TEMPLE_HEELIS_D.R._LIMITE - Accounts


Company Registration No. 07762930 (England and Wales)
TEMPLE HEELIS D.R. LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
TEMPLE HEELIS D.R. LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
TEMPLE HEELIS D.R. LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
16,500
19,800
Tangible assets
4
7,524
8,672
24,024
28,472
Current assets
Debtors
5
759,842
799,671
Cash at bank and in hand
123,945
115,948
883,787
915,619
Creditors: amounts falling due within one year
6
(435,885)
(557,004)
Net current assets
447,902
358,615
Total assets less current liabilities
471,926
387,087
Creditors: amounts falling due after more than one year
7
(31,159)
(70,540)
Provisions for liabilities
8
(174)
(12,875)
Net assets
440,593
303,672
Capital and reserves
Called up share capital
9
110
110
Capital redemption reserve
20
20
Profit and loss reserves
440,463
303,542
Total equity
440,593
303,672

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TEMPLE HEELIS D.R. LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 4 November 2020 and are signed on its behalf by:
Mr J A Sim
Mr R J Moore
Director
Director
Mr J P I Hamilton
Mr R Kornas
Director
Director
Mr P A Dodd
Ms L M Priestley
Director
Director
Company Registration No. 07762930
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Temple Heelis D.R. Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Kent View, Kendal, LA9 4DZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Before the approval of the accounts there has been an escalation of measures taken within society to combat the Covid-19 pandemic. The directors consider the company to have a sufficient level of working capital to see it through the upcoming months and therefore it remains wholly solvent.true

 

The directors do not consider there to be a material uncertainty at this time, and there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for services, net of VAT, to the extent that the company has a right to consideration arising from the performance of its contractual arrangements.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable. Contingent income is recognised only once the contingent element is assured.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 33 (2019 - 31).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2019 and 31 March 2020
33,000
Amortisation and impairment
At 1 April 2019
13,200
Amortisation charged for the year
3,300
At 31 March 2020
16,500
Carrying amount
At 31 March 2020
16,500
At 31 March 2019
19,800
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019
38,639
Additions
5,982
Disposals
(13,425)
At 31 March 2020
31,196
Depreciation and impairment
At 1 April 2019
29,967
Depreciation charged in the year
4,185
Eliminated in respect of disposals
(10,480)
At 31 March 2020
23,672
Carrying amount
At 31 March 2020
7,524
At 31 March 2019
8,672
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
210,119
167,987
Other debtors
549,723
631,684
759,842
799,671
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
34,497
61,759
Taxation and social security
135,775
153,526
Other creditors
265,613
341,719
435,885
557,004
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other borrowings
31,159
70,540
8
Provisions for liabilities
2020
2019
£
£
Uninsured loss provision
-
12,770
Deferred tax liabilities
174
105
174
12,875

 

 

Movements on provisions apart from deferred tax liabilities:
Uninsured loss provision
£
At 1 April 2019
12,770
Reversal of provision
(12,770)
At 31 March 2020
-

The uninsured loss provision has been released in the current year.

TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
20 Ordinary A of £1 each
20
20
20 Ordinary B of £1 each
20
20
20 Ordinary C of £1 each
20
20
20 Ordinary D of £1 each
20
20
20 Ordinary F of £1 each
20
20
2 Ordinary G of £1 each
2
2
2 Ordinary H of £1 each
2
2
2 Ordinary I of £1 each
2
2
2 Ordinary J of £1 each
2
2
2 Ordinary K of £1 each
2
2
110
110

Shares rank pari-passu in all respects save that they may declare a dividend on one class of share and not another.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
86,361
8,184
11
Related party transactions

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due to related parties
£
£
Directors
122,757
141,340
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 10 -
12
Directors' transactions

The following Directors' Loan accounts were overdrawn at the year end:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan to a Director
2.50
2,760
46,915
121
(29,140)
20,656
Loan to a Director
2.50
(6,475)
47,184
69
(24,880)
15,898
Loan to a Director
2.50
11,016
50,637
271
(25,143)
36,781
Loan to a Director
2.50
7,760
50,971
226
(26,579)
32,378
15,061
195,707
687
(105,742)
105,713
2020-03-312019-04-01false18 November 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr J A SimMr R J MooreMr J P I HamiltonMr R KornasMr P A DoddMs Laura Priestley077629302019-04-012020-03-31077629302020-03-3107762930core:NetGoodwill2020-03-3107762930core:NetGoodwill2019-03-31077629302018-04-012019-03-31077629302019-03-3107762930core:OtherPropertyPlantEquipment2020-03-3107762930core:OtherPropertyPlantEquipment2019-03-3107762930core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3107762930core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3107762930core:CurrentFinancialInstruments2020-03-3107762930core:CurrentFinancialInstruments2019-03-3107762930core:Non-currentFinancialInstruments2020-03-3107762930core:Non-currentFinancialInstruments2019-03-3107762930core:ShareCapital2020-03-3107762930core:ShareCapital2019-03-3107762930core:CapitalRedemptionReserve2020-03-3107762930core:CapitalRedemptionReserve2019-03-3107762930core:RetainedEarningsAccumulatedLosses2020-03-3107762930core:RetainedEarningsAccumulatedLosses2019-03-3107762930core:ShareCapitalOrdinaryShares2020-03-3107762930core:ShareCapitalOrdinaryShares2019-03-3107762930bus:Director12019-04-012020-03-3107762930bus:Director22019-04-012020-03-3107762930bus:Director32019-04-012020-03-3107762930bus:Director62019-04-012020-03-3107762930bus:Director72019-04-012020-03-3107762930core:Goodwill2019-04-012020-03-3107762930core:FurnitureFittings2019-04-012020-03-3107762930core:ComputerEquipment2019-04-012020-03-3107762930core:NetGoodwill2019-03-3107762930core:NetGoodwill2019-04-012020-03-3107762930core:OtherPropertyPlantEquipment2019-03-3107762930core:OtherPropertyPlantEquipment2019-04-012020-03-3107762930core:WithinOneYear2020-03-3107762930core:WithinOneYear2019-03-3107762930bus:PrivateLimitedCompanyLtd2019-04-012020-03-3107762930bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3107762930bus:FRS1022019-04-012020-03-3107762930bus:AuditExemptWithAccountantsReport2019-04-012020-03-3107762930bus:Director42019-04-012020-03-3107762930bus:Director52019-04-012020-03-3107762930bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP