Wood Farm Estate Limited - Period Ending 2019-11-30

Wood Farm Estate Limited - Period Ending 2019-11-30


Wood Farm Estate Limited 06439473 false 2018-12-01 2019-11-30 2019-11-30 The principal activity of the company is Estate management Digita Accounts Production Advanced 6.26.9041.0 Software true 06439473 2018-12-01 2019-11-30 06439473 2019-11-30 06439473 bus:OrdinaryShareClass1 2019-11-30 06439473 core:RetainedEarningsAccumulatedLosses 2019-11-30 06439473 core:ShareCapital 2019-11-30 06439473 core:CurrentFinancialInstruments 2019-11-30 06439473 core:CurrentFinancialInstruments core:WithinOneYear 2019-11-30 06439473 core:MotorVehicles 2019-11-30 06439473 core:OtherPropertyPlantEquipment 2019-11-30 06439473 bus:SmallEntities 2018-12-01 2019-11-30 06439473 bus:AuditExemptWithAccountantsReport 2018-12-01 2019-11-30 06439473 bus:FullAccounts 2018-12-01 2019-11-30 06439473 bus:SmallCompaniesRegimeForAccounts 2018-12-01 2019-11-30 06439473 bus:RegisteredOffice 2018-12-01 2019-11-30 06439473 bus:Director1 2018-12-01 2019-11-30 06439473 bus:Director2 2018-12-01 2019-11-30 06439473 bus:OrdinaryShareClass1 2018-12-01 2019-11-30 06439473 bus:PrivateLimitedCompanyLtd 2018-12-01 2019-11-30 06439473 core:MotorCars 2018-12-01 2019-11-30 06439473 core:MotorVehicles 2018-12-01 2019-11-30 06439473 core:OtherPropertyPlantEquipment 2018-12-01 2019-11-30 06439473 core:PlantMachinery 2018-12-01 2019-11-30 06439473 countries:AllCountries 2018-12-01 2019-11-30 06439473 2018-11-30 06439473 core:MotorVehicles 2018-11-30 06439473 core:OtherPropertyPlantEquipment 2018-11-30 06439473 2017-12-01 2018-11-30 06439473 2018-11-30 06439473 bus:OrdinaryShareClass1 2018-11-30 06439473 core:RetainedEarningsAccumulatedLosses 2018-11-30 06439473 core:ShareCapital 2018-11-30 06439473 core:CurrentFinancialInstruments 2018-11-30 06439473 core:CurrentFinancialInstruments core:WithinOneYear 2018-11-30 06439473 core:MotorVehicles 2018-11-30 06439473 core:OtherPropertyPlantEquipment 2018-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06439473

Wood Farm Estate Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2019

 

Wood Farm Estate Limited

Contents

Company Information

1

Statement of Income and Retained Earnings

2

Balance Sheet

3

Notes to the Financial Statements

4 to 8

 

Wood Farm Estate Limited

Company Information

Directors

Mrs Margaret Lynne Gemmill

Mr John Andrew Gemmill

Registered office

The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

Accountants

Thomas Quinn
Accountants
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

 

Wood Farm Estate Limited

Profit and Loss Account and Statement of Retained Earnings for the Year Ended 30 November 2019

Note

2019
£

2018
£

Turnover

 

280,572

171,737

Cost of sales

 

(14,038)

-

Gross profit

 

266,534

171,737

Distribution costs

 

(60)

-

Administrative expenses

 

(77,293)

(27,247)

Operating profit

 

189,181

144,490

Interest payable and similar charges

 

-

(3)

 

-

(3)

Profit before tax

189,181

144,487

Taxation

 

(32,108)

(27,276)

Profit for the financial year

 

157,073

117,211

Retained earnings brought forward

 

459,769

342,557

Dividends paid

 

(176,000)

-

Retained earnings carried forward

 

440,842

459,768

 

Wood Farm Estate Limited

(Registration number: 06439473)
Balance Sheet as at 30 November 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

35,615

15,426

Current assets

 

Debtors

5

477,863

495,053

Cash at bank and in hand

 

11,661

17,127

 

489,524

512,180

Creditors: Amounts falling due within one year

6

(83,997)

(67,837)

Net current assets

 

405,527

444,343

Net assets

 

441,142

459,769

Capital and reserves

 

Called up share capital

7

300

1

Profit and loss account

440,842

459,768

Total equity

 

441,142

459,769

For the financial year ending 30 November 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 4 April 2020 and signed on its behalf by:
 


 

Mrs Margaret Lynne Gemmill

Director

 

Wood Farm Estate Limited

Notes to the Financial Statements for the Year Ended 30 November 2019

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH
United Kingdom

The principal place of business is:
Wood Farm
Moreton Road
Moreton
Ongar
Essex
CM5 0EY

The accounts were authorised for issue on the date shown on the Director's report.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Wood Farm Estate Limited

Notes to the Financial Statements for the Year Ended 30 November 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Straight line

pland and Machinery

25% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Wood Farm Estate Limited

Notes to the Financial Statements for the Year Ended 30 November 2019

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2018 - 1).

 

Wood Farm Estate Limited

Notes to the Financial Statements for the Year Ended 30 November 2019

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2018

-

25,580

25,580

Additions

17,000

15,508

32,508

At 30 November 2019

17,000

41,088

58,088

Depreciation

At 1 December 2018

-

10,154

10,154

Charge for the year

3,542

8,777

12,319

At 30 November 2019

3,542

18,931

22,473

Carrying amount

At 30 November 2019

13,458

22,157

35,615

At 30 November 2018

-

15,426

15,426

5

Debtors

2019
£

2018
£

Trade debtors

10,961

75,000

Other debtors

466,902

420,053

477,863

495,053

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

8

6,368

5,710

Trade creditors

 

25,081

8,827

Taxation and social security

 

51,857

53,300

Other creditors

 

691

-

 

83,997

67,837

 

Wood Farm Estate Limited

Notes to the Financial Statements for the Year Ended 30 November 2019

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

ordinary share of £1 each

300

300

1

1

         

8

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Finance lease liabilities

6,368

5,710

9

Dividends

   

2019

 

2018

   

£

 

£

Final dividend of £586.66 (2018 - £Nil) per ordinary share

 

176,000

 

-