Celtheath Limited - Period Ending 2020-07-31

Celtheath Limited - Period Ending 2020-07-31


Celtheath Limited 02489626 false 2019-08-01 2020-07-31 2020-07-31 The principal activity of the company is furniture distribution, storage and restoration. Digita Accounts Production Advanced 6.24.8820.0 Software true 02489626 2019-08-01 2020-07-31 02489626 2020-07-31 02489626 core:RetainedEarningsAccumulatedLosses 2020-07-31 02489626 core:ShareCapital 2020-07-31 02489626 core:CurrentFinancialInstruments 2020-07-31 02489626 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 02489626 core:FurnitureFittingsToolsEquipment 2020-07-31 02489626 core:LandBuildings 2020-07-31 02489626 core:MotorVehicles 2020-07-31 02489626 core:OtherPropertyPlantEquipment 2020-07-31 02489626 bus:SmallEntities 2019-08-01 2020-07-31 02489626 bus:AuditExemptWithAccountantsReport 2019-08-01 2020-07-31 02489626 bus:FullAccounts 2019-08-01 2020-07-31 02489626 bus:SmallCompaniesRegimeForAccounts 2019-08-01 2020-07-31 02489626 bus:RegisteredOffice 2019-08-01 2020-07-31 02489626 bus:Director1 2019-08-01 2020-07-31 02489626 bus:Director2 2019-08-01 2020-07-31 02489626 bus:Director3 2019-08-01 2020-07-31 02489626 bus:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 02489626 core:FurnitureFittingsToolsEquipment 2019-08-01 2020-07-31 02489626 core:LandBuildings 2019-08-01 2020-07-31 02489626 core:LeaseholdImprovements 2019-08-01 2020-07-31 02489626 core:MotorVehicles 2019-08-01 2020-07-31 02489626 core:OtherPropertyPlantEquipment 2019-08-01 2020-07-31 02489626 core:PlantMachinery 2019-08-01 2020-07-31 02489626 countries:AllCountries 2019-08-01 2020-07-31 02489626 2019-07-31 02489626 core:FurnitureFittingsToolsEquipment 2019-07-31 02489626 core:LandBuildings 2019-07-31 02489626 core:MotorVehicles 2019-07-31 02489626 core:OtherPropertyPlantEquipment 2019-07-31 02489626 2018-08-01 2019-07-31 02489626 2019-07-31 02489626 core:RetainedEarningsAccumulatedLosses 2019-07-31 02489626 core:ShareCapital 2019-07-31 02489626 core:CurrentFinancialInstruments 2019-07-31 02489626 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 02489626 core:FurnitureFittingsToolsEquipment 2019-07-31 02489626 core:LandBuildings 2019-07-31 02489626 core:MotorVehicles 2019-07-31 02489626 core:OtherPropertyPlantEquipment 2019-07-31 iso4217:GBP xbrli:pure

Registration number: 02489626

Celtheath Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2020

Sterling Grove Accountants Limited
Chartered Certified Accountants
Thames House
Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS

 

Celtheath Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Celtheath Limited

Company Information

Directors

Miss EF Shaw

Mrs A Lonergan

Mr D Woodward

Registered office

Thames House Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS

Accountants

Sterling Grove Accountants Limited
Chartered Certified Accountants
Thames House
Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS

 

Celtheath Limited

(Registration number: 02489626)
Balance Sheet as at 31 July 2020

Note

31 July
2020
£

31 July
2019
£

Fixed assets

 

Tangible assets

4

171,970

210,063

Current assets

 

Stocks

5

32,105

24,865

Debtors

6

265,908

244,478

Cash at bank and in hand

 

395,570

345,217

 

693,583

614,560

Creditors: Amounts falling due within one year

7

(119,368)

(92,652)

Net current assets

 

574,215

521,908

Net assets

 

746,185

731,971

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

746,085

731,871

Total equity

 

746,185

731,971

For the financial year ending 31 July 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Celtheath Limited

(Registration number: 02489626)
Balance Sheet as at 31 July 2020

Approved and authorised by the Board on 28 October 2020 and signed on its behalf by:
 



Miss EF Shaw
Director



Mrs A Lonergan
Director



Mr D Woodward
Director

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Thames House Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS
United Kingdom

These financial statements were authorised for issue by the Board on 28 October 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Government grants

Government grants are recognised under the accrual model of grant recognition. This model requires the grant to be classified as either a revenue-based grant or a capital-based grant.

Government grants are recognised in profit or loss on a systematic basis over the periods in which the entity recognises expenses for the related costs for which the grants are intended to compensate.

Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset.

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2020

Tax

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold property

10% on cost

Plant & machinery

15% on reducing balance

Furniture & equipment

15% on reducing balance

Motor vehicles

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised at the transaction price.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 24 (2019 - 26).

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2020

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Cost or valuation

At 1 August 2019

11,449

378,922

158,368

69,195

Additions

-

4,543

-

-

Disposals

-

-

(24,894)

-

At 31 July 2020

11,449

383,465

133,474

69,195

Depreciation

At 1 August 2019

4,580

257,497

110,690

35,104

Charge for the year

1,145

18,550

11,920

5,114

Eliminated on disposal

-

-

(18,987)

-

At 31 July 2020

5,725

276,047

103,623

40,218

Carrying amount

At 31 July 2020

5,724

107,418

29,851

28,977

At 31 July 2019

6,869

121,425

47,678

34,091

Total
£

Cost or valuation

At 1 August 2019

617,934

Additions

4,543

Disposals

(24,894)

At 31 July 2020

597,583

Depreciation

At 1 August 2019

407,871

Charge for the year

36,729

Eliminated on disposal

(18,987)

At 31 July 2020

425,613

Carrying amount

At 31 July 2020

171,970

At 31 July 2019

210,063

Included within the net book value of land and buildings above is £5,724 (2019 - £6,869) in respect of short leasehold land and buildings.
 

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2020

5

Stocks

31 July
2020
£

31 July
2019
£

Other inventories

32,105

24,865

6

Debtors

31 July
2020
£

31 July
2019
£

Trade debtors

255,338

231,278

Prepayments

8,211

8,941

Other debtors

2,359

4,259

265,908

244,478

7

Creditors

Creditors: amounts falling due within one year

Note

31 July
2020
£

31 July
2019
£

Due within one year

 

Trade creditors

 

48,348

5,111

Amounts owed to related parties

17,450

17,758

Taxation and social security

 

44,238

62,523

Accruals and deferred income

 

5,726

5,000

Other creditors

 

3,606

2,260

 

119,368

92,652

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £43,638 (2019 - £199,487).