Limited for the year ended 31 March 2020 set out on pages 3 to 20 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Caerus Developments Limited, as a body, in accordance with the terms of our engagement letter dated 9 August 2018. Our work has been undertaken solely to prepare for your approval the financial statements of Caerus Developments Limited and state those matters that we have agreed to state to the Board of Directors of Caerus Developments Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Caerus Developments Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Caerus Developments Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Caerus Developments Limited. You consider that Caerus Developments Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Caerus Developments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carter Backer Winter LLP
27 November 2020
Chartered Accountants
66 Prescot Street
London
E1 8NN
CAERUS DEVELOPMENTS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
2020
2019
Notes
£
£
Turnover
2
2,066,790
945,217
Cost of sales
(1,146,455)
(1,260,407)
Gross profit/(loss)
920,335
(315,190)
Administrative expenses
(1,026,018)
(1,031,878)
Operating loss
(105,683)
(1,347,068)
Interest payable and similar expenses
4
(57,201)
-
Fair value gains and losses on investment properties
6
288,443
-
Profit/(loss) before taxation
125,559
(1,347,068)
Tax on profit/(loss)
-
-
Profit/(loss) for the financial year
125,559
(1,347,068)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
CAERUS DEVELOPMENTS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 4 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
5
-
4,291
Investment properties
6
3,200,000
-
3,200,000
4,291
Current assets
Stocks
3,890,105
6,229,823
Debtors
9
879,278
693,880
Cash at bank and in hand
118,400
67,128
4,887,783
6,990,831
Creditors: amounts falling due within one year
10
(6,255,748)
(7,688,646)
Net current liabilities
(1,367,965)
(697,815)
Total assets less current liabilities
1,832,035
(693,524)
Creditors: amounts falling due after more than one year
11
(2,400,000)
-
Net liabilities
(567,965)
(693,524)
Capital and reserves
Called up share capital
13
1,000
1,000
Profit and loss reserves
(568,965)
(694,524)
Total equity
(567,965)
(693,524)

For the financial year ended 31 March 2020 the group was entitled to exemption from audit under section 477 of the Companies Act 2006.

Directors' responsibilities under the Companies Act 2006:

 

  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

CAERUS DEVELOPMENTS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 5 -
The financial statements were approved by the board of directors and authorised for issue on 26 November 2020 and are signed on its behalf by:
26 November 2020
Mr P Seaton
Mr M McLean
Director
Director
CAERUS DEVELOPMENTS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 6 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
5
-
4,291
Investments
7
600
600
600
4,891
Current assets
Stocks
1,732,249
584,772
Debtors
9
4,690,746
5,710,439
Cash at bank and in hand
79,833
63,297
6,502,828
6,358,508
Creditors: amounts falling due within one year
10
(5,754,287)
(5,009,091)
Net current assets
748,541
1,349,417
Total assets less current liabilities
749,141
1,354,308
Capital and reserves
Called up share capital
13
1,000
1,000
Profit and loss reserves
748,141
1,353,308
Total equity
749,141
1,354,308

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's loss for the year was £1,021,369 (2019: £975,498).

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 November 2020 and are signed on its behalf by:
26 November 2020
Mr P Seaton
Mr M McLean
Director
Director
Company Registration No. 09248413
CAERUS DEVELOPMENTS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2018
1,000
652,544
653,544
Year ended 31 March 2019:
Loss and total comprehensive income for the year
-
(1,347,068)
(1,347,068)
Balance at 31 March 2019
1,000
(694,524)
(693,524)
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
125,559
125,559
Balance at 31 March 2020
1,000
(568,965)
(567,965)
CAERUS DEVELOPMENTS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2018
1,000
2,328,806
2,329,806
Year ended 31 March 2019:
Loss and total comprehensive income for the year
-
(975,498)
(975,498)
Balance at 31 March 2019
1,000
1,353,308
1,354,308
Year ended 31 March 2020:
Loss and total comprehensive income for the year
-
(605,167)
(605,167)
Balance at 31 March 2020
1,000
748,141
749,141
CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
1
Accounting policies
Company information

Caerus Developments Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 5th Floor, 1 Valentine Place, London, SE1 8QH.

 

The group consists of Caerus Developments Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated financial statements incorporate those of Caerus Developments Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 March 2020. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 10 -
1.3
Going concern

The group has net liabilities of £567,965 (2019: £693,524) at the balance sheet date which suggests that the going concern basis may not be appropriate. However, the directors have given assurance that they will continue to provide support to the group to allow it to continue in operation for the foreseeable future. The directors therefore consider it appropriate to prepare financial statements on a going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of this support.

1.4
Turnover

Turnover represents rent receivable and revenue from sale of properties, excluding value added tax, if applicable.

 

Revenue from the sale of properties is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually completion of sale), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
33% straight line
Fixtures, fittings & equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 11 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 12 -
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Turnover and other revenue
2020
2019
£
£
Turnover analysed by class of business
Freehold sale
2,000,000
936,928
Rent receivable
66,790
8,289
2,066,790
945,217
CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 15 -
3
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2020
2019
2020
2019
Number
Number
Number
Number
Total employees
9
6
9
6

Their aggregate remuneration comprised:

Group
Company
2020
2019
2020
2019
£
£
£
£
Wages and salaries
584,808
579,299
584,808
579,299
Social security costs
69,822
73,267
69,822
73,267
Pension costs
40,683
23,675
40,683
23,675
695,313
676,241
695,313
676,241
4
Interest payable and similar expenses
2020
2019
£
£
Interest payable to group undertakings
-
-
5
Tangible fixed assets
Group
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2019 and 31 March 2020
6,267
18,452
24,719
Depreciation and impairment
At 1 April 2019
6,006
14,422
20,428
Depreciation charged in the year
261
4,030
4,291
At 31 March 2020
6,267
18,452
24,719
Carrying amount
At 31 March 2020
-
-
-
At 31 March 2019
261
4,030
4,291
CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
5
Tangible fixed assets
(Continued)
- 16 -
Company
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2019 and 31 March 2020
6,267
18,452
24,719
Depreciation and impairment
At 1 April 2019
6,006
14,422
20,428
Depreciation charged in the year
261
4,030
4,291
At 31 March 2020
6,267
18,452
24,719
Carrying amount
At 31 March 2020
-
-
-
At 31 March 2019
261
4,030
4,291
6
Investment property
Group
Company
2020
2020
£
£
Fair value
At 1 April 2019 and 31 March 2020
-
-
Additions
2,911,557
-
Revaluations
288,443
-
At 31 March 2020
3,200,000
-

Investment property comprises of 4 properties held in Caerus (Trinity Lettings) Limited.

7
Fixed asset investments
Group
Company
2020
2019
2020
2019
£
£
£
£
Investments
-
-
600
600
CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
7
Fixed asset investments
(Continued)
- 17 -
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 April 2019 and 31 March 2020
600
Carrying amount
At 31 March 2020
600
At 31 March 2019
600
8
Subsidiaries

Details of the company's subsidiaries at 31 March 2020 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Caerus (Hornchurch) Limited
5th Floor, 1 Valentine Place, London, England, SE1 8QH
Property dealing
Ordinary
100.00
0
Caerus (Church Road) Limited
5th Floor, 1 Valentine Place, London, England, SE1 8QH
Property dealing
Ordinary
100.00
0
Caerus (Eveline) Limited
5th Floor, 1 Valentine Place, London, England, SE1 8QH
Property dealing
Ordinary
100.00
0
Caerus (Sotheron Place) Limited
5th Floor, 1 Valentine Place, London, England, SE1 8QH
Property dealing
Ordinary
100.00
0
Caerus (Trinity) Limited
5th Floor, 1 Valentine Place, London, England, SE1 8QH
Property dealing
Ordinary
100.00
0
Caerus (West Ealing) Limited
5th Floor, 1 Valentine Place, London, England, SE1 8QH
Property dealing
Ordinary
100.00
0
Caerus (Trinity Lettings) Limited
5th Floor, 1 Valentine Place, London, England, SE1 8QH
Property dealing
Ordinary
100.00
0

All subsidiaries are included in the consolidated financial statements.

9
Debtors
Group
Company
2020
2019
2020
2019
Amounts falling due within one year:
£
£
£
£
Corporation tax recoverable
2,863
2,863
2,863
2,863
Amounts owed by group
-
-
4,575,873
5,534,958
Other debtors
876,415
691,017
112,010
172,618
879,278
693,880
4,690,746
5,710,439
CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 18 -
10
Creditors: amounts falling due within one year
Group
Company
2020
2019
2020
2019
£
£
£
£
Trade creditors
227,647
52,615
167,895
24,142
Amounts owed to group undertakings
5,553,525
4,942,461
5,554,583
4,942,461
Corporation tax payable
-
2,863
-
2,863
Other taxation and social security
20,707
24,689
20,707
24,689
Other creditors
453,869
2,666,018
11,102
14,936
6,255,748
7,688,646
5,754,287
5,009,091
11
Creditors: amounts falling due after more than one year
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Bank loans and overdrafts
2,400,000
-
-
-
12
Loans and overdrafts
Group
Company
2020
2019
2020
2019
£
£
£
£
Bank loans
2,400,000
-
-
-
Payable after one year
2,400,000
-
-
-

The long-term loans are secured by the following:

Paragon Bank Plc has a first priority legal charge over the freehold property known as 21 Thames Street, Weybridge, Surrey KT13 6JG.

 

Paragon Bank Plc has a first priority legal charge over the freehold property known as 23 Thames Street, Weybridge, Surrey KT13 6JG.

 

Paragon Bank Plc has a first priority legal charge over the freehold property known as 25 Thames Street, Weybridge, Surrey KT13 6JG.

 

Paragon Bank Plc has a first priority legal charge over the freehold property known as 27 Thames Street, Weybridge, Surrey KT13 6JG.

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
12
Loans and overdrafts
(Continued)
- 19 -
13
Share capital
Group and company
2020
2019
Ordinary share capital
£
£
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
14
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Management charges
2020
2019
£
£
Group
Entities with control, joint control or significant influence over the company
18,276
10,550
Company
Entities with control, joint control or significant influence over the company
18,276
10,550

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2020
2019
£
£
Group
Entities with control, joint control or significant influence over the group
5,553,525
4,942,461
Company
Entities with control, joint control or significant influence over the company
5,553,525
4,942,461

 

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 20 -
15
Directors' transactions

At the balance sheet date the company had the following transactions with directors:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr M McLean - Advances
-
76,309
37,500
(113,809)
-
76,309
37,500
(113,809)
-
2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.200Mr P SeatonMr M GibsonMr M McLean092484132019-04-012020-03-3109248413bus:Director12019-04-012020-03-3109248413bus:Director22019-04-012020-03-3109248413bus:Director32019-04-012020-03-3109248413bus:RegisteredOffice2019-04-012020-03-3109248413bus:Consolidated2020-03-31092484132020-03-31092484132019-03-3109248413core:PlantMachinery2019-03-3109248413core:FurnitureFittings2019-03-3109248413core:CurrentFinancialInstruments2019-03-3109248413core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3109248413core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3109248413core:CurrentFinancialInstruments2020-03-3109248413core:ShareCapital2020-03-3109248413core:ShareCapital2019-03-31092484132018-04-012019-03-3109248413core:PlantMachinery2019-04-012020-03-3109248413core:FurnitureFittings2019-04-012020-03-3109248413core:PlantMachinery2019-03-3109248413core:FurnitureFittings2019-03-31092484132019-03-3109248413core:PlantMachinery2020-03-3109248413core:FurnitureFittings2020-03-3109248413core:Subsidiary12019-04-012020-03-3109248413core:Subsidiary22019-04-012020-03-3109248413core:Subsidiary32019-04-012020-03-3109248413core:Subsidiary42019-04-012020-03-3109248413core:Subsidiary52019-04-012020-03-3109248413core:Subsidiary62019-04-012020-03-3109248413core:Subsidiary72019-04-012020-03-3109248413core:Subsidiary112019-04-012020-03-3109248413core:Subsidiary222019-04-012020-03-3109248413core:Subsidiary332019-04-012020-03-3109248413core:Subsidiary442019-04-012020-03-3109248413core:Subsidiary552019-04-012020-03-3109248413core:Subsidiary662019-04-012020-03-3109248413core:Subsidiary772019-04-012020-03-3109248413bus:PrivateLimitedCompanyLtd2019-04-012020-03-3109248413bus:FRS1022019-04-012020-03-3109248413bus:AuditExemptWithAccountantsReport2019-04-012020-03-3109248413bus:ConsolidatedGroupCompanyAccounts2019-04-012020-03-3109248413bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP