Maltacourt Limited - Accounts to registrar (filleted) - small 18.2

Maltacourt Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.0.228 01566007 Board of Directors 1.1.19 31.12.19 31.12.19 12.11.20 false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure015660072018-12-31015660072019-12-31015660072019-01-012019-12-31015660072017-09-30015660072017-10-012018-12-31015660072018-12-3101566007ns16:EnglandWales2019-01-012019-12-3101566007ns15:PoundSterling2019-01-012019-12-3101566007ns11:Director12019-01-012019-12-3101566007ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3101566007ns11:SmallEntities2019-01-012019-12-3101566007ns11:Audited2019-01-012019-12-3101566007ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3101566007ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3101566007ns11:FullAccounts2019-01-012019-12-310156600712019-01-012019-12-3101566007ns6:CurrentFinancialInstruments2019-12-3101566007ns6:CurrentFinancialInstruments2018-12-3101566007ns6:Non-currentFinancialInstruments2019-12-3101566007ns6:Non-currentFinancialInstruments2018-12-3101566007ns6:ShareCapital2019-12-3101566007ns6:ShareCapital2018-12-3101566007ns6:SharePremium2019-12-3101566007ns6:SharePremium2018-12-3101566007ns6:RetainedEarningsAccumulatedLosses2019-12-3101566007ns6:RetainedEarningsAccumulatedLosses2018-12-3101566007ns6:NetGoodwill2019-01-012019-12-3101566007ns6:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3101566007ns6:PlantMachinery2019-01-012019-12-3101566007ns6:FurnitureFittings2019-01-012019-12-3101566007ns6:NetGoodwill2018-12-3101566007ns6:NetGoodwill2019-12-3101566007ns6:NetGoodwill2018-12-3101566007ns6:PlantMachinery2018-12-3101566007ns6:FurnitureFittings2018-12-3101566007ns6:PlantMachinery2019-12-3101566007ns6:FurnitureFittings2019-12-3101566007ns6:PlantMachinery2018-12-3101566007ns6:FurnitureFittings2018-12-3101566007ns6:CostValuation2018-12-3101566007ns6:AdditionsToInvestments2019-12-3101566007ns6:CostValuation2019-12-3101566007ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3101566007ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3101566007ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-12-3101566007ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2018-12-3101566007ns6:WithinOneYear2019-12-3101566007ns6:WithinOneYear2018-12-3101566007ns6:BetweenOneFiveYears2019-12-3101566007ns6:BetweenOneFiveYears2018-12-3101566007ns6:AllPeriods2019-12-3101566007ns6:AllPeriods2018-12-3101566007ns6:Secured2019-12-3101566007ns6:Secured2018-12-31
REGISTERED NUMBER: 01566007 (England and Wales)









Financial Statements for the Year Ended 31 December 2019

for

Maltacourt Limited

Maltacourt Limited (Registered number: 01566007)






Contents of the Financial Statements
for the Year Ended 31 December 2019




Page

Balance Sheet 1

Notes to the Financial Statements 2


Maltacourt Limited (Registered number: 01566007)

Balance Sheet
31 December 2019

31.12.19 31.12.18
Notes £    £   
FIXED ASSETS
Intangible assets 4 - (5,018 )
Tangible assets 5 49,645 61,926
Investments 6 1,906,384 1,902,354
1,956,029 1,959,262

CURRENT ASSETS
Debtors 7 1,575,424 1,504,964
Cash at bank 800,478 605,485
2,375,902 2,110,449
CREDITORS
Amounts falling due within one year 8 (3,995,004 ) (2,937,032 )
NET CURRENT LIABILITIES (1,619,102 ) (826,583 )
TOTAL ASSETS LESS CURRENT LIABILITIES 336,927 1,132,679

CREDITORS
Amounts falling due after more than one
year

9

-

(575,570

)

PROVISIONS FOR LIABILITIES (11,766 ) (11,766 )
NET ASSETS 325,161 545,343

CAPITAL AND RESERVES
Called up share capital 200 200
Share premium 31,631 31,631
Retained earnings 293,330 513,512
SHAREHOLDERS' FUNDS 325,161 545,343

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 November 2020 and were signed on its behalf by:





Mr A Williams - Director


Maltacourt Limited (Registered number: 01566007)

Notes to the Financial Statements
for the Year Ended 31 December 2019

1. STATUTORY INFORMATION

Maltacourt Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 01566007

Registered office: Room 501
The Heath Business & Technical Park
Runcorn
Cheshire
WA7 4QX

The previous reporting period was extended to a 15 month period to align with year ends of the other group members.

Due to this change, the prior year comparatives are not entirely comparable.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is recognised when the company obtains the right to consideration.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2018, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Maltacourt Limited (Registered number: 01566007)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2018 - 15 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2019
and 31 December 2019 605,621
AMORTISATION
At 1 January 2019 610,639
Amortisation for year (5,018 )
At 31 December 2019 605,621
NET BOOK VALUE
At 31 December 2019 -
At 31 December 2018 (5,018 )

Maltacourt Limited (Registered number: 01566007)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1 January 2019 22,985 389,523 412,508
Additions - 4,892 4,892
Disposals - (1,573 ) (1,573 )
At 31 December 2019 22,985 392,842 415,827
DEPRECIATION
At 1 January 2019 18,416 332,166 350,582
Charge for year 1,159 14,441 15,600
At 31 December 2019 19,575 346,607 366,182
NET BOOK VALUE
At 31 December 2019 3,410 46,235 49,645
At 31 December 2018 4,569 57,357 61,926

6. FIXED ASSET INVESTMENTS
Interest
Shares in in other
group participating
undertakings interests Totals
£    £    £   
COST
At 1 January 2019 1,580,109 322,245 1,902,354
Additions - 4,030 4,030
At 31 December 2019 1,580,109 326,275 1,906,384
NET BOOK VALUE
At 31 December 2019 1,580,109 326,275 1,906,384
At 31 December 2018 1,580,109 322,245 1,902,354

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.19 31.12.18
£    £   
Trade debtors 1,396,611 1,235,067
Amounts owed by group undertakings - 52,522
Other debtors 178,813 217,375
1,575,424 1,504,964

Maltacourt Limited (Registered number: 01566007)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.19 31.12.18
£    £   
Bank loans and overdrafts (see note 10) 60,185 265,542
Trade creditors 1,903,974 1,564,706
Amounts owed to group undertakings 336,187 336,271
Taxation and social security 74,055 107,168
Other creditors 1,620,603 663,345
3,995,004 2,937,032

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.19 31.12.18
£    £   
Bank loans (see note 10) - 49,065
Other creditors - 526,505
- 575,570

10. LOANS

An analysis of the maturity of loans is given below:

31.12.19 31.12.18
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts - 109,977
Bank loans 60,185 155,565
60,185 265,542

Amounts falling due between one and two years:
Bank loans - 1-2 years - 49,065

11. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.12.19 31.12.18
£    £   
Within one year - 113,693
Between one and five years - 96,294
- 209,987

12. SECURED DEBTS

The following secured debts are included within creditors:

31.12.19 31.12.18
£    £   
Bank loans 60,185 204,630

The bank loan is secured by way of a debenture in favour of the Royal Bank of Scotland.

Maltacourt Limited (Registered number: 01566007)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

13. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

David Taylor BFP FCA (Senior Statutory Auditor)
for and on behalf of Harts Limited

14. ULTIMATE CONTROLLING PARTY

The controlling party is Mr M P Beech.