SEVERNATE_CO._LIMITED - Accounts


Company Registration No. 00598103 (England and Wales)
SEVERNATE CO. LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
SEVERNATE CO. LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
SEVERNATE CO. LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
749
998
Investment properties
4
9,000,000
9,000,000
9,000,749
9,000,998
Current assets
Debtors
5
7,669,004
5,071,979
Cash at bank and in hand
151,164
50,743
7,820,168
5,122,722
Creditors: amounts falling due within one year
6
(6,172,619)
(3,364,699)
Net current assets
1,647,549
1,758,023
Total assets less current liabilities
10,648,298
10,759,021
Creditors: amounts falling due after more than one year
7
(573,591)
(643,130)
Provisions for liabilities
(1,693,669)
(1,515,388)
Net assets
8,381,038
8,600,503
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
8
8,380,938
8,600,403
Total equity
8,381,038
8,600,503

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2020 and are signed on its behalf by:
Mr Abraham Klein
Mr Joshua Sternlicht
Director
Director
Company Registration No. 00598103
SEVERNATE CO. LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2018
100
8,274,477
8,274,577
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
325,926
325,926
Balance at 31 March 2019
100
8,600,403
8,600,503
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
50,535
50,535
Dividends
-
(270,000)
(270,000)
Balance at 31 March 2020
100
8,380,938
8,381,038
SEVERNATE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Severnate Co. Limited is a private company limited by shares incorporated in England and Wales. The registered office is New Burlington House, 1075 Finchley Road, London, NW11 0PU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration receivable in respect of services provided in the normal course of business. The turnover of the company is represented by rents and charges receivable in respect of the company's investment portfolio. Rental income is accounted for on an accruals basis with increases arising from rent reviews being taken into account when such reviews have been settled with tenants.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SEVERNATE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SEVERNATE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SEVERNATE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12

Acquisitions and disposals of property

Acquisitions and disposals of property are considered to have taken place at the date of legal completion and are included in the financial statements accordingly.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019 and 31 March 2020
77,532
Depreciation and impairment
At 1 April 2019
76,534
Depreciation charged in the year
249
At 31 March 2020
76,783
Carrying amount
At 31 March 2020
749
At 31 March 2019
998
SEVERNATE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
4
Investment property
2020
£
Fair value
At 1 April 2019 and 31 March 2020
9,000,000

Investment property comprises of a residential block of flats. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31st March, 2020 by the Company's directors who are considered to have the experience and expertise required to undertake such an exercise. The valuation was made on an open market value basis.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2020
2019
£
£
Cost
85,953
85,953
Accumulated depreciation
-
-
Carrying amount
85,953
85,953
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
155,174
128,911
Amounts owed by group undertakings
5,706,930
4,671,930
Other debtors
1,806,900
271,138
7,669,004
5,071,979

Other debtors includes £1,310,629 (2019: £210,267) owed by connected undertakings which are interest free and repayable on demand. These are companies of which the directors and their families are directors and/or shareholders.

SEVERNATE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
68,500
67,500
Amounts owed to group undertakings
5,733,772
3,050,772
Corporation tax
53,664
34,629
Other creditors
316,683
211,798
6,172,619
3,364,699

Other creditors includes £300,000 (2019: £191,000) owed to connected undertakings which are interest free and repayable on demand. These are companies of which the directors and their families are directors and/or shareholders.

7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
573,591
643,130

Bank loans and overdrafts represent a mortgage advance that bears interest at a fixed margin over 3 month LIBOR and is secured by a first legal charge over the company's property portfolio coupled with a floating charge over the remaining assets and undertakings of the company.

Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
299,591
373,130
8
Profit and loss reserves

Of the profit and loss account reserves, £1,160,560 is distributable, the remaining £7,220,378 not being distributable as it is not realised.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Moshe Broner-Cohen.
The auditor was Cohen Arnold.
SEVERNATE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
10
Parent company

The parent of the smallest and only group for which consolidated financial statements are drawn up, of which the entity is a member, is Tabletop London Limited, its registered office being New Burlington House, 1075 Finchley Road, London NW11 0PU.

2020-03-312019-04-01false30 September 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedMr Samuel BergerMr Berish BergerMr Sije BergerMr Abraham KleinMr Joshua SternlichtMrs Pessie BergerMrs Sarah KleinMrs Zelda SternlichtMrs Rivka Gross005981032019-04-012020-03-31005981032020-03-31005981032019-03-3100598103core:OtherPropertyPlantEquipment2020-03-3100598103core:OtherPropertyPlantEquipment2019-03-3100598103core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3100598103core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3100598103core:CurrentFinancialInstruments2020-03-3100598103core:CurrentFinancialInstruments2019-03-3100598103core:Non-currentFinancialInstruments2020-03-3100598103core:Non-currentFinancialInstruments2019-03-3100598103core:ShareCapital2020-03-3100598103core:ShareCapital2019-03-3100598103core:RetainedEarningsAccumulatedLosses2020-03-3100598103core:RetainedEarningsAccumulatedLosses2019-03-3100598103core:ShareCapital2018-03-3100598103core:RetainedEarningsAccumulatedLosses2018-03-31005981032018-03-3100598103bus:Director42019-04-012020-03-3100598103bus:Director52019-04-012020-03-3100598103core:RetainedEarningsAccumulatedLosses2018-04-012019-03-31005981032018-04-012019-03-3100598103core:RetainedEarningsAccumulatedLosses2019-04-012020-03-3100598103core:FurnitureFittings2019-04-012020-03-3100598103core:OtherPropertyPlantEquipment2019-03-3100598103core:OtherPropertyPlantEquipment2019-04-012020-03-31005981032019-03-3100598103core:WithinOneYear2020-03-3100598103core:WithinOneYear2019-03-3100598103bus:PrivateLimitedCompanyLtd2019-04-012020-03-3100598103bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3100598103bus:FRS1022019-04-012020-03-3100598103bus:Audited2019-04-012020-03-3100598103bus:Director12019-04-012020-03-3100598103bus:Director22019-04-012020-03-3100598103bus:Director32019-04-012020-03-3100598103bus:Director62019-04-012020-03-3100598103bus:Director72019-04-012020-03-3100598103bus:Director82019-04-012020-03-3100598103bus:CompanySecretary12019-04-012020-03-3100598103bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP