ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-02-292020-02-29No description of principal activity2019-03-01false1414truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04262974 2019-03-01 2020-02-29 04262974 2018-03-01 2019-02-28 04262974 2020-02-29 04262974 2019-02-28 04262974 2018-03-01 04262974 c:Director1 2019-03-01 2020-02-29 04262974 d:Buildings d:LongLeaseholdAssets 2019-03-01 2020-02-29 04262974 d:Buildings d:LongLeaseholdAssets 2020-02-29 04262974 d:Buildings d:LongLeaseholdAssets 2019-02-28 04262974 d:PlantMachinery 2019-03-01 2020-02-29 04262974 d:PlantMachinery 2020-02-29 04262974 d:PlantMachinery 2019-02-28 04262974 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 04262974 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2019-03-01 2020-02-29 04262974 d:MotorVehicles 2019-03-01 2020-02-29 04262974 d:MotorVehicles 2020-02-29 04262974 d:MotorVehicles 2019-02-28 04262974 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 04262974 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-03-01 2020-02-29 04262974 d:FurnitureFittings 2019-03-01 2020-02-29 04262974 d:ComputerEquipment 2019-03-01 2020-02-29 04262974 d:ComputerEquipment 2020-02-29 04262974 d:ComputerEquipment 2019-02-28 04262974 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 04262974 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2019-03-01 2020-02-29 04262974 d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 04262974 d:LeasedAssetsHeldAsLessee 2019-03-01 2020-02-29 04262974 d:Goodwill 2019-03-01 2020-02-29 04262974 d:Goodwill 2020-02-29 04262974 d:Goodwill 2019-02-28 04262974 d:CurrentFinancialInstruments 2020-02-29 04262974 d:CurrentFinancialInstruments 2019-02-28 04262974 d:CurrentFinancialInstruments d:WithinOneYear 2020-02-29 04262974 d:CurrentFinancialInstruments d:WithinOneYear 2019-02-28 04262974 d:ShareCapital 2020-02-29 04262974 d:ShareCapital 2019-02-28 04262974 d:RetainedEarningsAccumulatedLosses 2020-02-29 04262974 d:RetainedEarningsAccumulatedLosses 2019-02-28 04262974 c:FRS102 2019-03-01 2020-02-29 04262974 c:AuditExempt-NoAccountantsReport 2019-03-01 2020-02-29 04262974 c:FullAccounts 2019-03-01 2020-02-29 04262974 c:PrivateLimitedCompanyLtd 2019-03-01 2020-02-29 04262974 d:AcceleratedTaxDepreciationDeferredTax 2020-02-29 04262974 d:AcceleratedTaxDepreciationDeferredTax 2019-02-28 iso4217:GBP xbrli:pure
Registered number: 04262974






THE AQUA SPORTS COMPANY LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020










img5bda.png

 
THE AQUA SPORTS COMPANY LIMITED
REGISTERED NUMBER:04262974

BALANCE SHEET
AS AT 29 FEBRUARY 2020

29 February
28 February
2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
1
1

Tangible assets
 5 
19,888
20,612

  
19,889
20,613

Current assets
  

Stocks
  
59,950
65,780

Debtors: amounts falling due within one year
 6 
5,124
10,381

Cash at bank and in hand
 7 
87
690

  
65,161
76,851

Creditors: amounts falling due within one year
 8 
(77,953)
(90,539)

Net current liabilities
  
 
 
(12,792)
 
 
(13,688)

Total assets less current liabilities
  
7,097
6,925

Provisions for liabilities
  

Deferred tax
 9 
(3,773)
(3,910)

  
 
 
(3,773)
 
 
(3,910)

Net assets
  
3,324
3,015


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
3,224
2,915

  
3,324
3,015


Page 1

 
THE AQUA SPORTS COMPANY LIMITED
REGISTERED NUMBER:04262974
    
BALANCE SHEET (CONTINUED)
AS AT 29 FEBRUARY 2020

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 November 2020.




S Smithson
Director

Page 2

 
THE AQUA SPORTS COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

1.


General information

The Aqua Sports Company Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is Mercers Country Park, Nutfield Marsh Road, Merstham, Surrey, RH1 4EU.
The principal activity of the company continued to be that of water sports training , courses and facilities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 March 2018 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
THE AQUA SPORTS COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
THE AQUA SPORTS COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
10% straight line
Plant & machinery
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
20% reducing balance
Computer equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
THE AQUA SPORTS COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.15

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2019 - 14).

Page 6

 
THE AQUA SPORTS COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

4.


Intangible assets






Goodwill

£



Cost


At 1 March 2019
176,000



At 29 February 2020

176,000



Amortisation


At 1 March 2019
175,999



At 29 February 2020

175,999



Net book value



At 29 February 2020
1



At 28 February 2019
1



Page 7

 
THE AQUA SPORTS COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

5.


Tangible fixed assets







L/Term Leasehold Property
Plant & machinery
Motor vehicles
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 March 2019
68,103
56,590
35,370
7,660
167,723


Additions
-
4,032
-
545
4,577



At 29 February 2020

68,103
60,622
35,370
8,205
172,300



Depreciation


At 1 March 2019
68,072
48,358
23,634
7,047
147,111


Charge for the year on owned assets
-
2,231
-
135
2,366


Charge for the year on financed assets
-
-
2,935
-
2,935



At 29 February 2020

68,072
50,589
26,569
7,182
152,412



Net book value



At 29 February 2020
31
10,033
8,801
1,023
19,888



At 28 February 2019
31
8,232
11,736
613
20,612

Page 8

 
THE AQUA SPORTS COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

6.


Debtors

29 February
28 February
2020
2019
£
£


Trade debtors
845
-

Other debtors
-
4,150

Prepayments and accrued income
4,279
6,231

5,124
10,381



7.


Cash and cash equivalents

29 February
28 February
2020
2019
£
£

Cash at bank and in hand
87
690

Less: bank overdrafts
(34,052)
(36,853)

(33,965)
(36,163)


Page 9

 
THE AQUA SPORTS COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

8.


Creditors: Amounts falling due within one year

29 February
28 February
2020
2019
£
£

Bank overdrafts
34,052
36,853

Trade creditors
2,299
288

Corporation tax
1,070
-

Other taxation and social security
13,111
22,838

Obligations under finance lease and hire purchase contracts
-
746

Other creditors
8,575
2,983

Accruals and deferred income
18,846
26,831

77,953
90,539


The following liabilities were secured:

29 February
28 February
2020
2019
£
£



Bank overdrafts
34,052
36,853

34,052
36,853

Details of security provided:

The bank overdraft is secured by way of a debenture.

Page 10

 
THE AQUA SPORTS COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

9.


Deferred taxation






2020
2019


£

£






At beginning of year
(3,910)
(5,100)


Charged to profit or loss
137
1,190



At end of year
(3,773)
(3,910)

The provision for deferred taxation is made up as follows:

29 February
28 February
2020
2019
£
£


Accelerated capital allowances
3,773
3,910

3,773
3,910

 
Page 11