TEEMILL_TECH_LTD - Accounts


Company Registration No. 07071956 (England and Wales)
TEEMILL TECH LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
TEEMILL TECH LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
TEEMILL TECH LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
1,267,547
867,921
Current assets
Inventories
759,057
492,780
Trade and other receivables
4
54,832
181,377
Cash and cash equivalents
1,953,837
1,226,737
2,767,726
1,900,894
Current liabilities
5
(2,106,984)
(1,113,041)
Net current assets
660,742
787,853
Total assets less current liabilities
1,928,289
1,655,774
Non-current liabilities
6
(566,921)
(407,470)
Provisions for liabilities
(101,000)
(72,720)
Net assets
1,260,368
1,175,584
Equity
Called up share capital
8
960
960
Share premium account
249,790
249,790
Retained earnings
1,009,618
924,834
Total equity
1,260,368
1,175,584

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TEEMILL TECH LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2020 and are signed on its behalf by:
Mr R Drake-Knight
Director
Company Registration No. 07071956
TEEMILL TECH LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Teemill Tech Ltd is a private company limited by shares incorporated in England and Wales. The company was formerly known as Rapanui Clothing Limited. The registered office is Hooke Hill, Freshwater, Isle of Wight, PO40 9BG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
0% per annum
Leasehold improvements
2% on cost
Plant and equipment
at varying rates
Fixtures and fittings
20% on cost
Computers
20% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

TEEMILL TECH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

TEEMILL TECH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TEEMILL TECH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

TEEMILL TECH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
84
64
3
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2019
538,301
682,806
1,221,107
Additions
263,933
333,183
597,116
Disposals
-
(165,026)
(165,026)
At 31 December 2019
802,234
850,963
1,653,197
Depreciation and impairment
At 1 January 2019
10,958
342,228
353,186
Depreciation charged in the year
3,687
144,224
147,911
Eliminated in respect of disposals
-
(115,447)
(115,447)
At 31 December 2019
14,645
371,005
385,650
Carrying amount
At 31 December 2019
787,589
479,958
1,267,547
At 31 December 2018
527,343
340,578
867,921
4
Trade and other receivables
2019
2018
Amounts falling due within one year:
£
£
Trade receivables
38,051
165,470
Other receivables
16,781
15,907
54,832
181,377
TEEMILL TECH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
5
Current liabilities
2019
2018
£
£
Bank loans
18,462
8,991
Trade payables
354,170
364,865
Corporation tax
70,674
59,041
Other taxation and social security
311,326
109,715
Other payables
1,352,352
570,429
2,106,984
1,113,041
6
Non-current liabilities
2019
2018
£
£
Bank loans and overdrafts
442,244
326,070
Other payables
124,677
81,400
566,921
407,470
7
Borrowings
2019
2018
£
£
Bank loans
460,706
335,061
Payable within one year
18,462
8,991
Payable after one year
442,244
326,070

The bank loan of £460,706 (2018: £335,061) is secured by a fixed and floating charge over the company's assets and undertakings.

8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
960,000 Ordinary and deferred of 0.1p each
960
960
9
Directors' transactions

During the year, Sarratt Equity Limited, a company controlled by the director, Mr W Hobhouse, provided the company with consultancy services for £86,973 (2018: £85,653) on normal trading terms on an arm's length basis.

TEEMILL TECH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
10
Control

There is no ultimate controlling party.

2019-12-312019-01-01false30 September 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr R Drake-KnightMr M Drake-KnightMr W HobhouseMr R HowardMr N M Drake-Knight2020-09-30070719562019-01-012019-12-31070719562019-12-31070719562018-12-3107071956core:LandBuildings2019-12-3107071956core:OtherPropertyPlantEquipment2019-12-3107071956core:LandBuildings2018-12-3107071956core:OtherPropertyPlantEquipment2018-12-3107071956core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3107071956core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3107071956core:CurrentFinancialInstruments2019-12-3107071956core:CurrentFinancialInstruments2018-12-3107071956core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3107071956core:Non-currentFinancialInstrumentscore:AfterOneYear2018-12-3107071956core:Non-currentFinancialInstruments2019-12-3107071956core:Non-currentFinancialInstruments2018-12-3107071956core:ShareCapital2019-12-3107071956core:ShareCapital2018-12-3107071956core:SharePremium2019-12-3107071956core:SharePremium2018-12-3107071956core:RetainedEarningsAccumulatedLosses2019-12-3107071956core:RetainedEarningsAccumulatedLosses2018-12-3107071956bus:Director12019-01-012019-12-3107071956core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3107071956core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3107071956core:PlantMachinery2019-01-012019-12-3107071956core:FurnitureFittings2019-01-012019-12-3107071956core:ComputerEquipment2019-01-012019-12-3107071956core:MotorVehicles2019-01-012019-12-31070719562018-01-012018-12-3107071956core:LandBuildings2018-12-3107071956core:OtherPropertyPlantEquipment2018-12-31070719562018-12-3107071956core:LandBuildings2019-01-012019-12-3107071956core:OtherPropertyPlantEquipment2019-01-012019-12-3107071956core:WithinOneYear2019-12-3107071956core:WithinOneYear2018-12-3107071956bus:PrivateLimitedCompanyLtd2019-01-012019-12-3107071956bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3107071956bus:FRS1022019-01-012019-12-3107071956bus:AuditExemptWithAccountantsReport2019-01-012019-12-3107071956bus:Director22019-01-012019-12-3107071956bus:Director32019-01-012019-12-3107071956bus:Director42019-01-012019-12-3107071956bus:CompanySecretary12019-01-012019-12-3107071956bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP