Auto Vivendi Limited - Limited company - abbreviated - 11.6

Auto Vivendi Limited - Limited company - abbreviated - 11.6


07079963 1.8.14 31.12.14 31.12.14 Company accounts Private Limited Company FY true false true false false true false Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure070799632014-07-31070799632014-12-31070799632014-08-012014-12-31070799632013-07-31070799632013-08-012014-07-31070799632014-07-3107079963ns12:England2014-08-012014-12-3107079963ns14:PoundSterling2014-08-012014-12-3107079963ns7:Director12014-08-012014-12-3107079963ns7:OrdinaryShareClass12014-08-012014-12-3107079963ns7:Director22014-08-012014-12-3107079963ns7:Director32014-08-012014-12-3107079963ns7:RegisteredOffice2014-08-012014-12-3107079963ns7:EntityAccountantsOrAuditors2014-08-012014-12-3107079963ns5:NetGoodwill2014-08-012014-12-3107079963ns5:LandBuildings2014-08-012014-12-3107079963ns5:PlantMachinery2014-08-012014-12-3107079963ns5:FixedAssetInvestmentsOtherThanLoans2014-12-3107079963ns5:FixedAssetInvestmentsOtherThanLoans2014-07-3107079963ns5:Subsidiary12014-08-012014-12-3107079963ns5:Subsidiary12013-08-012014-07-3107079963ns5:Subsidiary22014-08-012014-12-3107079963ns5:Subsidiary22013-08-012014-07-3107079963ns5:Subsidiary32014-08-012014-12-3107079963ns5:Subsidiary32013-08-012014-07-3107079963ns7:OrdinaryShareClass12014-12-3107079963ns7:OrdinaryShareClass12014-07-31
REGISTERED NUMBER: 07079963 (England and Wales)











ABBREVIATED UNAUDITED ACCOUNTS

FOR THE PERIOD 1 AUGUST 2014 TO 31 DECEMBER 2014

FOR

AUTO VIVENDI LIMITED

AUTO VIVENDI LIMITED (REGISTERED NUMBER: 07079963)

CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE PERIOD 1 AUGUST 2014 TO 31 DECEMBER 2014










Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

Report of the Accountants 8

AUTO VIVENDI LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1 AUGUST 2014 TO 31 DECEMBER 2014







DIRECTORS: Mr R L Thomas
Mr P Gbedemah
Mr C A Williams





REGISTERED OFFICE: 39 Greville Road
London
NW6 5JJ





REGISTERED NUMBER: 07079963 (England and Wales)





ACCOUNTANTS: Choice Accountants Limited
Chartered Certified Accountants
Indigo House
Mulberry Business Park
Fishponds Road
Wokingham
Berkshire
RG41 2GY

AUTO VIVENDI LIMITED (REGISTERED NUMBER: 07079963)

ABBREVIATED BALANCE SHEET
31 DECEMBER 2014

2014 2014
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 40,143 46,968
Tangible assets 3 415,053 368,140
Investments 4 80,002 80,002
535,198 495,110

CURRENT ASSETS
Debtors 5 1,092,239 1,223,917
Cash at bank 285,793 90,408
1,378,032 1,314,325
CREDITORS
Amounts falling due within one year 1,183,549 1,044,150
NET CURRENT ASSETS 194,483 270,175
TOTAL ASSETS LESS CURRENT
LIABILITIES

729,681

765,285

CREDITORS
Amounts falling due after more than one
year

633,737

761,164
NET ASSETS 95,944 4,121

CAPITAL AND RESERVES
Called up share capital 6 163 163
Capital redemption reserve 114 114
Profit and loss account 95,667 3,844
SHAREHOLDERS' FUNDS 95,944 4,121

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 December 2014.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 December 2014 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

AUTO VIVENDI LIMITED (REGISTERED NUMBER: 07079963)

ABBREVIATED BALANCE SHEET - continued
31 DECEMBER 2014


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved and authorised for issue by the Board of Directors on 13 May 2015
and were signed on its behalf by:





Mr R L Thomas - Director


AUTO VIVENDI LIMITED (REGISTERED NUMBER: 07079963)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE PERIOD 1 AUGUST 2014 TO 31 DECEMBER 2014


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared on the going concern basis which assumes that the
company will continue in business for the foreseeable future,

The post year end performance of the company gives clear indication that the directors consider it
appropriate to prepare the financial statements on a going concern basis. The financial statements do
not contain any adjustment which would result if the going concern basis was not considered
appropriate.

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance
with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover comprises revenue recognised by the company in respect of goods and services supplied,
exclusive of Value Added Tax and trade discounts.

Turnover represents the proportionate value of the clients' membership fees in relation to the life of
the membership.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Land and buildings - straight line over the life of the lease
Plant and machinery etc - 15% on reducing balance and at varying rates on cost

Deferred tax
Full provision is made for deferred tax assets and liabilities arising from all timing differences between
the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will
be suitable taxable profits from which the future reversal of the underlying timing differences can be
deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time
the timing differences are expected to reverse.

Deferred tax assets and liabilities are not discounted.

AUTO VIVENDI LIMITED (REGISTERED NUMBER: 07079963)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE PERIOD 1 AUGUST 2014 TO 31 DECEMBER 2014


1. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis
over the period of the lease.

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed
assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their
useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases
are those where substantially all of the benefits and risks of ownership are assumed by the company.
Obligations under such agreements are included in creditors net of the finance charge allocated to
future periods. The finance element of the rental payment is charged to the Profit and Loss account
so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Deferred income
Deferred income represents the proportionate value of the clients' membership fees in relation to the
life of the membership, net of value added tax.

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1 August 2014
and 31 December 2014 175,864
AMORTISATION
At 1 August 2014 128,896
Amortisation for period 6,825
At 31 December 2014 135,721
NET BOOK VALUE

At 31 December 2014 40,143
At 31 July 2014 46,968

AUTO VIVENDI LIMITED (REGISTERED NUMBER: 07079963)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE PERIOD 1 AUGUST 2014 TO 31 DECEMBER 2014


3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 August 2014 445,261
Additions 173,216
Disposals (116,667 )
At 31 December 2014 501,810
DEPRECIATION
At 1 August 2014 77,121
Charge for period 36,858
Eliminated on disposal (27,222 )
At 31 December 2014 86,757
NET BOOK VALUE
At 31 December 2014 415,053
At 31 July 2014 368,140

4. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST
At 1 August 2014
and 31 December 2014 80,002
NET BOOK VALUE
At 31 December 2014 80,002
At 31 July 2014 80,002

The company's investments at the Balance Sheet date in the share capital of companies include the
following:

By Supercar Limited (Previously known as SHC Supercars Limited)
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00
31.7.14 2014
£    £   
Aggregate capital and reserves (288,300 ) (288,300 )

AUTO VIVENDI LIMITED (REGISTERED NUMBER: 07079963)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE PERIOD 1 AUGUST 2014 TO 31 DECEMBER 2014


4. FIXED ASSET INVESTMENTS - continued

VMAX 200 Limited
Nature of business: Events management
%
Class of shares: holding
Ordinary 100.00
2014 31.1.14
£    £   
Aggregate capital and reserves (72,958 ) (14,057 )
Loss for the period/year (58,901 ) (5,805 )

ClubGT Cars Limited
Nature of business: Club hire of high performance motor cars
%
Class of shares: holding
Ordinary 100.00
2014 31.12.13
£    £   
Aggregate capital and reserves (113,906 ) (97,229 )
Loss for the year (16,677 ) (2,335 )

5. DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

The aggregate total of debtors falling due after more than one year is £ 8,333 (2014 - £ 8,333 )

6. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2014 2014
value: £    £   
16,295 Ordinary £0.01 163 163

AUTO VIVENDI LIMITED

REPORT OF THE ACCOUNTANTS TO THE DIRECTORS OF
AUTO VIVENDI LIMITED


The following reproduces the text of the report prepared for the directors in respect of the company's
annual unaudited financial statements, from which the unaudited abbreviated accounts (set out on
pages two to seven) have been prepared.

As described on the balance sheet you are responsible for the preparation of the financial statements for the period ended 31 December 2014 set out on pages three to twelve and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






Choice Accountants Limited
Chartered Certified Accountants
Indigo House
Mulberry Business Park
Fishponds Road
Wokingham
Berkshire
RG41 2GY


13 May 2015