PFairhurst Ltd - Period Ending 2020-05-31

PFairhurst Ltd - Period Ending 2020-05-31


PFairhurst Ltd 10210458 false 2019-06-01 2020-05-31 2020-05-31 The principal activity of the company is Other specialised construction activities not elsewhere classified Digita Accounts Production Advanced 6.26.9041.0 true 10210458 2019-06-01 2020-05-31 10210458 2020-05-31 10210458 bus:Director1 1 2020-05-31 10210458 bus:Director2 1 2020-05-31 10210458 bus:OrdinaryShareClass1 2020-05-31 10210458 core:CurrentFinancialInstruments 2020-05-31 10210458 core:CurrentFinancialInstruments core:WithinOneYear 2020-05-31 10210458 core:Goodwill 2020-05-31 10210458 core:FurnitureFittingsToolsEquipment 2020-05-31 10210458 bus:SmallEntities 2019-06-01 2020-05-31 10210458 bus:AuditExemptWithAccountantsReport 2019-06-01 2020-05-31 10210458 bus:FullAccounts 2019-06-01 2020-05-31 10210458 bus:SmallCompaniesRegimeForAccounts 2019-06-01 2020-05-31 10210458 bus:RegisteredOffice 2019-06-01 2020-05-31 10210458 bus:Director1 2019-06-01 2020-05-31 10210458 bus:Director1 1 2019-06-01 2020-05-31 10210458 bus:Director2 2019-06-01 2020-05-31 10210458 bus:Director2 1 2019-06-01 2020-05-31 10210458 bus:OrdinaryShareClass1 2019-06-01 2020-05-31 10210458 bus:PrivateLimitedCompanyLtd 2019-06-01 2020-05-31 10210458 core:Goodwill 2019-06-01 2020-05-31 10210458 core:FurnitureFittingsToolsEquipment 2019-06-01 2020-05-31 10210458 core:OfficeEquipment 2019-06-01 2020-05-31 10210458 core:PlantMachinery 2019-06-01 2020-05-31 10210458 countries:England 2019-06-01 2020-05-31 10210458 2019-05-31 10210458 bus:Director1 1 2019-05-31 10210458 bus:Director2 1 2019-05-31 10210458 core:Goodwill 2019-05-31 10210458 core:FurnitureFittingsToolsEquipment 2019-05-31 10210458 2018-06-01 2019-05-31 10210458 2019-05-31 10210458 bus:Director1 1 2019-05-31 10210458 bus:Director2 1 2019-05-31 10210458 bus:OrdinaryShareClass1 2019-05-31 10210458 core:CurrentFinancialInstruments 2019-05-31 10210458 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 10210458 core:Goodwill 2019-05-31 10210458 core:FurnitureFittingsToolsEquipment 2019-05-31 10210458 bus:Director1 1 2018-06-01 2019-05-31 10210458 bus:Director2 1 2018-06-01 2019-05-31 10210458 bus:OrdinaryShareClass1 2018-06-01 2019-05-31 10210458 bus:Director1 1 2018-05-31 10210458 bus:Director2 1 2018-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10210458

PFairhurst Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2020

 

PFairhurst Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

PFairhurst Ltd

Company Information

Directors

Mrs Erica Fairhurst

Mr Paul Fairhurst

Registered office

Walker House
Market Place
Somerton
Somerset
TA11 7LZ

Accountants

Accounting Angels (SW) Ltd
Corporate Financial Accountants
Walker House
Market Place
Somerton
Somerset
TA11 7LZ

 

PFairhurst Ltd

(Registration number: 10210458)
Balance Sheet as at 31 May 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

12,477

24,954

Tangible assets

5

867

815

 

13,344

25,769

Current assets

 

Stocks

6

4,816

-

Debtors

7

-

634

Cash at bank and in hand

 

11,082

17,130

 

15,898

17,764

Creditors: Amounts falling due within one year

8

(28,408)

(43,120)

Net current liabilities

 

(12,510)

(25,356)

Net assets

 

834

413

Capital and reserves

 

Called up share capital

9

2

2

Profit and loss account

832

411

Shareholders' funds

 

834

413

For the financial year ending 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 November 2020 and signed on its behalf by:
 

 

PFairhurst Ltd

(Registration number: 10210458)
Balance Sheet as at 31 May 2020

.........................................

Mr Paul Fairhurst
Director

 

PFairhurst Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Walker House
Market Place
Somerton
Somerset
TA11 7LZ
England

These financial statements were authorised for issue by the Board on 26 November 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

PFairhurst Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% RBB

Office Equipment

3 years SL

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years SL

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

PFairhurst Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2019 - 2).

 

PFairhurst Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2019

62,385

62,385

At 31 May 2020

62,385

62,385

Amortisation

At 1 June 2019

37,431

37,431

Amortisation charge

12,477

12,477

At 31 May 2020

49,908

49,908

Carrying amount

At 31 May 2020

12,477

12,477

At 31 May 2019

24,954

24,954

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2019

2,036

2,036

Additions

963

963

At 31 May 2020

2,999

2,999

Depreciation

At 1 June 2019

1,221

1,221

Charge for the year

911

911

At 31 May 2020

2,132

2,132

Carrying amount

At 31 May 2020

867

867

At 31 May 2019

815

815

6

Stocks

2020
£

2019
£

Work in progress

4,816

-

 

PFairhurst Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

7

Debtors

2020
£

2019
£

Other debtors

-

634

-

634

 

PFairhurst Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

10

1,290

2,776

Taxation and social security

 

13,082

13,814

Accruals and deferred income

 

773

773

Other creditors

 

13,263

25,757

 

28,408

43,120

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         

10

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

1,290

2,776

11

Dividends

Interim dividends paid

   

2020
£

 

2019
£

Interim dividend of £8,000 (2019 - £24,500) per each Ordinary shares

 

16,000

 

49,000

         

12

Related party transactions

Both directors loan accounts were in credit at the year end.

 

PFairhurst Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

Transactions with directors

2020

At 1 June 2019
£

Advances to directors
£

Repayments by director
£

At 31 May 2020
£

Mrs Erica Fairhurst

(25,758)

28,617

(8,450)

(5,590)

         
       

Mr Paul Fairhurst

634

28,904

(35,128)

(5,590)

         
       

 

2019

At 1 June 2018
£

Advances to directors
£

Repayments by director
£

At 31 May 2019
£

Mrs Erica Fairhurst

(16,936)

17,705

(26,527)

(25,758)

         
       

Mr Paul Fairhurst

(301)

37,779

(36,843)

634

         
       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2020
£

2019
£

Remuneration

24,984

23,331