HERONSLEA_(BROOKSHILL)_LI - Accounts


Company Registration No. 09343370 (England and Wales)
HERONSLEA (BROOKSHILL) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019
PAGES FOR FILING WITH REGISTRAR
HERONSLEA (BROOKSHILL) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
HERONSLEA (BROOKSHILL) LIMITED
BALANCE SHEET
AS AT
30 APRIL 2019
30 April 2019
- 1 -
2019
2018
Notes
£
£
£
£
Current assets
Stocks
2,370,257
4,667,062
Debtors
3
351,330
249,210
Cash at bank and in hand
48
29,326
2,721,635
4,945,598
Creditors: amounts falling due within one year
4
(3,106,729)
(5,099,573)
Net current liabilities
(385,094)
(153,975)
Capital and reserves
Called up share capital
5
99
99
Profit and loss reserves
(385,193)
(154,074)
Total equity
(385,094)
(153,975)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 November 2020 and are signed on its behalf by:
J D Rishover
J L Craig
Director
Director
Company Registration No. 09343370
HERONSLEA (BROOKSHILL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019
- 2 -
1
Accounting policies
Company information

Heronslea (Brookshill) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Finsgate, 5-7 Cranwood Street, London, EC1V 9EE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 April 2019 are the first financial statements of Heronslea (Brookshill) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 May 2017. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

1.2
Going concern

After making enquiries, the directors have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. This will also depend on the continuing support of the directors and other creditors. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 

The financial statements do not include any adjustments that would results if the directors and other creditos' support were withdrawn.

HERONSLEA (BROOKSHILL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
1
Accounting policies
(Continued)
- 3 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HERONSLEA (BROOKSHILL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2018 - 3).

3
Debtors
2019
2018
Amounts falling due within one year:
£
£
Other debtors
351,330
249,210
4
Creditors: amounts falling due within one year
2019
2018
£
£
Taxation and social security
25,902
-
Other creditors
3,080,827
5,099,573
3,106,729
5,099,573

Included within other creditors are loan agreement entered with Aura Finance Limited. This loan is secured by a freehold property Hillside, Brookshill Harrow, HA3 6RP and is registered under the title number AGL354941. This charge remained outstanding at the balance sheet date.

 

 

HERONSLEA (BROOKSHILL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 5 -
5
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
99 Ordinary shares of £1 each
99
99
6
Related party transactions

At the end of the year, the company owed £945,856 (2018: owed £727,872) to Heronslea Limited, a company in which J M Rishover and J D Rishover are directors.

 

At the end of the year, the company owed £200,000 (2018: £200,000) to Heronslea (Loom) Limited, a company in which J M Rishover, J D Rishover and J L Craig are directors.

 

At the end of the year, the company owed £100,000 (2018: £200,000) to Heroncock Limited, a company in which J M Rishover is a director.

 

At the end of the year, the company owed £50,000 (2018; £Nil) to JH Shelco 4 Limited, a company in which J D Rishover is a director.

 

At the end of the year, the company owed £50,000 (2018: £Nil) to Rishco Limited, a company in which J M Rishover is a director.

 

At the year end, the company was owed £162,000 (2018: accrued £135,000 management charges) to Heronslea (Sparrows) Limited, a company in which J M Rishover, J D Rishover and J L Craig are directors.

7
Control

The ultimate controlling party are the directors.

2019-04-302018-05-01false23 November 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityJ D RishoverJ M RishoverJ L Craig093433702018-05-012019-04-30093433702019-04-30093433702018-04-3009343370core:CurrentFinancialInstruments2019-04-3009343370core:CurrentFinancialInstruments2018-04-3009343370core:ShareCapital2019-04-3009343370core:ShareCapital2018-04-3009343370core:RetainedEarningsAccumulatedLosses2019-04-3009343370core:RetainedEarningsAccumulatedLosses2018-04-3009343370bus:Director12018-05-012019-04-3009343370bus:Director32018-05-012019-04-3009343370core:WithinOneYear2019-04-3009343370core:WithinOneYear2018-04-3009343370bus:PrivateLimitedCompanyLtd2018-05-012019-04-3009343370bus:SmallCompaniesRegimeForAccounts2018-05-012019-04-3009343370bus:FRS1022018-05-012019-04-3009343370bus:AuditExempt-NoAccountantsReport2018-05-012019-04-3009343370bus:Director22018-05-012019-04-3009343370bus:FullAccounts2018-05-012019-04-30xbrli:purexbrli:sharesiso4217:GBP