David Bagshaw Limited - Accounts to registrar (filleted) - small 18.2

David Bagshaw Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.0.228 02078772 director 1.1.19 31.12.19 31.12.19 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure020787722018-12-31020787722019-12-31020787722019-01-012019-12-31020787722017-12-31020787722018-01-012018-12-31020787722018-12-3102078772ns16:EnglandWales2019-01-012019-12-3102078772ns15:PoundSterling2019-01-012019-12-3102078772ns11:Director12019-01-012019-12-3102078772ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3102078772ns11:SmallEntities2019-01-012019-12-3102078772ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3102078772ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3102078772ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3102078772ns11:FullAccounts2019-01-012019-12-3102078772ns11:CompanySecretary12019-01-012019-12-3102078772ns11:RegisteredOffice2019-01-012019-12-3102078772ns6:CurrentFinancialInstruments2019-12-3102078772ns6:CurrentFinancialInstruments2018-12-3102078772ns6:Non-currentFinancialInstruments2019-12-3102078772ns6:Non-currentFinancialInstruments2018-12-3102078772ns6:ShareCapital2019-12-3102078772ns6:ShareCapital2018-12-3102078772ns6:RetainedEarningsAccumulatedLosses2019-12-3102078772ns6:RetainedEarningsAccumulatedLosses2018-12-3102078772ns6:PlantMachinery2019-01-012019-12-3102078772ns6:MotorVehicles2019-01-012019-12-3102078772ns6:ComputerEquipment2019-01-012019-12-3102078772ns6:PlantMachinery2018-12-3102078772ns6:MotorVehicles2018-12-3102078772ns6:ComputerEquipment2018-12-3102078772ns6:PlantMachinery2019-12-3102078772ns6:MotorVehicles2019-12-3102078772ns6:ComputerEquipment2019-12-3102078772ns6:PlantMachinery2018-12-3102078772ns6:MotorVehicles2018-12-3102078772ns6:ComputerEquipment2018-12-3102078772ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3102078772ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3102078772ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-12-3102078772ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2018-12-3102078772ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-12-3102078772ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2018-12-3102078772ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2019-12-3102078772ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2018-12-3102078772ns6:Secured2019-12-3102078772ns6:Secured2018-12-31
REGISTERED NUMBER: 02078772 (England and Wales)





















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

FOR

DAVID BAGSHAW LIMITED

DAVID BAGSHAW LIMITED (REGISTERED NUMBER: 02078772)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


DAVID BAGSHAW LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2019







DIRECTOR: D A Bagshaw





SECRETARY: Mrs A Bagshaw





REGISTERED OFFICE: The Woodlands
Adderley Road
Market Drayton
Shropshire
TF9 3SW





REGISTERED NUMBER: 02078772 (England and Wales)





ACCOUNTANTS: Barringtons Limited
Chartered Accountants
Richmond House
570-572 Etruria Road
Basford
Newcastle
Staffordshire
ST5 0SU

DAVID BAGSHAW LIMITED (REGISTERED NUMBER: 02078772)

BALANCE SHEET
31 DECEMBER 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 15,134 16,839
Investment property 5 935,858 804,132
950,992 820,971

CURRENT ASSETS
Debtors 6 547,128 680,197
Cash at bank and in hand 15,523 14,545
562,651 694,742
CREDITORS
Amounts falling due within one year 7 122,661 58,120
NET CURRENT ASSETS 439,990 636,622
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,390,982

1,457,593

CREDITORS
Amounts falling due after more than one
year

8

(262,156

)

(330,782

)

PROVISIONS FOR LIABILITIES (2,876 ) (3,199 )
NET ASSETS 1,125,950 1,123,612

CAPITAL AND RESERVES
Called up share capital 120 120
Retained earnings 1,125,830 1,123,492
SHAREHOLDERS' FUNDS 1,125,950 1,123,612

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

DAVID BAGSHAW LIMITED (REGISTERED NUMBER: 02078772)

BALANCE SHEET - continued
31 DECEMBER 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 8 October 2020 and were signed by:





D A Bagshaw - Director


DAVID BAGSHAW LIMITED (REGISTERED NUMBER: 02078772)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1. STATUTORY INFORMATION

David Bagshaw Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 15% on reducing balance

Investment property
Investment properties are shown at the most recent valuation. Any aggregate surplus or deficit arising from changes in fair values is recognised in non distributable reserves.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2018 - 4 ) .

DAVID BAGSHAW LIMITED (REGISTERED NUMBER: 02078772)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2019 107,335 13,250 17,835 138,420
Additions - - 1,240 1,240
At 31 December 2019 107,335 13,250 19,075 139,660
DEPRECIATION
At 1 January 2019 97,837 9,669 14,075 121,581
Charge for year 1,425 895 625 2,945
At 31 December 2019 99,262 10,564 14,700 124,526
NET BOOK VALUE
At 31 December 2019 8,073 2,686 4,375 15,134
At 31 December 2018 9,498 3,581 3,760 16,839

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2019 804,132
Additions 131,726
At 31 December 2019 935,858
NET BOOK VALUE
At 31 December 2019 935,858
At 31 December 2018 804,132

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 546,350 677,179
Directors' current accounts - 1,766
VAT 113 530
Prepayments and accrued income 665 722
547,128 680,197

DAVID BAGSHAW LIMITED (REGISTERED NUMBER: 02078772)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 44,352 44,352
Trade creditors 558 3,637
Wages creditor 2,116 2,070
Corporation tax 1,394 3,884
Social security and other taxes 123 91
Other creditors 960 1,044
Directors' current accounts 54,720 -
Accruals and deferred income 18,438 3,042
122,661 58,120

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Bank loans - 1-2 years 18,352 18,352
Bank loans - 2-5 years 55,056 55,056
Bank loans more 5 yr by instal 188,748 257,374
262,156 330,782

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 188,748 257,374

9. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank loans 306,508 375,134

The bank loan is secured by a legal charge dated 27 January 2009.

10. RELATED PARTY DISCLOSURES

During the year the company provided building services of £6,726 (2018:£11,101) at sales value to Bagshaw Holdings, a partnership business which acquires land for development by the company and of which the director and shareholders are partners.The company also purchased investment property from Bagshaw Holdings at a value of £125,000 (2018:£125,000) in the year.

The balance outstanding to the company at 31 December 2018 from Bagshaw Holdings was £545,093 (2018:£677,593).