Unbrako Pre-cast Concrete Limited


1 March 2019 false No description of principal activity Taxfiler 2020.12 07542118business:PrivateLimitedCompanyLtd2019-03-012020-02-29 075421182019-02-28 075421182019-03-012020-02-29 07542118business:AuditExemptWithAccountantsReport2019-03-012020-02-29 07542118business:FullAccounts2019-03-012020-02-29 075421182020-02-29 07542118business:Director12019-03-012020-02-29 07542118business:Director22019-03-012020-02-29 07542118business:RegisteredOffice2019-03-012020-02-29 075421182019-02-28 07542118core:WithinOneYear2020-02-29 07542118core:WithinOneYear2019-02-28 07542118core:AfterOneYear2020-02-29 07542118core:AfterOneYear2019-02-28 07542118core:ShareCapital2020-02-29 07542118core:ShareCapital2019-02-28 07542118core:RevaluationReserve2020-02-29 07542118core:RevaluationReserve2019-02-28 07542118core:RetainedEarningsAccumulatedLosses2020-02-29 07542118core:RetainedEarningsAccumulatedLosses2019-02-28 07542118business:SmallEntities2019-03-012020-02-29 07542118countries:EnglandWales2019-03-012020-02-29 07542118core:LandBuildings2019-03-012020-02-29 07542118core:PlantMachinery2019-03-012020-02-29 07542118core:MotorVehicles2019-03-012020-02-29 07542118core:ComputerEquipment2019-03-012020-02-29 07542118core:LandBuildings2019-02-28 07542118core:PlantMachinery2019-02-28 07542118core:MotorVehicles2019-02-28 07542118core:ComputerEquipment2019-02-28 07542118core:LandBuildings2020-02-29 07542118core:PlantMachinery2020-02-29 07542118core:MotorVehicles2020-02-29 07542118core:ComputerEquipment2020-02-29 07542118core:PlantMachinerycore:LeasedAssetsHeldAsLessee2020-02-29 07542118core:PlantMachinerycore:LeasedAssetsHeldAsLessee2019-02-28 07542118core:MotorVehiclescore:LeasedAssetsHeldAsLessee2020-02-29 07542118core:MotorVehiclescore:LeasedAssetsHeldAsLessee2019-02-28 07542118core:DisposalsRepaymentsInvestments2020-02-29 075421182018-03-012019-02-28 iso4217:GBP xbrli:pure
Company Registration No. 07542118 (England and Wales)
Unbrako Pre-cast Concrete Limited Unaudited accounts for the year ended 29 February 2020
Unbrako Pre-cast Concrete Limited Unaudited accounts Contents
Page
- 2 -
Unbrako Pre-cast Concrete Limited Company Information for the year ended 29 February 2020
Directors
Adam Tozer Paul Kenworthy
Company Number
07542118 (England and Wales)
Registered Office
Southfields Business Park Harby Road Langar Nottinghamshire NG13 9HY
- 3 -
Unbrako Pre-cast Concrete Limited Statement of financial position as at 29 February 2020
2020 
2019 
Notes
£ 
£ 
Fixed assets
Tangible assets
2,505,124 
2,619,015 
Investments
200,000 
260,000 
2,705,124 
2,879,015 
Current assets
Inventories
589,821 
689,748 
Debtors
1,467,082 
1,713,276 
Cash at bank and in hand
46,202 
101,137 
2,103,105 
2,504,161 
Creditors: amounts falling due within one year
(2,198,270)
(2,642,225)
Net current liabilities
(95,165)
(138,064)
Total assets less current liabilities
2,609,959 
2,740,951 
Creditors: amounts falling due after more than one year
(599,947)
(828,785)
Provisions for liabilities
Deferred tax
(105,608)
(117,018)
Net assets
1,904,404 
1,795,148 
Capital and reserves
Called up share capital
140 
140 
Revaluation reserve
328,950 
328,950 
Profit and loss account
1,575,314 
1,466,058 
Shareholders' funds
1,904,404 
1,795,148 
For the year ending 29 February 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 19 November 2020 and were signed on its behalf by
Adam Tozer Director Company Registration No. 07542118
- 4 -
Unbrako Pre-cast Concrete Limited Notes to the Accounts for the year ended 29 February 2020
1
Statutory information
Unbrako Pre-cast Concrete Limited is a private company, limited by shares, registered in England and Wales, registration number 07542118. The registered office is Southfields Business Park, Harby Road, Langar, Nottinghamshire, NG13 9HY.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
in accordance with the property
Plant & machinery
15% on cost
Motor vehicles
15% on cost
Computer equipment
15% on cost
- 5 -
Unbrako Pre-cast Concrete Limited Notes to the Accounts for the year ended 29 February 2020
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 March 2019
1,777,324 
1,419,583 
177,179 
19,847 
3,393,933 
Additions
- 
39,251 
113,888 
2,000 
155,139 
Disposals
- 
- 
(25,200)
- 
(25,200)
At 29 February 2020
1,777,324 
1,458,834 
265,867 
21,847 
3,523,872 
Depreciation
At 1 March 2019
- 
711,369 
50,407 
13,142 
774,918 
Charge for the year
- 
213,995 
33,044 
3,201 
250,240 
On disposals
- 
- 
(6,410)
- 
(6,410)
At 29 February 2020
- 
925,364 
77,041 
16,343 
1,018,748 
Net book value
At 29 February 2020
1,777,324 
533,470 
188,826 
5,504 
2,505,124 
At 28 February 2019
1,777,324 
708,214 
126,772 
6,705 
2,619,015 
Included within the Plant & Machinery cost as at 29 February 2020 is a revaluation total of £328,950. The revaluations were carried out by the company director director Mr P Kenworthy in 2012 and 2013. Both revaluations relate to specialist plant and machinery.
2020 
2019 
Carrying values included above held under finance leases and hire purchase contracts:
£ 
£ 
- Plant & machinery
218,929 
382,570 
- Motor vehicles
- 
32,238 
5
Investments
Subsidiary undertakings 
£ 
Valuation at 1 March 2019
260,000 
Disposals
(60,000)
Valuation at 29 February 2020
200,000 
6
Inventories
2020 
2019 
£ 
£ 
Finished goods
589,821 
689,748 
589,821 
689,748 
- 6 -
Unbrako Pre-cast Concrete Limited Notes to the Accounts for the year ended 29 February 2020
7
Debtors
2020 
2019 
£ 
£ 
Trade debtors
1,371,243 
1,620,295 
Amounts due from group undertakings etc.
- 
55,900 
Accrued income and prepayments
14,916 
19,572 
Other debtors
80,923 
17,509 
1,467,082 
1,713,276 
8
Creditors: amounts falling due within one year
2020 
2019 
£ 
£ 
Obligations under finance leases and hire purchase contracts
84,837 
128,230 
Trade creditors
907,920 
1,351,829 
Taxes and social security
389,703 
313,189 
Other creditors
535,808 
706,669 
Loans from directors
125,899 
125,900 
Accruals
154,103 
16,408 
2,198,270 
2,642,225 
9
Creditors: amounts falling due after more than one year
2020 
2019 
£ 
£ 
Bank loans
516,000 
660,000 
Obligations under finance leases and hire purchase contracts
83,947 
168,785 
599,947 
828,785 
10
Average number of employees
During the year the average number of employees was 52 (2019: 49).
- 7 -