Grantham Bros. Limited - Period Ending 2019-11-30

Grantham Bros. Limited - Period Ending 2019-11-30


Grantham Bros. Limited 01372008 false 2018-12-01 2019-11-30 2019-11-30 The principal activity of the company is building work, rental of property and leasing of equipment Digita Accounts Production Advanced 6.26.9041.0 Software true true 01372008 2018-12-01 2019-11-30 01372008 2019-11-30 01372008 core:FinanceLeases core:Non-currentFinancialInstruments 2019-11-30 01372008 core:CurrentFinancialInstruments 2019-11-30 01372008 core:CurrentFinancialInstruments core:WithinOneYear 2019-11-30 01372008 core:Non-currentFinancialInstruments core:AfterOneYear 2019-11-30 01372008 core:Goodwill 2019-11-30 01372008 core:PatentsTrademarksLicencesConcessionsSimilar 2019-11-30 01372008 core:LandBuildings 2019-11-30 01372008 core:LandBuildings core:LongLeaseholdAssets 2019-11-30 01372008 core:LandBuildings core:OwnedOrFreeholdAssets 2019-11-30 01372008 core:MotorVehicles 2019-11-30 01372008 core:PlantMachinery 2019-11-30 01372008 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-11-30 01372008 1 2019-11-30 01372008 bus:SmallEntities 2018-12-01 2019-11-30 01372008 bus:AuditExemptWithAccountantsReport 2018-12-01 2019-11-30 01372008 bus:FullAccounts 2018-12-01 2019-11-30 01372008 bus:SmallCompaniesRegimeForAccounts 2018-12-01 2019-11-30 01372008 bus:RegisteredOffice 2018-12-01 2019-11-30 01372008 bus:CompanySecretary1 2018-12-01 2019-11-30 01372008 bus:Director1 2018-12-01 2019-11-30 01372008 bus:Director2 2018-12-01 2019-11-30 01372008 bus:Director3 2018-12-01 2019-11-30 01372008 bus:PrivateLimitedCompanyLtd 2018-12-01 2019-11-30 01372008 core:Goodwill 2018-12-01 2019-11-30 01372008 core:IntangibleAssetsOtherThanGoodwill 2018-12-01 2019-11-30 01372008 core:PatentsTrademarksLicencesConcessionsSimilar 2018-12-01 2019-11-30 01372008 core:LandBuildings 2018-12-01 2019-11-30 01372008 core:LandBuildings core:LongLeaseholdAssets 2018-12-01 2019-11-30 01372008 core:LandBuildings core:OwnedOrFreeholdAssets 2018-12-01 2019-11-30 01372008 core:MotorVehicles 2018-12-01 2019-11-30 01372008 core:PlantMachinery 2018-12-01 2019-11-30 01372008 countries:AllCountries 2018-12-01 2019-11-30 01372008 1 2018-12-01 2019-11-30 01372008 2018-11-30 01372008 core:Goodwill 2018-11-30 01372008 core:PatentsTrademarksLicencesConcessionsSimilar 2018-11-30 01372008 core:CostValuation 2018-11-30 01372008 core:LandBuildings core:LongLeaseholdAssets 2018-11-30 01372008 core:LandBuildings core:OwnedOrFreeholdAssets 2018-11-30 01372008 core:MotorVehicles 2018-11-30 01372008 core:PlantMachinery 2018-11-30 01372008 1 2018-11-30 01372008 2017-12-01 2018-11-30 01372008 2018-11-30 01372008 core:FinanceLeases core:Non-currentFinancialInstruments 2018-11-30 01372008 core:CurrentFinancialInstruments 2018-11-30 01372008 core:CurrentFinancialInstruments core:WithinOneYear 2018-11-30 01372008 core:Non-currentFinancialInstruments core:AfterOneYear 2018-11-30 01372008 core:Goodwill 2018-11-30 01372008 core:PatentsTrademarksLicencesConcessionsSimilar 2018-11-30 01372008 core:LandBuildings 2018-11-30 01372008 core:LandBuildings core:LongLeaseholdAssets 2018-11-30 01372008 core:LandBuildings core:OwnedOrFreeholdAssets 2018-11-30 01372008 core:MotorVehicles 2018-11-30 01372008 core:PlantMachinery 2018-11-30 01372008 1 2018-11-30 01372008 1 2017-12-01 2018-11-30 01372008 1 2017-11-30 iso4217:GBP xbrli:pure

Registration number: 01372008

Grantham Bros. Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2019

 

Grantham Bros. Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Grantham Bros. Limited

Company Information

Directors

P C Grantham

D H Grantham

S H Grantham

Company secretary

P C Grantham

Registered office

Warwick Road
Fairfield Industrial Estate
Louth
Lincolnshire
LN11 0YB

 

Grantham Bros. Limited

(Registration number: 01372008)
Balance Sheet as at 30 November 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

4,026

9,049

Tangible assets

5

1,894,251

1,900,698

Investment property

6

4,250,953

4,250,953

Investments

7

675

675

 

6,149,905

6,161,375

Current assets

 

Stocks

8

2,967,056

2,482,934

Debtors

9

730,416

346,735

Cash at bank and in hand

 

116,675

306,581

 

3,814,147

3,136,250

Creditors: Amounts falling due within one year

10

(1,025,282)

(403,867)

Net current assets

 

2,788,865

2,732,383

Total assets less current liabilities

 

8,938,770

8,893,758

Creditors: Amounts falling due after more than one year

10

(37,016)

(61,084)

Provisions for liabilities

(472,633)

(527,312)

Net assets

 

8,429,121

8,305,362

Capital and reserves

 

Called up share capital

170,100

170,100

Revaluation reserve

2,266,295

2,231,509

Other reserves

168,909

150,909

Profit and loss account

5,823,817

5,752,844

Total equity

 

8,429,121

8,305,362

For the financial year ending 30 November 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Grantham Bros. Limited

(Registration number: 01372008)
Balance Sheet as at 30 November 2019

Approved and authorised by the Board on 29 September 2020 and signed on its behalf by:
 

.........................................

D H Grantham
Director

 

Grantham Bros. Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2019

1

General information

The company is a private company limited by share capital incorporated in England and Wales and the company registration number is 01372008.

The address of its registered office is:
Warwick Road
Fairfield Industrial Estate
Louth
Lincolnshire
LN11 0YB

These financial statements cover the individual entity, Grantham Bros Limited.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 including Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006 subject to the departure detailed below.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound.

Departure from requirements of FRS 102

No depreciation has been charged on freehold land and buildings as they are maintained to such a standard that their residual value is not less than their cost. Management have concluded that this does not affect the financial statements from showing a true and fair view. Apart from this departure the company has complied with the relevant accounting standards and legislation.

Going concern

Specifically in connection with the current economic climate, the directors have considered the impact of COVID-19 on the business and they are satisified that the company has sufficient financial headroom to continue trading for at least the next twelve months. For this reason the financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Basic Payment Scheme is received in respect of calendar years. Receipt is contingent upon meeting certain eligibility criteria on 15 May. Once the criteria have been met, the income is recognised on a time apportioned basis over the calendar year to which it relates.

 

Grantham Bros. Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2019

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Tangible assets

Tangible assets are stated in the statement of financial position at cost or deemed cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives. Freehold buildings are depreciated to write down the cost or deemed cost less estimated residual value over their remaining useful life by equal annual instalments. Where buildings are maintained to such a standard that their residual value is not less than their cost, no depreciation is charged as it is not material.

Asset class

Depreciation method and rate

Land and buildings

No depreciation charged

Plant and machinery

15%-33% straight line basis

Motor vehicles

20% straight line basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in the profit and loss account.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Grantham Bros. Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2019

Intangible assets

Intangible assets are stated in the statement of financial position at cost, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

The cost of intangible assets includes directly attributable incremental costs incurred in their acquisition.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years straight line basis

Single farm payment entitlements

7 years straight line basis

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at cost less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

 

Grantham Bros. Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2018 - 10).

 

Grantham Bros. Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2019

4

Intangible assets

Goodwill
 £

Single farm entitlements
 £

Total
£

Cost or valuation

At 1 December 2018

80,000

7,164

87,164

At 30 November 2019

80,000

7,164

87,164

Amortisation

At 1 December 2018

73,000

5,115

78,115

Amortisation charge

4,000

1,023

5,023

At 30 November 2019

77,000

6,138

83,138

Carrying amount

At 30 November 2019

3,000

1,026

4,026

At 30 November 2018

7,000

2,049

9,049

5

Tangible assets

Land and buildings
£

Long leasehold land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2018

1,656,728

94,677

374,921

46,300

2,172,626

Additions

-

-

19,751

16,750

36,501

Disposals

-

-

-

(13,250)

(13,250)

At 30 November 2019

1,656,728

94,677

394,672

49,800

2,195,877

Depreciation

At 1 December 2018

-

-

233,925

38,003

271,928

Charge for the year

-

-

33,298

4,019

37,317

Eliminated on disposal

-

-

-

(7,619)

(7,619)

At 30 November 2019

-

-

267,223

34,403

301,626

Carrying amount

At 30 November 2019

1,656,728

94,677

127,449

15,397

1,894,251

At 30 November 2018

1,656,728

94,677

140,996

8,297

1,900,698

Revaluation

The fair value of the company's land and buildings was revalued on 30 November 2019. An independent valuer was not involved. The basis of this valuation was open market value.
The class of assets has a current value of £1,656,728 (2018 - £1,656,728) and historical cost of £1,334,815 (2018 - £1,334,815). The depreciation on this historical cost is £nil (2018 - £nil). The historical carrying amount at 30 November 2019 was £1,334,815 (2018 - £1,334,815).

 

Grantham Bros. Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2019

6

Investment properties

2019
£

At 1 December

4,250,953

At 30 November

4,250,953

Revaluation

The investment property class of fixed assets were revalued on 30 November 2019 by the directors who are internal to the company. The basis of this valuation was an open market value basis. The class of assets has a current value of £4,250,953 (2018 - £4,250,953) and historical cost of £1,688,977 (2018 - £1,688,977). The depreciation on this historical cost is £nil (2018 - £nil). The historical carrying amount at 30 November 2019 was £1,688,977 (2018 - £1,688,977).

7

Investments

2019
£

2018
£

Investments in associates

675

675

Associates

£

Cost

At 1 December 2018

675

Provision

Carrying amount

At 30 November 2019

675

At 30 November 2018

675

8

Stocks

2019
£

2018
£

Work in progress

2,887,591

2,481,809

Finished goods and goods for resale

79,465

-

Other inventories

-

1,125

2,967,056

2,482,934

9

Debtors

2019
£

2018
£

Trade debtors

385,887

255,683

Other debtors

313,308

71,217

Prepayments and accrued income

31,221

19,835

Total current trade and other debtors

730,416

346,735

Details of non-current trade and other debtors

£29,132 (2018 -£15,015) of other debtors is classified as non current.

 

Grantham Bros. Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2019

10

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

 

441,438

5,920

Trade creditors

 

78,573

104,025

Taxation and social security

 

109,082

67,860

Other creditors

 

158,566

64,031

Accruals and deferred income

 

237,623

162,031

 

1,025,282

403,867

Due after one year

 

Loans and borrowings

 

37,016

61,084

Creditors amounts falling due within one year on which security has been given includes bank overdrafts of £441,438 (2018 - £5,920) and finance lease liabilities of £34,086 (2018 - £30,000).

Creditors amounts falling due after one year on which security has been given includes finance lease liabilities of £37,016 (2018 - £61,084).

The bank overdrafts are secured by charges over the company's assets.

The finance lease liabilities are secured on the assets to which they relate to.

11

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Finance lease liabilities

37,016

61,084

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

441,438

5,920

HP and finance lease liabilities

34,086

30,000

Director's loan account

124,480

33,566

600,004

69,486

 

Grantham Bros. Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2019

12

Related party transactions

Transactions with directors

2019

At 1 December 2018
£

Advances to directors
£

Repayments by director
£

At 30 November 2019
£

Director's interest free loan account - no formal repayments

46,200

143,439

(100,000)

89,639

         
       

 

2018

At 1 December 2017
£

Advances to directors
£

Repayments by director
£

At 30 November 2018
£

Director's interest free loan account - no formal repayments

278,872

129,828

(362,500)

46,200

         
       

 

Income and receivables from related parties

2019

Key management
£

Amounts receivable from related party

20,000