Litfield Land Limited - Accounts to registrar (filleted) - small 18.2

Litfield Land Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.0.228 03062821 director 1.6.19 31.5.20 31.5.20 false true false false true false Fair value model Ordinary A shares 1.00000 Ordinary B shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030628212019-05-31030628212020-05-31030628212019-06-012020-05-31030628212018-05-31030628212018-06-012019-05-31030628212019-05-3103062821ns16:EnglandWales2019-06-012020-05-3103062821ns15:PoundSterling2019-06-012020-05-3103062821ns11:Director12019-06-012020-05-3103062821ns11:PrivateLimitedCompanyLtd2019-06-012020-05-3103062821ns11:SmallEntities2019-06-012020-05-3103062821ns11:AuditExempt-NoAccountantsReport2019-06-012020-05-3103062821ns11:SmallCompaniesRegimeForDirectorsReport2019-06-012020-05-3103062821ns11:SmallCompaniesRegimeForAccounts2019-06-012020-05-3103062821ns11:FullAccounts2019-06-012020-05-3103062821ns11:OrdinaryShareClass12019-06-012020-05-3103062821ns11:OrdinaryShareClass22019-06-012020-05-3103062821ns11:CompanySecretary12019-06-012020-05-3103062821ns11:RegisteredOffice2019-06-012020-05-3103062821ns6:CurrentFinancialInstruments2020-05-3103062821ns6:CurrentFinancialInstruments2019-05-3103062821ns6:Non-currentFinancialInstruments2020-05-3103062821ns6:Non-currentFinancialInstruments2019-05-3103062821ns6:ShareCapital2020-05-3103062821ns6:ShareCapital2019-05-3103062821ns6:RetainedEarningsAccumulatedLosses2020-05-3103062821ns6:RetainedEarningsAccumulatedLosses2019-05-3103062821ns6:FurnitureFittings2019-06-012020-05-3103062821ns6:ComputerEquipment2019-06-012020-05-3103062821ns6:PlantMachinery2019-05-3103062821ns6:FurnitureFittings2019-05-3103062821ns6:MotorVehicles2019-05-3103062821ns6:ComputerEquipment2019-05-3103062821ns6:PlantMachinery2019-06-012020-05-3103062821ns6:MotorVehicles2019-06-012020-05-3103062821ns6:PlantMachinery2020-05-3103062821ns6:FurnitureFittings2020-05-3103062821ns6:MotorVehicles2020-05-3103062821ns6:ComputerEquipment2020-05-3103062821ns6:PlantMachinery2019-05-3103062821ns6:FurnitureFittings2019-05-3103062821ns6:MotorVehicles2019-05-3103062821ns6:ComputerEquipment2019-05-3103062821ns6:AdditionsToInvestments2020-05-3103062821ns6:CostValuation2020-05-3103062821ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-05-3103062821ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-05-3103062821ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-05-3103062821ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-05-3103062821ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-05-3103062821ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-05-3103062821ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-05-3103062821ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2019-05-3103062821ns6:Secured2020-05-3103062821ns6:Secured2019-05-3103062821ns11:OrdinaryShareClass12020-05-3103062821ns11:OrdinaryShareClass22020-05-31
REGISTERED NUMBER: 03062821 (England and Wales)







Unaudited Financial Statements for the Year Ended 31 May 2020

for

Litfield Land Limited

Litfield Land Limited (Registered number: 03062821)






Contents of the Financial Statements
for the Year Ended 31 May 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Litfield Land Limited

Company Information
for the Year Ended 31 May 2020







DIRECTOR: S M Caple





SECRETARY: Mrs A L Caple





REGISTERED OFFICE: Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY





REGISTERED NUMBER: 03062821 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY

Litfield Land Limited (Registered number: 03062821)

Balance Sheet
31 May 2020

31.5.20 31.5.19
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 453,970 4,394
Investments 5 904,500 -
Investment property 6 4,147,671 4,624,427
5,506,141 4,628,821

CURRENT ASSETS
Stocks 9,243 113,840
Debtors 7 93,517 103,103
Cash at bank and in hand 713,089 486,945
815,849 703,888
CREDITORS
Amounts falling due within one year 8 1,066,367 874,861
NET CURRENT LIABILITIES (250,518 ) (170,973 )
TOTAL ASSETS LESS CURRENT LIABILITIES 5,255,623 4,457,848

CREDITORS
Amounts falling due after more than one year 9 (320,000 ) (725,121 )

PROVISIONS FOR LIABILITIES (275,508 ) (249,883 )
NET ASSETS 4,660,115 3,482,844

CAPITAL AND RESERVES
Called up share capital 11 300 300
Retained earnings 4,659,815 3,482,544
SHAREHOLDERS' FUNDS 4,660,115 3,482,844

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Litfield Land Limited (Registered number: 03062821)

Balance Sheet - continued
31 May 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 20 November 2020 and were signed by:





S M Caple - Director


Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements
for the Year Ended 31 May 2020

1. STATUTORY INFORMATION

Litfield Land Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about Litfield Land Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2019 - 5 ) .

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 June 2019 2,410 10,062 - 5,864 18,336
Additions - 1,344 6,500 - 7,844
Reclassification/transfer 519,652 - 2,410 - 522,062
At 31 May 2020 522,062 11,406 8,910 5,864 548,242
DEPRECIATION
At 1 June 2019 1,393 8,795 - 3,754 13,942
Charge for year 78,309 372 1,121 528 80,330
Reclassification/transfer (1,393 ) - 1,393 - -
At 31 May 2020 78,309 9,167 2,514 4,282 94,272
NET BOOK VALUE
At 31 May 2020 443,753 2,239 6,396 1,582 453,970
At 31 May 2019 1,017 1,267 - 2,110 4,394

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
Additions 904,500
At 31 May 2020 904,500
NET BOOK VALUE
At 31 May 2020 904,500

The investment is a 50% holding in Bristol Property Investments Limited.

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2019 4,624,427
Additions 45,306
Reclassification/transfer (522,062 )
At 31 May 2020 4,147,671
NET BOOK VALUE
At 31 May 2020 4,147,671
At 31 May 2019 4,624,427

Fair value at 31 May 2020 is represented by:

£   
Valuation in 2020 1,315,177
Cost 2,832,494
4,147,671

If the investment properties had not been revalued they would have been included at the following historical cost:

31.5.20 31.5.19
£    £   
Cost 2,832,494 3,309,250

The investment properties were valued on an open market basis on 31 May 2020 by the director .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.20 31.5.19
£    £   
Trade debtors 88,822 90,113
Tax - 12,400
Prepayments 4,695 590
93,517 103,103

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.20 31.5.19
£    £   
Bank loans and overdrafts - 125,097
Trade creditors 6,787 7,769
Tax 270,451 105,218
Social security and other taxes 3,693 2,300
VAT 2,546 3,537
Other creditors 450,480 454,589
Directors' current accounts 24 70,620
Accrued expenses 332,386 105,731
1,066,367 874,861

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.5.20 31.5.19
£    £   
Bank loans - 1-2 years - 62,088
Bank loans - 2-5 years - 186,264
Bank loans due after 5 years 320,000 476,769
320,000 725,121

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans due after 5 years 320,000 476,769

10. SECURED DEBTS

The following secured debts are included within creditors:

31.5.20 31.5.19
£    £   
Bank overdraft - 63,009
Bank loans 320,000 787,209
320,000 850,218

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

11. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.5.20 31.5.19
value: £    £   
236 Ordinary A shares £1 236 236
64 Ordinary B shares £1 64 64
300 300