THOREN_LIMITED - Accounts


Company Registration No. 05514958 (England and Wales)
THOREN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
PAGES FOR FILING WITH REGISTRAR
THOREN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
THOREN LIMITED
BALANCE SHEET
AS AT
30 JUNE 2020
30 June 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,499
11,463
Investment properties
4
175,000
175,000
Investments
5
3
4
177,502
186,467
Current assets
Debtors
6
497,608
478,955
Cash at bank and in hand
13,156
16,222
510,764
495,177
Creditors: amounts falling due within one year
7
(528,433)
(525,362)
Net current liabilities
(17,669)
(30,185)
Total assets less current liabilities
159,833
156,282
Creditors: amounts falling due after more than one year
8
(95,171)
(95,171)
Provisions for liabilities
(124)
(238)
Net assets
64,538
60,873
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
64,537
60,872
Total equity
64,538
60,873

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THOREN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2020
30 June 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 October 2020 and are signed on its behalf by:
Mr C  Middlebrook
Director
Company Registration No. 05514958
THOREN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
- 3 -
1
Accounting policies
Company information

Thoren Limited is a private company limited by shares incorporated in England and Wales. The registered office is Stramongate House, 53 Stramongate, Kendal, LA9 4BH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The rapid escalation in the Covid – 19 pandemic has created a degree of economic uncertainty. Information to inform expectations, together with the actions of Government, are changing daily. We are aware of the support that Government has pledged to the business community, to do everything they believe necessary, including time to pay arrangements, bank loan guarantees, grants, The Coronavirus Job Retention Scheme and other reliefs. We will take advantage of the support available as and when required, ensuring that we continue to operate within our available cash reserves and bank facilities through this period of uncertainty. In view of this the directors consider it appropriate to prepare the financial statements on a going concern basis.true

1.3
Turnover

Turnover represents amounts receivable in relation to rental income, to the extent that the company has a right to consideration arising from the performance of its contractual arrangements.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property improv'ts
20% straight line
Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THOREN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

THOREN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 5 -
1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2019 - 3).

THOREN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2019 and 30 June 2020
45,002
3,987
48,989
Depreciation and impairment
At 1 July 2019
34,696
2,830
37,526
Depreciation charged in the year
8,675
289
8,964
At 30 June 2020
43,371
3,119
46,490
Carrying amount
At 30 June 2020
1,631
868
2,499
At 30 June 2019
10,307
1,156
11,463
4
Investment property
2020
£
Fair value
At 1 July 2019 and 30 June 2020
175,000

The fair value of the investment properties has been arrived at on the basis of a valuation carried out by the director, who is connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Fixed asset investments
2020
2019
£
£
Investments
3
4
THOREN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 July 2019
4
Disposals
(1)
At 30 June 2020
3
Carrying amount
At 30 June 2020
3
At 30 June 2019
4
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
496,915
478,415
Other debtors
693
540
497,608
478,955
7
Creditors: amounts falling due within one year
2020
2019
£
£
Taxation and social security
2,796
-
Other creditors
525,637
525,362
528,433
525,362
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
95,171
95,171

Bank loans and overdrafts of £95,171 (2019: £95,171) are secured by first legal charge over certain properties of the company.

THOREN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 8 -
9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 'A' - 'D' Ordinary shares of 1p each
1
1

All shares rank pari passu in all respects save that the director may at any time resolve to declare a dividend on one class of share and not another class.

10
Related party transactions

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due to related parties
£
£
The company's director
457,313
456,313
Other related parties
64,000
64,000

In accordance with section 33.1A of FRS102, as a parent company, Thoren Limited is not required to disclose transactions with its subsidiaries, Highbrook Homes Limited, Oakbrook RE Limited and Highbrook Homes (Kirkstone) Limited.

2020-06-302019-07-01false26 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr C MiddlebrookMrs V MiddlebrookMr G MiddlebrookMr C  Middlebrook055149582019-07-012020-06-30055149582020-06-30055149582019-06-3005514958core:LandBuildings2020-06-3005514958core:OtherPropertyPlantEquipment2020-06-3005514958core:LandBuildings2019-06-3005514958core:OtherPropertyPlantEquipment2019-06-3005514958core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3005514958core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3005514958core:CurrentFinancialInstruments2020-06-3005514958core:CurrentFinancialInstruments2019-06-3005514958core:Non-currentFinancialInstruments2020-06-3005514958core:Non-currentFinancialInstruments2019-06-3005514958core:ShareCapital2020-06-3005514958core:ShareCapital2019-06-3005514958core:RetainedEarningsAccumulatedLosses2020-06-3005514958core:RetainedEarningsAccumulatedLosses2019-06-3005514958bus:CompanySecretaryDirector12019-07-012020-06-3005514958core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-07-012020-06-3005514958core:FurnitureFittings2019-07-012020-06-3005514958core:LandBuildings2019-06-3005514958core:OtherPropertyPlantEquipment2019-06-30055149582019-06-3005514958core:LandBuildings2019-07-012020-06-3005514958core:OtherPropertyPlantEquipment2019-07-012020-06-3005514958core:WithinOneYear2020-06-3005514958core:WithinOneYear2019-06-3005514958bus:PrivateLimitedCompanyLtd2019-07-012020-06-3005514958bus:SmallCompaniesRegimeForAccounts2019-07-012020-06-3005514958bus:FRS1022019-07-012020-06-3005514958bus:AuditExemptWithAccountantsReport2019-07-012020-06-3005514958bus:Director12019-07-012020-06-3005514958bus:Director22019-07-012020-06-3005514958bus:Director32019-07-012020-06-3005514958bus:CompanySecretary12019-07-012020-06-3005514958bus:FullAccounts2019-07-012020-06-30xbrli:purexbrli:sharesiso4217:GBP