DENHOLM_ASSOCIATES_LIMITE - Accounts


Company Registration No. SC205833 (Scotland)
DENHOLM ASSOCIATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
DENHOLM ASSOCIATES LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 11
DENHOLM ASSOCIATES LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF DENHOLM ASSOCIATES LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Denholm Associates Limited for the year ended 31 December 2019 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://www.icas.com/FrameworkforthePreparationofAccounts.

This report is made solely to the Board of Directors of Denholm Associates Limited, as a body, in accordance with the terms of our engagement letter dated 22 January 2019. Our work has been undertaken solely to prepare for your approval the financial statements of Denholm Associates Limited and state those matters that we have agreed to state to the Board of Directors of Denholm Associates Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://www.icas.com/FrameworkforthePreparationofAccounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Denholm Associates Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Denholm Associates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Denholm Associates Limited. You consider that Denholm Associates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Denholm Associates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

A J B Scholes Ltd
7 September 2020
Chartered Accountants
51 Bernard Street
Leith
Edinburgh
EH6 6SL
DENHOLM ASSOCIATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -
2019
2018
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
663
1,657
Tangible assets
5
23,041
31,298
23,704
32,955
Current assets
Debtors
6
829,039
619,713
Creditors: amounts falling due within one year
7
(715,947)
(475,603)
Net current assets
113,092
144,110
Total assets less current liabilities
136,796
177,065
Creditors: amounts falling due after more than one year
8
(15,215)
(32,380)
Provisions for liabilities
9
(3,224)
(4,687)
Net assets
118,357
139,998
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
118,257
139,898
Total equity
118,357
139,998

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DENHOLM ASSOCIATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 7 September 2020 and are signed on its behalf by:
Mr J Denholm
Director
Company Registration No. SC205833
DENHOLM ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 4 -
1
Accounting policies
Company information

Denholm Associates Limited is a private company limited by shares incorporated in Scotland. The registered office is The Old Assembly Hall, 37 Constitution Street, Leith, Edinburgh, EH6 7BG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% reducing balance
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property
20% straight line
Office equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computer equipment
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DENHOLM ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DENHOLM ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

DENHOLM ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 7 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted.

 

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Change in accounting policy

The cost of pension contributions paid in respect of staff other than administrative staff is now included within costs of sale, to better reflect the nature of these transactions; under the company's previous accounting policy, they were included in administrative expenses. The effect of the change in policy is to increase costs of sale by £18,851 (2018: £11,461) and reduce administrative expenses by the same amount.

 

Computer software is now classified as an intangible asset, in line with the requirements of FRS102; under the company's previous accounting policy it was included in tangible assets. The effect of the change in policy is to increase intangible fixed assets by £663 (2018: £1,657) and reduce tangible fixed assets by the same amount.

 

The comparative amounts in these financial statements have been restated to reflect the new policies.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 29 (2018 - 20).

DENHOLM ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
4
Intangible fixed assets
Computer software
£
Cost
At 1 January 2019
8,108
Disposals
(5,260)
At 31 December 2019
2,848
Amortisation and impairment
At 1 January 2019
6,451
Amortisation charged for the year
510
Disposals
(4,776)
At 31 December 2019
2,185
Carrying amount
At 31 December 2019
663
At 31 December 2018
1,657
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2019
6,390
129,420
135,810
Additions
-
1,698
1,698
At 31 December 2019
6,390
131,118
137,508
Depreciation and impairment
At 1 January 2019
6,390
98,122
104,512
Depreciation charged in the year
-
9,955
9,955
At 31 December 2019
6,390
108,077
114,467
Carrying amount
At 31 December 2019
-
23,041
23,041
At 31 December 2018
-
31,298
31,298
DENHOLM ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
253,176
131,631
Other debtors
575,863
488,082
829,039
619,713
7
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
100,696
107,569
Trade creditors
18,159
38,342
Taxation and social security
319,259
252,361
Other creditors
277,833
77,331
715,947
475,603

The bank loans and overdrafts are secured with a floating charge over the company's assets.

 

Included in other creditors is £3,795 (2018: £3,795) under hire purchase agreements, secured on the assets purchased.

 

8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
5,727
19,097
Other creditors
9,488
13,283
15,215
32,380

The bank loans and overdrafts are secured by a floating charge over the company's assets.

 

Included in other creditors is £9,488 (2018: £13,283) under hire purchase agreements, secured on the assets purchased.

9
Provisions for liabilities
2019
2018
£
£
Deferred tax liabilities
3,224
4,687
DENHOLM ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 10 -
10
Share-based payment transactions

The company operates an enterprise management incentive scheme under which terms employees have been granted options to acquire shares in the company. The options may be exercised only on the occurrence of certain events specified in the option agreement.

Number of share options
Weighted average exercise price
2019
2018
2019
2018
Number
Number
£
£
Outstanding at 1 January 2019
-
-
-
-
Granted
2,600
-
1.63
-
Forfeited
(600)
-
1.63
-
Outstanding at 31 December 2019
2,000
-
1.63
-
Exercisable at 31 December 2019
-
-
-
-

2,000 options remained outstanding at 31 December 2019, each with an exercise price of £1.63.

The weighted average fair value of options granted in the year was determined using the Black-Scholes option pricing model. The Black-Scholes model is considered to apply the most appropriate valuation method due to the relatively short contractual lives of the options and the requirement to exercise within a short period after the employee becomes entitled to the shares (the “vesting date”).

 

The expected life used in the model has been adjusted, based on management’s best estimate, for the effect of non-transferability, exercise restrictions, and behavioural considerations.

 

Non-vesting conditions and market conditions are taken into account when estimating the fair value of the option at grant date. Service conditions and non-market performance conditions are taken into account by adjusting the number of options expected to vest at each reporting date.

11
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
DENHOLM ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 11 -
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
103,848
163,853
13
Directors' transactions

Interest free loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
J & N Denholm
-
352,640
163,439
(100,000)
416,079
352,640
163,439
(100,000)
416,079
2019-12-312019-01-01false07 September 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr J DenholmMrs N DenholmMrs N DenholmSC2058332019-01-012019-12-31SC2058332019-12-31SC205833core:IntangibleAssetsOtherThanGoodwill2019-12-31SC205833core:IntangibleAssetsOtherThanGoodwill2018-12-31SC2058332018-01-012018-12-31SC2058332018-12-31SC205833core:OtherPropertyPlantEquipment2019-12-31SC205833core:OtherPropertyPlantEquipment2018-12-31SC205833core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-31SC205833core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-31SC205833core:CurrentFinancialInstruments2019-12-31SC205833core:CurrentFinancialInstruments2018-12-31SC205833core:Non-currentFinancialInstruments2019-12-31SC205833core:Non-currentFinancialInstruments2018-12-31SC205833core:ShareCapital2019-12-31SC205833core:ShareCapital2018-12-31SC205833core:RetainedEarningsAccumulatedLosses2019-12-31SC205833core:RetainedEarningsAccumulatedLosses2018-12-31SC205833bus:Director12019-01-012019-12-31SC205833core:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-31SC205833core:ComputerSoftware2019-01-012019-12-31SC205833core:LandBuildingscore:LongLeaseholdAssets2019-01-012019-12-31SC205833core:PlantMachinery2019-01-012019-12-31SC205833core:FurnitureFittings2019-01-012019-12-31SC205833core:ComputerEquipment2019-01-012019-12-31SC205833core:IntangibleAssetsOtherThanGoodwill2018-12-31SC205833core:LandBuildings2018-12-31SC205833core:OtherPropertyPlantEquipment2018-12-31SC2058332018-12-31SC205833core:LandBuildings2019-12-31SC205833core:OtherPropertyPlantEquipment2019-01-012019-12-31SC205833core:WithinOneYear2019-12-31SC205833core:WithinOneYear2018-12-31SC205833bus:PrivateLimitedCompanyLtd2019-01-012019-12-31SC205833bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-31SC205833bus:FRS1022019-01-012019-12-31SC205833bus:AuditExemptWithAccountantsReport2019-01-012019-12-31SC205833bus:Director22019-01-012019-12-31SC205833bus:CompanySecretary12019-01-012019-12-31SC205833bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP