Noble Dental Laboratories Ltd - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: SC398955

NOBLE DENTAL LABORATORIES LTD

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2020

Page

Balance Sheet

1

Notes to the Financial Statements

3

FIXED ASSETS

Intangible assets

4

64,000

80,000

Tangible assets

5

6,067

8,090

70,067

88,090

CURRENT ASSETS

Stocks

2,500

2,000

Debtors

6

19,710

14,056

22,210

16,056

CREDITORS

Amounts falling due within one year

7

111,280

106,399

NET CURRENT LIABILITIES

(89,070

)

(90,343

)

TOTAL ASSETS LESS CURRENT LIABILITIES

(19,003

)

(2,253

)

PROVISIONS FOR LIABILITIES

1,153

1,537

NET LIABILITIES

(20,156

)

(3,790

)

CAPITAL AND RESERVES

Called up share capital

1

1

Retained earnings

(20,157

)

(3,791

)

SHAREHOLDERS' FUNDS

(20,156

)

(3,790

)

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 1 October 2020 and were signed by:

D T R Noble - Director

1.	STATUTORY INFORMATION

Noble Dental Laboratories Ltd is a private company, limited by shares, registered in Scotland. The registered

office is Caledonia House, 89 Seaward Street, Glasgow, G41 1HJ.

The financial statements are presented in Sterling (£).

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities"

of Financial reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of

Ireland" and the Companies Act 2006. There were no material departures from that standard. The financial

statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis. The consequences of the Covid-19

pandemic may adversely affect future revenue streams and recoverability of debtors. The validity of this however

is dependant on continued support from the director. If support was to be withdrawn, adjustments may have to be

made to reduce the value of the assets to their recoverable amount and to provide for any further liabilities that

may arise. The director considers however, that it is still appropriate to prepare the financial statements on a

going concern basis despite this uncertainty.

Judgements

The company considers on an annual basis the judgements that are made by management when applying its

significant accounting policies that would have the most significant effect on amounts that are recognised in the

financial statements

The director considers there to be no such significant judgements.

Provisions

Provisions are recognised when the company has a legal or constructive obligation at the reporting date as a

result of a past event, it is probable that the company will be required to settle the obligation and the amount of

the obligation can be reliably estimated. Provisions are recognised at the best estimate of the amount required to

settle the obligation at the reporting date.

Turnover

Turnover comprises the invoiced cost of goods and services sold during the year. The company's policy is to

recognise a sale when substantively all the risks and rewards in connection with the goods and services have been

passed to the buyer.

Goodwill

Positive purchased goodwill arising on acquisitions is capitalised, classified as an asset on the balance sheet and

amortised over its estimated useful life up to a maximum of 10 years. This length of time is presumed to be the

maximum useful life of purchased goodwill because it is difficult to make projections beyond this period.

Goodwill is reviewed for impairment at the end of the first full financial year following each acquisition and

subsequently as and when necessary if circumstances emerge that indicate that the carrying value may not be

recoverable.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery etc

-

25% on reducing balance and 10% to 20% on cost

Fixed assets are included in the balance sheet at cost less accumulated depreciation and accumulated impairment

losses.

Impairment of non-financial assets

At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and

equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an

indication of possible impairment, the recoverable amount which is the higher of value in use and the fair value

less cost to sell, is estimated and compared with the carrying amount. If the recoverable amount is lower, the

carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised

immediately in profit and loss.

Stocks

Stocks are valued at the lower of cost and estimated selling price less costs to sell.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial

assets and liabilities like trade and other accounts receivable and payable, loans from banks and loans from

related parties.

Debt instruments like loans and other accounts receivable and payable are initially measured at present value of

the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that

are payable or receivable within one year, typically trade debtors and trade creditors, are measured, initially and

subsequently, at the undiscounted amount of cash or other consideration expected to be paid or received.

Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for evidence

of impairment and if found, an impairment loss is recognised in profit or loss.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is

discharged, cancelled or expires.

Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term highly liquid

investments with original maturities of three months or less and bank overdrafts. Bank overdrafts, when

applicable, are shown within borrowings in current liabilities.

Taxation

Taxation represents the sum of tax currently payable and deferred tax. The company's liability for current tax is

calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

The charge for taxation takes into account taxation deferred as a result of timing differences between the

treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in

respect of all timing differences that have originated but not reversed at the balance sheet date. However,

deferred tax assets are recognised only to the extent that the director considers that it is more likely than not that

there will be suitable taxable profits from which the future reversal of the underlying timing differences can be

deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in

the periods in which the timing differences reverse, based on tax rates and laws enacted or substantively enacted

at the balance sheet date.

With the exception of changes arising on the initial recognition of a business combination, the tax expense is

presented either in profit or loss, other comprehensive income or statement of changes in equity depending on the

transaction that resulted in the tax expense.

Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held

under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases

are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element

of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the

period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension

scheme are charged to profit or loss in the period to which they relate.

Government grants

Government grant assistance of a revenue nature is credited to the profit and loss account when the company has

entitlement to the support.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2019 - 8 ) .

4.	INTANGIBLE FIXED ASSETS

Goodwill

£

COST

At 1 April 2019

and 31 March 2020

160,000

AMORTISATION

At 1 April 2019

80,000

Charge for year

16,000

At 31 March 2020

96,000

NET BOOK VALUE

At 31 March 2020

64,000

At 31 March 2019

80,000

5.	TANGIBLE FIXED ASSETS

Plant and

machinery

etc

£

COST

At 1 April 2019

and 31 March 2020

20,211

DEPRECIATION

At 1 April 2019

12,121

Charge for year

2,023

At 31 March 2020

14,144

NET BOOK VALUE

At 31 March 2020

6,067

At 31 March 2019

8,090

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and

machinery

etc

£

COST

At 1 April 2019

and 31 March 2020

15,428

DEPRECIATION

At 1 April 2019

8,919

Charge for year

1,628

At 31 March 2020

10,547

NET BOOK VALUE

At 31 March 2020

4,881

At 31 March 2019

6,509

These assets are held as security against hire purchase obligations.

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2020

2019

£

£

Trade debtors

9,608

13,953

Other debtors

10,102

103

19,710

14,056

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2020

2019

£

£

Bank loans and overdrafts

14,401

12,138

Hire purchase contracts

2,135

5,337

Trade creditors

15,742

9,231

Taxation and social security

6,091

10,387

Other creditors

72,911

69,306

111,280

106,399

8.	SECURED DEBTS

The following secured debts are included within creditors:

2020

2019

£

£

Hire purchase contracts

2,135

5,337

Hire purchase liabilities are secured over the assets to which the contracts relate.

9.	RELATED PARTY DISCLOSURES