ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-08-312019-08-31false2018-09-01trueNo description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06822298 2018-09-01 2019-08-31 06822298 2017-09-01 2018-08-31 06822298 2019-08-31 06822298 2018-08-31 06822298 c:Director1 2018-09-01 2019-08-31 06822298 d:MotorVehicles 2018-09-01 2019-08-31 06822298 d:MotorVehicles 2019-08-31 06822298 d:MotorVehicles 2018-08-31 06822298 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 06822298 d:FurnitureFittings 2018-09-01 2019-08-31 06822298 d:FurnitureFittings 2019-08-31 06822298 d:FurnitureFittings 2018-08-31 06822298 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 06822298 d:OfficeEquipment 2018-09-01 2019-08-31 06822298 d:OfficeEquipment 2019-08-31 06822298 d:OfficeEquipment 2018-08-31 06822298 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 06822298 d:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 06822298 d:CurrentFinancialInstruments 2019-08-31 06822298 d:CurrentFinancialInstruments 2018-08-31 06822298 d:CurrentFinancialInstruments d:WithinOneYear 2019-08-31 06822298 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-31 06822298 d:ShareCapital 2019-08-31 06822298 d:ShareCapital 2018-08-31 06822298 d:RetainedEarningsAccumulatedLosses 2019-08-31 06822298 d:RetainedEarningsAccumulatedLosses 2018-08-31 06822298 d:AcceleratedTaxDepreciationDeferredTax 2019-08-31 06822298 d:AcceleratedTaxDepreciationDeferredTax 2018-08-31 06822298 c:FRS102 2018-09-01 2019-08-31 06822298 c:AuditExempt-NoAccountantsReport 2018-09-01 2019-08-31 06822298 c:FullAccounts 2018-09-01 2019-08-31 06822298 c:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 iso4217:GBP xbrli:pure

Registered number: 06822298










RAW ELEMENT LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2019

 
RAW ELEMENT LTD
REGISTERED NUMBER: 06822298

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
15,849
21,898

  
15,849
21,898

Current assets
  

Stocks
 5 
-
2,845,010

Debtors: amounts falling due within one year
 6 
4,357
312,348

Cash at bank and in hand
  
70,672
23,652

  
75,029
3,181,010

Creditors: amounts falling due within one year
 7 
(74,927)
(3,185,985)

Net current assets/(liabilities)
  
 
 
102
 
 
(4,975)

Total assets less current liabilities
  
15,951
16,923

  

Net assets
  
15,951
16,923


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
14,951
15,923

  
15,951
16,923


Page 1

 
RAW ELEMENT LTD
REGISTERED NUMBER: 06822298
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2019

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






................................................
Mr G D Walker
Director

Date: 24 November 2020


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
RAW ELEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

1.


General information

Raw Element Ltd, which was incorporated and registered in England & Wales (registered number 06822298), is a privately owned company limited by shares. The registered office address is Wey Court West, Union Road, Farnham, Surrey, GU9 7PT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
RAW ELEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
Fixtures and fittings
-
20%
Office equipment
-
20-25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.4

Work in progress

Work in progress stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cumaltive costs invoiced to date for site development work. Work in progress includes labour and attributable overheads.
At each reporting date, work in progress is assessed for impairment. If impaired is identified, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
RAW ELEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)

 
2.7

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
RAW ELEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

Staff costs, including director's remuneration, were as follows:


The average monthly number of employees, including directors, during the year was 2 (2018 - 2).

Page 6

 
RAW ELEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 September 2018
29,333
1,440
2,992
33,765


Additions
-
-
375
375



At 31 August 2019

29,333
1,440
3,367
34,140



Depreciation


At 1 September 2018
9,289
480
2,098
11,867


Charge for the year on owned assets
5,867
288
269
6,424



At 31 August 2019

15,156
768
2,367
18,291



Net book value



At 31 August 2019
14,177
672
1,000
15,849



At 31 August 2018
20,044
960
894
21,898


5.


Stocks

2019
2018
£
£

Work in progress
-
2,845,010


Page 7

 
RAW ELEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

6.


Debtors

2019
2018
£
£


Trade debtors
-
208,333

Other debtors
2,587
102,521

Prepayments and accrued income
545
996

Deferred taxation
1,225
498

4,357
312,348



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Other loans
-
2,881,408

Trade creditors
13,604
14,024

Corporation tax
614
6,509

Other taxation and social security
-
41,240

Other creditors
55,126
237,221

Accruals and deferred income
5,583
5,583

74,927
3,185,985


Page 8

 
RAW ELEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

8.


Deferred taxation




2019


£






At beginning of year
498


Charged to profit or loss
727



At end of year
1,225

The deferred tax asset is made up as follows:

2019
2018
£
£


Accelerated capital allowances
1,225
498

 
Page 9