Dewtoni_Limited - Accounts


Company Registration No. 04204360 (England and Wales)
Dewtoni Limited
Annual report and unaudited financial statements
for the year ended 30 April 2020
Pages for filing with Registrar
Dewtoni Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 7
Dewtoni Limited
Balance sheet
As at 30 April 2020
Company registration no. 04204360
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,302,025
1,280,000
Investment properties
4
480,000
480,000
Investments
5
450,000
450,000
2,232,025
2,210,000
Current assets
Debtors
6
515,506
695,000
Cash at bank and in hand
21,749
26,137
537,255
721,137
Creditors: amounts falling due within one year
7
(984,344)
(1,014,865)
Net current liabilities
(447,089)
(293,728)
Total assets less current liabilities
1,784,936
1,916,272
Creditors: amounts falling due after more than one year
8
(907,798)
(947,310)
Net assets
877,138
968,962
Capital and reserves
Called up share capital
10
2
2
Revaluation reserve
11
494,119
494,119
Profit and loss reserves
383,017
474,841
Total equity
877,138
968,962

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

  •     The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  •     The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 October 2020 and are signed on its behalf by:
Mr E F R Stevenson
Mrs P J G Percy
Director
Director
Dewtoni Limited
Notes to the financial statements
For the year ended 30 April 2020
- 2 -
1
Accounting policies
Company information

Dewtoni Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hophouse, Maltings Park, West Bergholt, Colchester, Essex, CO6 3TJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents rents receivable.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Land and buildings Freehold
Plant and machinery
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.5
Impairment of fixed assets

Where a reasonable and consistent basis of allocation can be identified, assets are allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

Dewtoni Limited
Notes to the financial statements (continued)
For the year ended 30 April 2020
1
Accounting policies
(Continued)
- 3 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost. Financial assets comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital. Investments, including those in subsidiary undertakings are held at fair value at the balance sheet date, with gains and losses being recognised within income and expenditure. Financial liabilities held at amortised cost comprise all creditors except social security and other taxes, deferred income and provisions.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Dewtoni Limited
Notes to the financial statements (continued)
For the year ended 30 April 2020
1
Accounting policies
(Continued)
- 4 -
1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
2
2
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2019
1,280,000
-
1,280,000
Additions
-
29,359
29,359
At 30 April 2020
1,280,000
29,359
1,309,359
Depreciation and impairment
At 1 May 2019
-
-
-
Depreciation charged in the year
-
7,334
7,334
At 30 April 2020
-
7,334
7,334
Carrying amount
At 30 April 2020
1,280,000
22,025
1,302,025
At 30 April 2019
1,280,000
-
1,280,000
Dewtoni Limited
Notes to the financial statements (continued)
For the year ended 30 April 2020
- 5 -
4
Investment property
2020
£
Fair value
At 1 May 2019 and 30 April 2020
480,000

The investment properties have not changed in value, by a material amount, since the end of the previous year.

5
Fixed asset investments
2020
2019
£
£
Other investments other than loans
450,000
450,000
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 May 2019 & 30 April 2020
450,000
Carrying amount
At 30 April 2020
450,000
At 30 April 2019
450,000
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Corporation tax recoverable
25,756
-
Other debtors
489,750
695,000
515,506
695,000
Dewtoni Limited
Notes to the financial statements (continued)
For the year ended 30 April 2020
- 6 -
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
55,799
47,256
Corporation tax
-
30,093
Other taxation and social security
-
5,438
Other creditors
928,545
932,078
984,344
1,014,865

The bank loan is secured on the company's freehold properties.

8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
895,841
947,310
Other creditors
11,957
-
907,798
947,310
Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
671,676
732,340
9
Related party transactions

The following amounts were outstanding at the reporting end date:

Amounts owed to other related parties
2020
2019
£
£
Loans
876,404
906,404
876,404
906,404
Dewtoni Limited
Notes to the financial statements (continued)
For the year ended 30 April 2020
9
Related party transactions
(Continued)
- 7 -
Amounts owed by other related parties
Amounts owed by other related parties
2020
2019
Balance
Net
Balance
Net
£
£
£
£
Loans
486,500
486,500
695,000
695,000
486,500
486,500
695,000
695,000

Other related parties are companies controlled by the directors or their close family members together with the ultimate controlling party.

10
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
11
Revaluation reserve
2020
2019
£
£
At beginning and end of year
494,119
494,119
12
Events after the reporting date

At the year end the UK economy was in lockdown and this continued for several months as a result of the pandemic. Even when restrictions on commercial activity started to be lifted the economy functioned at much reduced levels. This has had and continues to have a very detrimental effect on the commercial health of play centre operator Monkey Bizness to which the Company lends and which occupies one of the Company’s buildings. The economic situation is too unclear to be able to assess whether Monkey Bizness will survive or not but it is clear that the Company will not be able to recover all of its loans and a significant amount of rent will remain permanently unpaid.

Other tenants of the Company whilst impacted by the pandemic have been able to pay the rent due. The Company has agreed in some cases to forgo any rent rises to support tenants.

2020-04-302019-05-01false26 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr E F R StevensonMrs P J G Percy042043602019-05-012020-04-30042043602020-04-30042043602019-04-3004204360core:LandBuildings2020-04-3004204360core:OtherPropertyPlantEquipment2020-04-3004204360core:LandBuildings2019-04-3004204360core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3004204360core:CurrentFinancialInstrumentscore:WithinOneYear2019-04-3004204360core:CurrentFinancialInstruments2020-04-3004204360core:CurrentFinancialInstruments2019-04-3004204360core:Non-currentFinancialInstruments2020-04-3004204360core:Non-currentFinancialInstruments2019-04-3004204360core:ShareCapital2020-04-3004204360core:ShareCapital2019-04-3004204360core:RevaluationReserve2020-04-3004204360core:RevaluationReserve2019-04-3004204360core:RetainedEarningsAccumulatedLosses2020-04-3004204360core:RetainedEarningsAccumulatedLosses2019-04-3004204360bus:Director12019-05-012020-04-3004204360bus:Director22019-05-012020-04-3004204360core:PlantMachinery2019-05-012020-04-30042043602018-05-012019-04-3004204360core:LandBuildings2019-04-30042043602019-04-3004204360core:OtherPropertyPlantEquipment2019-05-012020-04-3004204360core:WithinOneYear2020-04-3004204360core:WithinOneYear2019-04-3004204360bus:PrivateLimitedCompanyLtd2019-05-012020-04-3004204360bus:SmallCompaniesRegimeForAccounts2019-05-012020-04-3004204360bus:FRS1022019-05-012020-04-3004204360bus:AuditExemptWithAccountantsReport2019-05-012020-04-3004204360bus:FullAccounts2019-05-012020-04-30xbrli:purexbrli:sharesiso4217:GBP