Sycamore Trust U.K. - Charities report - 20.2

Sycamore Trust U.K. - Charities report - 20.2


IRIS Accounts Production v20.3.0.228 Other Company accounts True False Pounds 1.4.19 31.3.20 31.3.20 FY Joanne Margaret Baty Joanne Margaret Baty FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP True True True True False True False False iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure057599292019-03-31057599292020-03-31057599292019-04-012020-03-31057599292018-03-31057599292018-04-012019-03-31057599292019-03-3105759929ns22:CharitableCompanyLimitedByGuarantee2019-04-012020-03-3105759929ns15:PoundSterling2019-04-012020-03-3105759929ns22:Trustee42019-04-012020-03-3105759929ns11:FRS1022019-04-012020-03-3105759929ns11:IndependentExaminationCharity2019-04-012020-03-3105759929ns11:LargeMedium-sizedCompaniesRegimeForAccounts2019-04-012020-03-3105759929ns11:FullAccounts2019-04-012020-03-3105759929ns11:CharitiesSORP2019-04-012020-03-3105759929ns16:EnglandWales2019-04-012020-03-3105759929ns11:RegisteredOffice2019-04-012020-03-3105759929ns22:Trustee12019-04-012020-03-3105759929ns22:Trustee22019-04-012020-03-3105759929ns22:Trustee32019-04-012020-03-3105759929ns22:Trustee52019-04-012020-03-3105759929ns22:Trustee62019-04-012020-03-3105759929ns22:TotalUnrestrictedFunds2019-04-012020-03-3105759929ns22:TotalRestrictedIncomeFunds2019-04-012020-03-3105759929ns22:Activity82019-04-012020-03-3105759929ns22:TotalUnrestrictedFundsns22:Activity82019-04-012020-03-3105759929ns22:TotalRestrictedIncomeFundsns22:Activity82019-04-012020-03-3105759929ns22:Activity82018-04-012019-03-3105759929ns22:TotalUnrestrictedFunds2019-03-3105759929ns22:TotalRestrictedIncomeFunds2019-03-3105759929ns22:TotalUnrestrictedFunds2020-03-3105759929ns22:TotalRestrictedIncomeFunds2020-03-3105759929ns6:WithinOneYearns22:TotalUnrestrictedFunds2020-03-3105759929ns6:WithinOneYearns22:TotalRestrictedIncomeFunds2020-03-3105759929ns6:WithinOneYear2020-03-3105759929ns6:WithinOneYear2019-03-3105759929ns6:PlantMachinery2019-04-012020-03-310575992922019-04-012020-03-310575992912019-04-012020-03-310575992912018-04-012019-03-3105759929ns6:OwnedAssets2019-04-012020-03-3105759929ns6:OwnedAssets2018-04-012019-03-3105759929ns22:TotalUnrestrictedFunds2018-04-012019-03-3105759929ns22:TotalRestrictedIncomeFunds2018-04-012019-03-3105759929ns22:TotalUnrestrictedFundsns22:Activity82018-04-012019-03-3105759929ns22:TotalRestrictedIncomeFundsns22:Activity82018-04-012019-03-3105759929ns6:PlantMachinery2019-03-3105759929ns6:PlantMachinery2020-03-3105759929ns6:PlantMachinery2019-03-3105759929ns6:WithinOneYear2019-04-012020-03-31
REGISTERED COMPANY NUMBER: 05759929 (England and Wales)
REGISTERED CHARITY NUMBER: 1116697















Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 March 2020
for
Sycamore Trust U.K.

Sycamore Trust U.K.
Contents of the Financial Statements
for the Year Ended 31 March 2020










Page

Report of the Trustees 1 to 4

Independent Examiner's Report 5

Statement of Financial Activities 6

Balance Sheet 7 to 8

Cash Flow Statement 9

Notes to the Cash Flow Statement 10

Notes to the Financial Statements 11 to 17


Sycamore Trust U.K.
Report of the Trustees
for the Year Ended 31 March 2020
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).

The trustees consider the financial statements give a true and fair view.

OBJECTIVES AND ACTIVITIES
Objectives and aims
The objectives of the charity are to provide relief for people with Autistic Spectrum Disorders, Learning Difficulties and associated disorders, their carers and families through the provision of advice, support, information and educational activities, aiding them towards equal opportunities and social integration.

Part of the activities of the charity continues to be to secure continuing finance to provide a consistent, supportive and stable environment for the people within its care.

Significant activities
In planning our activities for the year, we kept in mind the Charities Commission guidance on public benefit. The focus of our activities continues to the be support of individuals and families affected by Autism and/or Learning Difficulties.

An additional five year grant from the Lottery has allowed us to continue and expand the delivery area of our Parenting Pathways project. The BBC Children in Need grant has allowed up to develop SWAP (formally Way2Say) and has also attracted funding from London Borough of Barking and Dagenham as referrals from this Borough have been oversubscribed.

Our focus continues to identify ways to diversify our income and with the aid of an Enterprise Grant we have been able to set up a Trading Company to deliver our CPD accredited Autism Awareness Training which is delivered by the Autism Ambassadors.

The Awards for All Grant has identified a need for specific support for Girls and Women affected by Autism and we were delighted that Tudor Trust approved a three year grant to develop and deliver this service.
The demand for our services continues to increase and despite the economic climate we have managed to keep within our designated budget.

ACHIEVEMENT AND PERFORMANCE
Charitable activities - public benefit
The charity meets its public benefit obligations:-
By providing information and advice to people with ASD and their families.
By providing a range of structured leisure activities for children and young people with ASD.
By providing training via workshops and conferences for families and professionals with an interest in ASD.
By providing training and support. to parents/carers of pre-school children with communication difficulties
By providing individual support for young people with ASD.
By providing these services across the London Boroughs of Barking and Dagenham, Havering and Redbridge and surrounding areas where an equivalent service is not in place
By facilitating a forum for young people with ASD, allowing them to campaign for better access to mainstream activities (Autism Ambassadors)
By providing support and advocacy to Adults with Learning Difficulties
By providing support and education to Adults with Learning Difficulties empowering them to lead fulfilling lives where possible in the community
By providing support into education for young adults with complex needs
By providing support to young adults with Autism/Aspergers into employment


Sycamore Trust U.K.
Report of the Trustees
for the Year Ended 31 March 2020
FINANCIAL REVIEW
Treasurer's Report
Firstly, I would like to thank the Board for their support, specifically Chris Gillbanks, our CEO and the rest of the Sycamore team for their resilience. I would also like to thank our independent examiner, Mr A.S. Robinson for his continued help and support in producing these accounts.
This is my second year as treasurer and trustee, both on a purely voluntary basis. The directors of the board also hold their positions on a purely voluntary basis and have not received any remuneration or claimed expenses throughout the year.

Sycamore has faced yet another challenging year for the financial year ending March 2020, with further economic constraints, especially effecting the public sector in which Sycamore operates. Despite this, once again, the Trust continues to maintain a very strong financial position and enters the next financial year in good health even though faced with ongoing Covid-19 pandemic with no clear end.

Principle funding is through grants being awarded, (in note 4) and to a lesser extent donations and contributions. Considering the mentioned constraints, philanthropic funds are up by 28%. Incoming resources were up 5% versus (1.5%) in the previous year.

Current reserves are £267,259, which represents approximately six months' worth of expenditure and is in line with Board policy. This acts as a buffer along with cash balances to continue operating activities in challenging times. The minimum reserves required to meet the Trust's ongoing and additional commitments would be £262,764 and free reserves are at £203,648, as at the balance sheet date.

It was agreed by the board of Trustees that £35k would be allocated to the marketing budget from the unrestricted reserves, which has resulted in a small deficit of £28k. This will be budgeted for the following year as a new item on the budget. At this point it is difficult to presume the charity will revert to a surplus due to the current pandemic but given the status of others in this sector having a free reserve, and slightly above required minimum reserve shows strong financial health of the charity and strong governance.

Investment policy and objectives
Due to the need maintain the liquidity of the charity funds the bulk of the charity's bank balances are held in an instant access bank deposit account. In addition, the charity has invested £175,000 in fixed term deposits which mature in August 2020 (£75,000), November 2020 (£50,000) and February 2021 (£50,000).

Reserves policy
The reserve policy and the level of free reserves (that is those funds not tied up in fixed assets or designated and restricted funds) deemed necessary to ensure prudent and viable management of the Charity is reviewed annually.

The trustees have considered the reserve policy and have concluded that the minimum reserve to be maintained should be at a level which ensures that the charity's core activities could continue for a period of six months during a period of unforeseen difficulty.

Going concern
The trustees consider the Charity to be a going concern and they are not aware of any material uncertainties which may cast significant doubt on this view. In addition they have a reasonable expectation that the Charity has adequate resources to continue for the foreseeable future.


Sycamore Trust U.K.
Report of the Trustees
for the Year Ended 31 March 2020
FUTURE PLANS
Sycamore Trust U.K. in common with many charities have, in the past, relied on Statutory Agencies for a large percentage of funding. We recognize that in the current economic climate, we need to look at the ways in which we work and adapt our services and the way we sell them to fit the current market.

The changing external environment and the reduced levels of government expenditure are likely to make the environment even more competitive. We are aware that we will need to take some difficult decisions in ensuring our overall costs, including staff costs, are competitive.

Our challenge over the coming years is to, wherever possible, sustain current provision, and develop new services in line with the needs of our clients and to find new and diverse ways to generate income in order to maintain our service. We also need to look at ways of reaching out to current and potential stakeholders, encouraging them to support the organization and invest in the services we are able to offer.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity was founded in 1995 as Parents of Autistic Children Together. The charity was incorporated as a company limited by guarantee on 26 March 2006 and is governed by its Memorandum and Articles of Association. The governing document was amended in 2011 to allow the charity to incorporate Barking and Dagenham Mencap. The charity re-branded and became Sycamore Trust U.K. in March 2014.

Recruitment and appointment of new trustees
The directors who are also the charity's trustees are appointed annually by the members of the company at the Annual General Meeting. Additionally, new directors may be appointed by the existing directors, subject to a maximum of twelve.

Organisational structure
The charity is run by the Management committee which consists of four officers and an elected number of members as decided at the Annual General Meeting of the charity. In addition, the Committee may co-opt representatives of the voluntary and statutory sectors with special interest.

Induction and training of new trustees
Most directors are already familiar with the practical work of the charity but all new directors undergo an orientation course to brief them on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association of the charity. The committee's decision making process, the business plan and recent financial performance together with Health and Safety regulations are all covered at the induction and a mentor will be assigned to assist the new appointee. Directors are encouraged to attend appropriate external training events to support the role they are performing.

Risk management
The directors actively review the major risks which the charity faces on a regular basis and believe maintaining reserves at current levels, combined with regular review of key financial systems, will provide sufficient resources in the event of any adverse conditions arising. The directors have also examined other operational business risks faced by the charity and confirm they have established systems to mitigate significant risks.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
05759929 (England and Wales)

Registered Charity number
1116697

Registered office
27-29 Woodward Road
Dagenham
Essex
RM9 4SJ


Sycamore Trust U.K.
Report of the Trustees
for the Year Ended 31 March 2020
REFERENCE AND ADMINISTRATIVE DETAILS
Trustees
Vanessa Bennett
Judy Nair
Delia Rowley - resigned 16.10.19
Joanne Margaret Baty
Nyomi Thompson
Lisa Healy

Independent examiner
A S Robinson
FCA
J P B Harris & Co.
Chartered Accountants
Harmile House
54 St Marys Lane
Upminster
Essex
RM14 2QP

Bankers
National Westminster Bank plc
27 High Road
Chadwell Heath
Romford
RM6 6QD

Chief Executive
Chris Gillbanks

Approved by order of the board of trustees on 14 October 2020 and signed on its behalf by:



Joanne Margaret Baty - Trustee

Independent Examiner's Report to the Trustees of
Sycamore Trust U.K.
Independent examiner's report to the trustees of Sycamore Trust U.K. ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2020.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of FCA which is one of the listed bodies

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached







A S Robinson
FCA
J P B Harris & Co.
Chartered Accountants
Harmile House
54 St Marys Lane
Upminster
Essex
RM14 2QP


4 November 2020

Sycamore Trust U.K.
Statement of Financial Activities
for the Year Ended 31 March 2020
31.3.20 31.3.19

Unrestricted
funds
Restricted
funds
Total
funds
Total
funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 42,354 - 42,354 32,993
Charitable activities 4
Charitable activities 181,210 271,012 452,222 438,161
Investment income 3 2,804 - 2,804 2,768
Total 226,368 271,012 497,380 473,922

EXPENDITURE ON
Charitable activities 5
Charitable activities 237,968 287,560 525,528 511,533
NET INCOME/(EXPENDITURE) (11,600 ) (16,548 ) (28,148 ) (37,611 )
RECONCILIATION OF FUNDS

Total funds brought forward 215,299 80,058 295,357 332,968
TOTAL FUNDS CARRIED FORWARD 203,699 63,510 267,209 295,357

Sycamore Trust U.K.
Balance Sheet
At 31 March 2020
31.3.20 31.3.19

Unrestricted
funds
Restricted
funds
Total
funds
Total
funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 11 51 14,407 14,458 5,347

CURRENT ASSETS
Debtors 12 29,068 2,465 31,533 52,561
Investments 13 175,000 - 175,000 175,000
Cash at bank and in hand 30,553 85,920 116,473 153,011
234,621 88,385 323,006 380,572

CREDITORS
Amounts falling due within one year 14 (30,973 ) (39,282 ) (70,255 ) (90,562 )

NET CURRENT ASSETS 203,648 49,103 252,751 290,010
TOTAL ASSETS LESS CURRENT
LIABILITIES


203,699

63,510

267,209

295,357
NET ASSETS 203,699 63,510 267,209 295,357
FUNDS 16
Unrestricted funds 203,699 215,299
Restricted funds 63,510 80,058
TOTAL FUNDS 267,209 295,357

Sycamore Trust U.K.
Balance Sheet - continued
At 31 March 2020
The charitable company is entitled to exemption from audit under
Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

These financial statements have been prepared in accordance with the
provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees on 14 October 2020 and were signed on its behalf by:




Joanne Margaret Baty -Trustee

Sycamore Trust U.K.
Cash Flow Statement
for the Year Ended 31 March 2020
31.3.20 31.3.19
Notes £    £   
Cash flows from operating activities:
Cash generated from operations 1 (23,770 ) (29,777 )
Net cash provided by (used in) operating
activities


(23,770

)

(29,777

)

Cash flows from investing activities:
Purchase of tangible fixed assets (14,726 ) (2,276 )
Interest received 1,958 2,768
Net cash provided by (used in) investing activities (12,768 ) 492

Change in cash and cash equivalents in the
reporting period


(36,538

)

(29,285

)
Cash and cash equivalents at the beginning of the
reporting period


153,011

182,296
Cash and cash equivalents at the end of the
reporting period


116,473

153,011

Sycamore Trust U.K.

Notes to the Cash Flow Statement
for the Year Ended 31 March 2020
1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM
OPERATING ACTIVITIES
31.3.20 31.3.19
£    £   
Net income/(expenditure) for the reporting period (as per the statement
of financial activities)

(28,148

)

(37,611

)
Adjustments for:
Depreciation charges 5,615 6,340
Interest received (2,804 ) (2,768 )
Decrease/(increase) in debtors 21,874 (25,623 )
(Decrease)/increase in creditors (20,307 ) 29,885
Net cash provided by (used in) operating activities (23,770 ) (29,777 )

2. ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.19 Cash flow At 31.3.20
£    £    £   
Net cash
Cash at bank and in hand 153,011 (36,538 ) 116,473

Liquid resources
Current asset investments 175,000 - 175,000

Total 328,011 (36,538 ) 291,473



Sycamore Trust U.K.
Notes to the Financial Statements
for the Year Ended 31 March 2020
1. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

INCOME
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

EXPENDITURE
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category.

Irrecoverable VAT is charged as an expense against the activity for which the expenditure arose.

ALLOCATION AND APPORTIONMENT OF COSTS
Costs are directly attributed to the charitable activities on a basis consistent with the use of those resources. Support costs comprise those costs which do not directly reflect charitable activities and include independent examination fees and affiliation costs.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 25% on cost

TAXATION
The charity is exempt from corporation tax on its charitable activities.

FUND ACCOUNTING
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.


Sycamore Trust U.K.
Notes to the Financial Statements - continued
for the Year Ended 31 March 2020
2. DONATIONS AND LEGACIES

31.3.20 31.3.19
£    £   
Donations 13,116 8,489
Subscriptions 2,850 2,660
Donated services & facilities - holiday 8,402 10,690
Other income 4,214 1,233
Leisure activities 7,120 4,660
Contributions to client holidays 5,652 4,391
Rent income 1,000 870
42,354 32,993

3. INVESTMENT INCOME

31.3.20 31.3.19
£    £   
Deposit account interest 2,804 2,768

4. INCOME FROM CHARITABLE ACTIVITIES

31.3.20 31.3.19
Activity £    £   
Support work Charitable activities 38,513 33,704
Grants Charitable activities 413,709 404,457
452,222 438,161

Grants received, included in the above, are as follows:
31.3.20 31.3.19
£    £   
City Bridge Trust 43,275 37,925
Jack Petchey 2,250 2,250
London Borough of Barking & Dagenham 55,598 55,599
London Borough of Havering 80,000 82,333
London Borough of Redbridge 10,000 12,500
Other grants - 20,000
Awards for All 4,058 5,681
National Lottery Grant 79,236 39,969
Glynn Hopkin 6,755 95,266
BBC Children in Need 40,035 41,209
Greater London Authority - Young Londoners 46,900 11,725
National Lottery Grant (Capital Grant) 15,000 -
Social enterprise 21,052 -
Tudor Trust - Girls' Autism 4,833 -
LBBD - early years 4,717 -
413,709 404,457


Sycamore Trust U.K.
Notes to the Financial Statements - continued
for the Year Ended 31 March 2020
5. CHARITABLE ACTIVITIES COSTS

Direct costs Support costs Totals
(See note 6)
£    £    £   
Charitable activities 521,634 3,894 525,528

6. SUPPORT COSTS


Governance
costs
£   
Charitable activities 3,894

Support costs, included in the above, are as follows:

Governance costs
31.3.20 31.3.19

Charitable
activities

Total activities
£    £   
Accountancy and legal fees 2,820 2,820
Subscriptions 1,074 1,553
3,894 4,373


7. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.20 31.3.19
£    £   
Depreciation - owned assets 5,615 6,341
Other operating leases 35,001 32,753
Independent examination 2,820 2,820

8. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2020 nor for the year ended 31 March 2019.

The Charity provides professional indemnity insurance cover, for trustees and officers.

TRUSTEES' EXPENSES
There were no trustees' expenses paid for the year ended 31 March 2020 nor for the year ended 31 March 2019.


Sycamore Trust U.K.
Notes to the Financial Statements - continued
for the Year Ended 31 March 2020
9. STAFF COSTS

31.3.20 31.3.19
£    £   
Wages and salaries 354,122 346,685
Social security costs 22,560 20,501
Other pension costs 11,113 8,546
387,795 375,732

The total remuneration of key management personnel amounted to £52,333 (2019: £47,158).

The average monthly number of employees during the year was as follows:

31.3.20 31.3.19
Chief executive 1 1
Direct charitable work 33 29
34 30

No employees received emoluments in excess of £60,000.

10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES


Unrestricted
funds
Restricted
funds
Total
funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 32,993 - 32,993
Charitable activities
Charitable activities 184,155 254,006 438,161
Investment income 2,768 - 2,768
Total 219,916 254,006 473,922

EXPENDITURE ON
Charitable activities
Charitable activities 233,157 278,376 511,533
Total 233,157 278,376 511,533
NET INCOME/(EXPENDITURE) (13,241 ) (24,370 ) (37,611 )
RECONCILIATION OF FUNDS

Total funds brought forward 228,540 104,428 332,968
TOTAL FUNDS CARRIED FORWARD 215,299 80,058 295,357


Sycamore Trust U.K.
Notes to the Financial Statements - continued
for the Year Ended 31 March 2020
11. TANGIBLE FIXED ASSETS

Plant and
machinery
£   
COST
At 1 April 2019 66,091
Additions 14,726
At 31 March 2020 80,817
DEPRECIATION
At 1 April 2019 60,744
Charge for year 5,615
At 31 March 2020 66,359
NET BOOK VALUE
At 31 March 2020 14,458
At 31 March 2019 5,347
12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.3.20 31.3.19
£    £   
Trade debtors 17,436 29,112
Prepayments and accrued income 14,097 23,449
31,533 52,561

13. CURRENT ASSET INVESTMENTS

31.3.20 31.3.19
£    £   
Cash held on deposit bonds 175,000 175,000

Current investments are bank deposits which are for terms of one year or less.

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.3.20 31.3.19
£    £   
Trade creditors 11,615 15,477
Social security and other taxes 6,361 -
Other creditors - 975
Accruals and deferred income 52,279 74,110
70,255 90,562

Deferred income comprises income received in advance of the time period to which it relates.


Sycamore Trust U.K.
Notes to the Financial Statements - continued
for the Year Ended 31 March 2020
15. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

31.3.20 31.3.19
£    £   
Within one year 16,350 12,515

16. MOVEMENT IN FUNDS





At 1.4.19
Net
movement in
funds


At 31.3.20
£    £    £   
Unrestricted funds
General fund 215,299 (11,600 ) 203,699

Restricted funds
Restricted funds 80,058 (16,548 ) 63,510

TOTAL FUNDS 295,357 (28,148 ) 267,209

Net movement in funds, included in the above are as follows:

Incoming
resources
Resources
expended
Movement in
funds
£    £    £   
Unrestricted funds
General fund 226,368 (237,968 ) (11,600 )

Restricted funds
Restricted funds 271,012 (287,560 ) (16,548 )

TOTAL FUNDS 497,380 (525,528 ) (28,148 )


Comparatives for movement in funds




At 1.4.18
Net
movement in
funds


At 31.3.19
£    £    £   

Unrestricted Funds
General fund 228,540 (13,241 ) 215,299

Restricted Funds
Restricted funds 104,428 (24,370 ) 80,058

TOTAL FUNDS 332,968 (37,611 ) 295,357

Sycamore Trust U.K.
Notes to the Financial Statements - continued
for the Year Ended 31 March 2020
16. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming
resources
Resources
expended
Movement in
funds
£    £    £   
Unrestricted funds
General fund 219,916 (233,157 ) (13,241 )

Restricted funds
Restricted funds 254,006 (278,376 ) (24,370 )

TOTAL FUNDS 473,922 (511,533 ) (37,611 )

A current year 12 months and prior year 12 months combined position is as follows:





At 1.4.18
Net
movement in
funds


At 31.3.20
£    £    £   
Unrestricted funds
General fund 228,540 (24,841 ) 203,699

Restricted funds
Restricted funds 104,428 (40,918 ) 63,510
TOTAL FUNDS 332,968 (65,759 ) 267,209


A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming
resources
Resources
expended
Movement in
funds
£    £    £   
Unrestricted funds
General fund 446,284 (471,125 ) (24,841 )

Restricted funds
Restricted funds 525,018 (565,936 ) (40,918 )
TOTAL FUNDS 971,302 (1,037,061 ) (65,759 )
17. RELATED PARTY DISCLOSURES

During the year under review the relative of a trustee was employed by the charity and was paid the sum of £11,689 (2019: £12,185).

18. STATUS

The organisation is a charitable company limited by guarantee. The company was established under a Memorandum of Association which establishes the object and powers of the charitable company and is governed under its Articles of Association.