Franklin Cars Ltd - Period Ending 2020-01-31

Franklin Cars Ltd - Period Ending 2020-01-31


Franklin Cars Ltd 09396642 false 2019-02-01 2020-01-31 2020-01-31 The principal activity of the company is vehicle leasing. Digita Accounts Production Advanced 6.26.9041.0 Software true 09396642 2019-02-01 2020-01-31 09396642 2020-01-31 09396642 bus:OrdinaryShareClass1 2020-01-31 09396642 core:RetainedEarningsAccumulatedLosses 2020-01-31 09396642 core:ShareCapital 2020-01-31 09396642 core:CurrentFinancialInstruments 2020-01-31 09396642 core:CurrentFinancialInstruments core:WithinOneYear 2020-01-31 09396642 core:Non-currentFinancialInstruments 2020-01-31 09396642 core:Non-currentFinancialInstruments core:AfterOneYear 2020-01-31 09396642 core:MotorVehicles 2020-01-31 09396642 bus:SmallEntities 2019-02-01 2020-01-31 09396642 bus:AuditExemptWithAccountantsReport 2019-02-01 2020-01-31 09396642 bus:FullAccounts 2019-02-01 2020-01-31 09396642 bus:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 09396642 bus:RegisteredOffice 2019-02-01 2020-01-31 09396642 bus:Director1 2019-02-01 2020-01-31 09396642 bus:Director2 2019-02-01 2020-01-31 09396642 bus:OrdinaryShareClass1 2019-02-01 2020-01-31 09396642 bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 09396642 core:MotorVehicles 2019-02-01 2020-01-31 09396642 countries:AllCountries 2019-02-01 2020-01-31 09396642 2019-01-31 09396642 core:MotorVehicles 2019-01-31 09396642 2018-02-01 2019-01-31 09396642 2019-01-31 09396642 bus:OrdinaryShareClass1 2019-01-31 09396642 core:RetainedEarningsAccumulatedLosses 2019-01-31 09396642 core:ShareCapital 2019-01-31 09396642 core:CurrentFinancialInstruments 2019-01-31 09396642 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 09396642 core:Non-currentFinancialInstruments 2019-01-31 09396642 core:Non-currentFinancialInstruments core:AfterOneYear 2019-01-31 09396642 core:MotorVehicles 2019-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09396642

Franklin Cars Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2020

 

Franklin Cars Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Franklin Cars Ltd

Company Information for the Year Ended 31 January 2020

Directors

R Byrne

M T Byrne

Registered office

Unit 19
Sefton Lane Industrial Estate
Liverpool
L31 8BX

Accountants

Whitnalls
Chartered Certified Accountants
Trident House
105 Derby Road
Liverpool
L20 8LZ

 

Franklin Cars Ltd

(Registration number: 09396642)
Balance Sheet as at 31 January 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

3

693,687

103,671

Current assets

 

Debtors

4

24,966

25,354

Cash at bank and in hand

 

7,775

5,223

 

32,741

30,577

Creditors: Amounts falling due within one year

5

(257,914)

(74,403)

Net current liabilities

 

(225,173)

(43,826)

Total assets less current liabilities

 

468,514

59,845

Creditors: Amounts falling due after more than one year

5

(447,711)

(47,815)

Provisions for liabilities

(4,153)

(2,688)

Net assets

 

16,650

9,342

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

16,550

9,242

Total equity

 

16,650

9,342

For the financial year ending 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Franklin Cars Ltd

(Registration number: 09396642)
Balance Sheet as at 31 January 2020

Approved and authorised by the Board on 7 November 2020 and signed on its behalf by:
 

.........................................

R Byrne

Director

 

Franklin Cars Ltd

Notes to the Financial Statements for the Year Ended 31 January 2020

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Franklin Cars Ltd

Notes to the Financial Statements for the Year Ended 31 January 2020

Asset class

Depreciation method and rate

Motor Vehicles

15% reducing balance basis

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Funding

Due to the continued support of the shareholders and directors, and the availability of credit facilities, the directors believe that it is appropriate to prepare the financial statements on a going concern basis, which assumed that the company will continue in operational existence for the foreseeable future.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2019 - 2).

 

Franklin Cars Ltd

Notes to the Financial Statements for the Year Ended 31 January 2020

3

Tangible assets

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2019

134,795

134,795

Additions

678,774

678,774

Disposals

(32,698)

(32,698)

At 31 January 2020

780,871

780,871

Depreciation

At 1 February 2019

31,124

31,124

Charge for the year

68,150

68,150

Eliminated on disposal

(12,090)

(12,090)

At 31 January 2020

87,184

87,184

Carrying amount

At 31 January 2020

693,687

693,687

At 31 January 2019

103,671

103,671

4

Debtors

2020
£

2019
£

Prepayments

3,736

-

Other debtors

21,230

25,354

24,966

25,354

 

Franklin Cars Ltd

Notes to the Financial Statements for the Year Ended 31 January 2020

5

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

6

209,081

47,179

Trade creditors

 

2,645

5,356

Taxation and social security

 

22,584

6,791

Accruals and deferred income

 

23,604

2,147

Other creditors

 

-

12,930

 

257,914

74,403

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

6

411,544

47,815

Deferred income

 

36,167

-

 

447,711

47,815

6

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank borrowings

18,333

8,333

Finance lease liabilities

170,583

27,785

Other borrowings

20,165

11,061

209,081

47,179

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

31,111

15,278

Finance lease liabilities

380,433

32,537

411,544

47,815

 

Franklin Cars Ltd

Notes to the Financial Statements for the Year Ended 31 January 2020

7

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary share capital of £1 each

100

100

100

100