OAKMERE_ESTATES_(SOUTH)_L - Accounts


Company Registration No. 11272727 (England and Wales)
OAKMERE ESTATES (SOUTH) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
OAKMERE ESTATES (SOUTH) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
OAKMERE ESTATES (SOUTH) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,244
13,228
Investment properties
4
4,370,000
4,370,000
4,381,244
4,383,228
Current assets
Debtors
5
15,953
4,691
Cash at bank and in hand
52,558
34,632
68,511
39,323
Creditors: amounts falling due within one year
6
(4,477,049)
(2,231,467)
Net current liabilities
(4,408,538)
(2,192,144)
Total assets less current liabilities
(27,294)
2,191,084
Creditors: amounts falling due after more than one year
7
-
(2,252,000)
Net liabilities
(27,294)
(60,916)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
(27,295)
(60,917)
Total equity
(27,294)
(60,916)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 November 2020 and are signed on its behalf by:
Mr G  Middlebrook
Director
Company Registration No. 11272727
OAKMERE ESTATES (SOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
1
Accounting policies
Company information

Oakmere Estates (South) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Helm Bank, Helm Lane, Natland, Kendal, LA9 7PS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Oakmere Homes (North West) Limited. These consolidated financial statements are available from its registered office.

1.2
Going concern

The rapid escalation in the Covid-19 pandemic has created a degree of economic uncertainty. Information to inform expectations, together with the actions of Government, are changing daily. We are aware of the support that Government has pledged to the business community, to do everything they believe necessary, including time to pay arrangements, bank loan guarantees, grants, The Coronavirus Job Retention Scheme and other reliefs. We also note the group support available to the company from both its parent company, Oakmere Homes (NorthWest) Limited and fellow subsidiary companies. We will take advantage of the support available as and when required, ensuring that we continue to operate within our available cash reserves and bank facilities through this period of uncertainty. In view of this the directors consider it appropriate to prepare the financial statements on a going concern basis.true

1.3
Turnover

Turnover represents amounts receivable for rent net of VAT and trade discounts.

OAKMERE ESTATES (SOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

OAKMERE ESTATES (SOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2019 - 3).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019 and 31 March 2020
13,228
Depreciation and impairment
At 1 April 2019
-
Depreciation charged in the year
1,984
At 31 March 2020
1,984
Carrying amount
At 31 March 2020
11,244
At 31 March 2019
13,228
OAKMERE ESTATES (SOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 5 -
4
Investment property
2020
£
Fair value
At 1 April 2019 and 31 March 2020
4,370,000

The directors consider this valuation to be a fair indication of the value of the investment properties at 31 March 2020.

 

5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
14,378
4,215
Amounts owed by group undertakings
1
476
Other debtors
1,574
-
15,953
4,691
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
2,252,000
52,000
Trade creditors
6,772
-
Amounts owed to group undertakings
264,197
2,171,531
Corporation tax
12,094
-
Other creditors
1,941,986
7,936
4,477,049
2,231,467

Bank loans and overdrafts of £2,252,000 (2019: £52,000) are secured by first legal charge over certain properties of the company and by a debenture over whole assets of the undertaking.

7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
-
2,252,000

Bank loans and overdrafts of £Nil (2019: £2,252,000) are secured by first legal charge over certain properties of the company and by a debenture over whole assets of the undertaking.

OAKMERE ESTATES (SOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary shares of £1 each
1
1
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Ian Clark.
The auditor was MHA Moore and Smalley.
10
Related party transactions

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due to related parties
£
£
Directors
1,932,035
-

The company is a wholly owned subsidiary of Oakmere Homes (NorthWest) Limited and in accordance with paragraph 33.1A of FRS102 is therefore not required to disclose transactions with that company and its fellow subsidiaries.

11
Guarantees

The following securities are held in favour of Handelsbanken:

 

- Cross company guarantee dated 01/04/2019 between the company and a fellow group undertaking.

 

- £100,000 guarantee dated 29/03/2019 from the company's directors.

2020-03-312019-04-01false24 November 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedMr G MiddlebrookMr M WilkinsonMr A Bourne112727272019-04-012020-03-31112727272020-03-31112727272019-03-3111272727core:OtherPropertyPlantEquipment2020-03-3111272727core:OtherPropertyPlantEquipment2019-03-3111272727core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3111272727core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3111272727core:CurrentFinancialInstruments2020-03-3111272727core:CurrentFinancialInstruments2019-03-3111272727core:Non-currentFinancialInstruments2019-03-3111272727core:ShareCapital2020-03-3111272727core:ShareCapital2019-03-3111272727core:RetainedEarningsAccumulatedLosses2020-03-3111272727core:RetainedEarningsAccumulatedLosses2019-03-3111272727bus:Director12019-04-012020-03-3111272727core:FurnitureFittings2019-04-012020-03-3111272727core:OtherPropertyPlantEquipment2019-03-3111272727core:OtherPropertyPlantEquipment2019-04-012020-03-31112727272019-03-3111272727core:WithinOneYear2020-03-3111272727bus:PrivateLimitedCompanyLtd2019-04-012020-03-3111272727bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3111272727bus:FRS1022019-04-012020-03-3111272727bus:Audited2019-04-012020-03-3111272727bus:Director22019-04-012020-03-3111272727bus:Director32019-04-012020-03-3111272727bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP