S.W._PLASTICS_LIMITED - Accounts


Company Registration No. 01985204 (England and Wales)
S.W. PLASTICS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
PAGES FOR FILING WITH REGISTRAR
S.W. PLASTICS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
S.W. PLASTICS LIMITED
BALANCE SHEET
AS AT 30 JUNE 2020
30 June 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
748,260
915,939
Current assets
Stocks
5
152,322
208,177
Debtors
6
327,775
429,720
Cash at bank and in hand
232,537
324,064
712,634
961,961
Creditors: amounts falling due within one year
7
(532,921)
(747,349)
Net current assets
179,713
214,612
Total assets less current liabilities
927,973
1,130,551
Creditors: amounts falling due after more than one year
8
(130,192)
(176,088)
Provisions for liabilities
(91,598)
(102,161)
Net assets
706,183
852,302
Capital and reserves
Called up share capital
100
100
Share premium account
8,274
8,274
Profit and loss reserves
697,809
843,928
Total equity
706,183
852,302

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 November 2020 and are signed on its behalf by:
Mr J McAllister
Director
Company Registration No. 01985204
S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
- 2 -
1
Accounting policies
Company information

S.W. Plastics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit F City Park, Swiftfields, Welwyn Garden City, Hertfordshire, AL7 1LY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

 

While the impact of Covid has had a considerable effect on the business, and will continue to do so for the foreseeable future, the directors remain confident that the necessary changes to the business have been made, and the company is in a robust position to cope with the challenges the future will bring.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods supplied in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
20% on cost
Plant and machinery
10% on cost
Fixtures and fittings
25% on cost
Computers
25% on cost
Motor vehicles
50% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined on the first-in first-out (FIFO) method. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 6 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The only significant estimate included within the financial statements is:

 

Valuation of work in progress which is based upon the directors' valuation of the work done on projects to date after reviewing management's valuations and assessing the work required in order to complete the projects.

 

With the exception of the estimate described above, the directors consider that there are no other significant judgements or estimates in the preparation of these financial statements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
26
28
S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 7 -
4
Tangible fixed assets
Property improvements
Plant and machinery
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 July 2019
50,171
2,036,648
8,013
46,412
-
2,141,244
Additions
-
-
-
3,146
18,125
21,271
Disposals
-
(39,915)
-
-
-
(39,915)
At 30 June 2020
50,171
1,996,733
8,013
49,558
18,125
2,122,600
Depreciation and impairment
At 1 July 2019
46,090
1,137,456
7,901
33,858
-
1,225,305
Depreciation charged in the year
2,695
165,367
112
5,468
3,776
177,418
Eliminated in respect of disposals
-
(28,383)
-
-
-
(28,383)
At 30 June 2020
48,785
1,274,440
8,013
39,326
3,776
1,374,340
Carrying amount
At 30 June 2020
1,386
722,293
-
10,232
14,349
748,260
At 30 June 2019
4,081
899,192
112
12,554
-
915,939
5
Stocks
2020
2019
£
£
Stocks
152,322
208,177
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
271,409
356,833
Amounts owed by group undertakings
-
23,853
Other debtors
56,366
49,034
327,775
429,720
S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 8 -
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
146,002
154,453
Amounts owed to group undertakings
-
1,048
Corporation tax
40,744
18,696
Other taxation and social security
21,885
39,532
Other creditors
324,290
533,620
532,921
747,349

Within other creditors is a hire purchase liability of £64,505 (2019 - £115,160), which is secured against the related assets. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity. The interest charged on the liability is an average of 5.5% per annum.

 

Other creditors includes a loan from a director of £159,915 (2019 - £204,915), which is repayable on demand.

 

8
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Obligations under hire purchase leases
130,192
176,088

The hire purchase liability falling due after more than one year of £130,192 (2019 - £176,088) is secured against the related assets. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity. The interest charged on the liability is an average of 5.5% per annum.

9
Provisions for liabilities
2020
2019
£
£
Deferred tax liabilities
91,598
102,161
10
Retirement benefit schemes

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

The pension cost charge represents contributions payable by the company to the fund. Contributions totalling £3,921 (2019 - £4,544) were payable to the fund at the balance sheet date.

S.W. PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 9 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Lindsey Tyler FCA.
The auditor was Azets Audit Services.
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
80,739
83,923
Between two and five years
3,185
83,569
83,924
167,492
13
Related party transactions

At the balance sheet date the company owed a director of the company £159,915 (2019 - £204,915). The loan is being provided on an interest free basis.

14
Parent company and ultimate controlling party

The parent company of S.W. Plastics Limited is AFT Fluorotec Limited and its registered office is Unit F City Park, Swiftfields, Welwyn Garden City, Hertfordshire, AL7 1LY.

The ultimate controlling party is Mr J McAllister.

2020-06-302019-07-01false19 November 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedMr B McAllisterMr J McAllisterMrs H McAllisterMr M Crow019852042019-07-012020-06-30019852042020-06-30019852042019-06-3001985204core:LeaseholdImprovements2020-06-3001985204core:PlantMachinery2020-06-3001985204core:ComputerEquipment2020-06-3001985204core:MotorVehicles2020-06-3001985204core:LeaseholdImprovements2019-06-3001985204core:PlantMachinery2019-06-3001985204core:FurnitureFittings2019-06-3001985204core:ComputerEquipment2019-06-3001985204core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3001985204core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3001985204core:Non-currentFinancialInstrumentscore:AfterOneYear2020-06-3001985204core:Non-currentFinancialInstrumentscore:AfterOneYear2019-06-3001985204core:CurrentFinancialInstruments2020-06-3001985204core:CurrentFinancialInstruments2019-06-3001985204core:ShareCapital2020-06-3001985204core:ShareCapital2019-06-3001985204core:SharePremium2020-06-3001985204core:SharePremium2019-06-3001985204core:RetainedEarningsAccumulatedLosses2020-06-3001985204core:RetainedEarningsAccumulatedLosses2019-06-3001985204bus:Director22019-07-012020-06-3001985204core:LeaseholdImprovements2019-07-012020-06-3001985204core:PlantMachinery2019-07-012020-06-3001985204core:FurnitureFittings2019-07-012020-06-3001985204core:ComputerEquipment2019-07-012020-06-3001985204core:MotorVehicles2019-07-012020-06-30019852042018-07-012019-06-3001985204core:LeaseholdImprovements2019-06-3001985204core:PlantMachinery2019-06-3001985204core:FurnitureFittings2019-06-3001985204core:ComputerEquipment2019-06-30019852042019-06-3001985204core:FurnitureFittings2020-06-3001985204core:WithinOneYear2020-06-3001985204core:WithinOneYear2019-06-3001985204core:Non-currentFinancialInstruments2020-06-3001985204core:Non-currentFinancialInstruments2019-06-3001985204core:BetweenTwoFiveYears2019-06-3001985204bus:PrivateLimitedCompanyLtd2019-07-012020-06-3001985204bus:SmallCompaniesRegimeForAccounts2019-07-012020-06-3001985204bus:FRS1022019-07-012020-06-3001985204bus:Audited2019-07-012020-06-3001985204bus:Director12019-07-012020-06-3001985204bus:Director32019-07-012020-06-3001985204bus:Director42019-07-012020-06-3001985204bus:FullAccounts2019-07-012020-06-30xbrli:purexbrli:sharesiso4217:GBP