CLPROJECTSUK LIMITED - Period Ending 2020-10-31

CLPROJECTSUK LIMITED - Period Ending 2020-10-31


CLPROJECTSUK LIMITED 10305274 false 2020-01-01 2020-10-31 2020-10-31 The principal activity of the company is Manufacture of door and windows of metal Digita Accounts Production Advanced 6.26.9041.0 Software true 10305274 2020-01-01 2020-10-31 10305274 2020-10-31 10305274 bus:OrdinaryShareClass1 2020-10-31 10305274 core:CurrentFinancialInstruments 2020-10-31 10305274 core:CurrentFinancialInstruments core:WithinOneYear 2020-10-31 10305274 core:Non-currentFinancialInstruments 2020-10-31 10305274 core:Non-currentFinancialInstruments core:AfterOneYear 2020-10-31 10305274 core:FurnitureFittingsToolsEquipment 2020-10-31 10305274 core:MotorVehicles 2020-10-31 10305274 core:OtherPropertyPlantEquipment 2020-10-31 10305274 bus:SmallEntities 2020-01-01 2020-10-31 10305274 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-10-31 10305274 bus:FullAccounts 2020-01-01 2020-10-31 10305274 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-10-31 10305274 bus:RegisteredOffice 2020-01-01 2020-10-31 10305274 bus:CompanySecretaryDirector1 2020-01-01 2020-10-31 10305274 bus:Director2 2020-01-01 2020-10-31 10305274 bus:Director3 2020-01-01 2020-10-31 10305274 bus:OrdinaryShareClass1 2020-01-01 2020-10-31 10305274 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-10-31 10305274 core:FurnitureFittings 2020-01-01 2020-10-31 10305274 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-10-31 10305274 core:MotorVehicles 2020-01-01 2020-10-31 10305274 core:OtherPropertyPlantEquipment 2020-01-01 2020-10-31 10305274 core:PlantMachinery 2020-01-01 2020-10-31 10305274 core:Vehicles 2020-01-01 2020-10-31 10305274 countries:AllCountries 2020-01-01 2020-10-31 10305274 2019-12-31 10305274 core:FurnitureFittingsToolsEquipment 2019-12-31 10305274 core:MotorVehicles 2019-12-31 10305274 core:OtherPropertyPlantEquipment 2019-12-31 10305274 2019-01-01 2019-12-31 10305274 2019-12-31 10305274 bus:OrdinaryShareClass1 2019-12-31 10305274 core:CurrentFinancialInstruments 2019-12-31 10305274 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 10305274 core:Non-currentFinancialInstruments 2019-12-31 10305274 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 10305274 core:FurnitureFittingsToolsEquipment 2019-12-31 10305274 core:MotorVehicles 2019-12-31 10305274 core:OtherPropertyPlantEquipment 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10305274

CLPROJECTSUK LIMITED

Annual Report and Unaudited Financial Statements

for the Period from 1 January 2020 to 31 October 2020

 

CLPROJECTSUK LIMITED

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

CLPROJECTSUK LIMITED

Company Information

Directors

Mr Anthony John Hayton

Mr William James Abram

Mr Charles Marshall Openshaw

Company secretary

Mr Anthony John Hayton

Registered office

Project House
Unit 7 Lockside Office Park
Lockside Road
Riversway
Preston
PR2 2YS

Accountants

McGinty Demack
chartered certified
Vermont House
Bradley Lane
Standish
Lancashire
WN6 0XF

 

CLPROJECTSUK LIMITED

(Registration number: 10305274)
Balance Sheet as at 31 October 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

61,313

9,790

Current assets

 

Stocks

5

191,560

304,661

Debtors

6

1,158,328

194,531

Cash at bank and in hand

 

248,613

12,595

 

1,598,501

511,787

Creditors: Amounts falling due within one year

7

(906,799)

(246,455)

Net current assets

 

691,702

265,332

Total assets less current liabilities

 

753,015

275,122

Creditors: Amounts falling due after more than one year

7

(381,761)

(201,535)

Net assets

 

371,254

73,587

Capital and reserves

 

Called up share capital

8

100

10

Profit and loss account

371,154

73,577

Total equity

 

371,254

73,587

For the financial period ending 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

CLPROJECTSUK LIMITED

(Registration number: 10305274)
Balance Sheet as at 31 October 2020

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 November 2020 and signed on its behalf by:
 

.........................................

Mr Anthony John Hayton
Company secretary and director

 

CLPROJECTSUK LIMITED

Notes to the Unaudited Financial Statements for the Period from 1 January 2020 to 31 October 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Project House
Unit 7 Lockside Office Park
Lockside Road
Riversway
Preston
PR2 2YS
England

These financial statements were authorised for issue by the Board on 26 November 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

CLPROJECTSUK LIMITED

Notes to the Unaudited Financial Statements for the Period from 1 January 2020 to 31 October 2020

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

plant and machinery

25% Reducing balance

motor vehicles

25% Reducing balance

fixtures and fittings

25% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

CLPROJECTSUK LIMITED

Notes to the Unaudited Financial Statements for the Period from 1 January 2020 to 31 October 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

CLPROJECTSUK LIMITED

Notes to the Unaudited Financial Statements for the Period from 1 January 2020 to 31 October 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 42 (2019 - 19).

 

CLPROJECTSUK LIMITED

Notes to the Unaudited Financial Statements for the Period from 1 January 2020 to 31 October 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2020

1,939

10,954

8,246

21,139

Additions

200

45,000

26,760

71,960

At 31 October 2020

2,139

55,954

35,006

93,099

Depreciation

At 1 January 2020

848

6,128

4,373

11,349

Charge for the period

323

12,456

7,658

20,437

At 31 October 2020

1,171

18,584

12,031

31,786

Carrying amount

At 31 October 2020

968

37,370

22,975

61,313

At 31 December 2019

1,091

4,826

3,873

9,790

5

Stocks

2020
£

2019
£

Work in progress

85,390

250,729

Other inventories

106,170

53,932

191,560

304,661

6

Debtors

 

CLPROJECTSUK LIMITED

Notes to the Unaudited Financial Statements for the Period from 1 January 2020 to 31 October 2020

Note

2020
£

2019
£

Trade debtors

 

514,916

223

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

443,526

134,441

Prepayments

 

8,680

9,083

Other debtors

 

191,206

50,784

 

1,158,328

194,531

7

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Trade creditors

655,772

143,671

Taxation and social security

249,627

100,218

Accruals and deferred income

1,400

1,400

Other creditors

-

1,166

906,799

246,455

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

381,761

201,535

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

100

100

10

10

         
 

CLPROJECTSUK LIMITED

Notes to the Unaudited Financial Statements for the Period from 1 January 2020 to 31 October 2020

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

381,761

201,535

10

Related party transactions

Directors' remuneration

The directors' remuneration for the period was as follows:

2020
£

2019
£

Remuneration

21,153

22,805