Hampshire Dentists Limited - Accounts to registrar (filleted) - small 18.2

Hampshire Dentists Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.0.228 07128157 director 1.2.19 31.1.20 31.1.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071281572019-01-31071281572020-01-31071281572019-02-012020-01-31071281572018-01-31071281572018-02-012019-01-31071281572019-01-3107128157ns16:EnglandWales2019-02-012020-01-3107128157ns15:PoundSterling2019-02-012020-01-3107128157ns11:Director12019-02-012020-01-3107128157ns11:PrivateLimitedCompanyLtd2019-02-012020-01-3107128157ns11:SmallEntities2019-02-012020-01-3107128157ns11:AuditExempt-NoAccountantsReport2019-02-012020-01-3107128157ns11:SmallCompaniesRegimeForDirectorsReport2019-02-012020-01-3107128157ns11:SmallCompaniesRegimeForAccounts2019-02-012020-01-3107128157ns11:FullAccounts2019-02-012020-01-310712815712019-02-012020-01-3107128157ns11:RegisteredOffice2019-02-012020-01-3107128157ns6:CurrentFinancialInstruments2020-01-3107128157ns6:CurrentFinancialInstruments2019-01-3107128157ns6:Non-currentFinancialInstruments2020-01-3107128157ns6:Non-currentFinancialInstruments2019-01-3107128157ns6:ShareCapital2020-01-3107128157ns6:ShareCapital2019-01-3107128157ns6:RetainedEarningsAccumulatedLosses2020-01-3107128157ns6:RetainedEarningsAccumulatedLosses2019-01-3107128157ns6:NetGoodwill2019-02-012020-01-3107128157ns6:IntangibleAssetsOtherThanGoodwill2019-02-012020-01-3107128157ns6:NetGoodwill2019-01-3107128157ns6:NetGoodwill2020-01-3107128157ns6:NetGoodwill2019-01-3107128157ns6:LandBuildingsns6:ShortLeaseholdAssets2019-01-3107128157ns6:PlantMachinery2019-01-3107128157ns6:FurnitureFittings2019-01-3107128157ns6:LandBuildingsns6:ShortLeaseholdAssets2019-02-012020-01-3107128157ns6:PlantMachinery2019-02-012020-01-3107128157ns6:FurnitureFittings2019-02-012020-01-3107128157ns6:LandBuildingsns6:ShortLeaseholdAssets2020-01-3107128157ns6:PlantMachinery2020-01-3107128157ns6:FurnitureFittings2020-01-3107128157ns6:LandBuildingsns6:ShortLeaseholdAssets2019-01-3107128157ns6:PlantMachinery2019-01-3107128157ns6:FurnitureFittings2019-01-3107128157ns6:MotorVehicles2019-01-3107128157ns6:ComputerEquipment2019-01-3107128157ns6:MotorVehicles2019-02-012020-01-3107128157ns6:ComputerEquipment2019-02-012020-01-3107128157ns6:MotorVehicles2020-01-3107128157ns6:ComputerEquipment2020-01-3107128157ns6:MotorVehicles2019-01-3107128157ns6:ComputerEquipment2019-01-3107128157ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-01-3107128157ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-01-3107128157ns6:Secured2020-01-3107128157ns6:Secured2019-01-310712815712019-02-012020-01-31
REGISTERED NUMBER: 07128157 (England and Wales)












HAMPSHIRE DENTISTS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2020






HAMPSHIRE DENTISTS LIMITED (REGISTERED NUMBER: 07128157)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HAMPSHIRE DENTISTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2020







DIRECTOR: Dr R Hanna





REGISTERED OFFICE: 169a High Street
Southampton
Hampshire
SO14 2BY





REGISTERED NUMBER: 07128157 (England and Wales)

HAMPSHIRE DENTISTS LIMITED (REGISTERED NUMBER: 07128157)

BALANCE SHEET
31 JANUARY 2020

2020 2019
Notes £    £   
FIXED ASSETS
Intangible assets 4 11,133 33,399
Tangible assets 5 21,112 38,756
32,245 72,155

CURRENT ASSETS
Stocks 6,000 5,031
Debtors 6 186,166 170,350
Cash at bank and in hand 13,977 27,856
206,143 203,237
CREDITORS
Amounts falling due within one year 7 (153,015 ) (143,669 )
NET CURRENT ASSETS 53,128 59,568
TOTAL ASSETS LESS CURRENT
LIABILITIES

85,373

131,723

CREDITORS
Amounts falling due after more than one
year

8

(31,358

)

(63,298

)

PROVISIONS FOR LIABILITIES (3,301 ) (6,157 )
NET ASSETS 50,714 62,268

CAPITAL AND RESERVES
Called up share capital 10 10
Retained earnings 50,704 62,258
50,714 62,268

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HAMPSHIRE DENTISTS LIMITED (REGISTERED NUMBER: 07128157)

BALANCE SHEET - continued
31 JANUARY 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 2 November 2020 and were signed by:





Dr R Hanna - Director


HAMPSHIRE DENTISTS LIMITED (REGISTERED NUMBER: 07128157)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020


1. STATUTORY INFORMATION

Hampshire Dentists Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standards applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime.

The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The director has considered the impact and risk on the company of COVID-19 and the company's prospects, recognising the high degree of uncertainty. The director has concluded that with the right management actions the company is a going concern for at least 12 months following the signature of the financial statements. Accordingly the director has prepared the financial statements on this basis

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Short Leasehold - 20% Straight Line
Plant & Machinery - 20% Straight Line
Computer Equipment - 20% Straight Line
Furniture & Fixtures - 20% Straight Line
Motor Vehicles - 20% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in the income statement.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

HAMPSHIRE DENTISTS LIMITED (REGISTERED NUMBER: 07128157)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2020


2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial assets
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets, which include trade and other receivables and cash and bank balances are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financial transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Financial liabilities
Basic financial liabilities, which include trade and other payables, are initially measured at transaction price and subsequently measured at amortised cost, unless the arrangement constitutes a financing transaction where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of the proceeds received net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

HAMPSHIRE DENTISTS LIMITED (REGISTERED NUMBER: 07128157)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2020


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2019 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 February 2019
and 31 January 2020 222,666
AMORTISATION
At 1 February 2019 189,267
Charge for year 22,266
At 31 January 2020 211,533
NET BOOK VALUE
At 31 January 2020 11,133
At 31 January 2019 33,399

5. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 February 2019 59,996 121,224 29,081
Additions - 331 300
Disposals - - -
At 31 January 2020 59,996 121,555 29,381
DEPRECIATION
At 1 February 2019 58,883 88,998 25,441
Charge for year 587 16,156 1,186
Eliminated on disposal - - -
At 31 January 2020 59,470 105,154 26,627
NET BOOK VALUE
At 31 January 2020 526 16,401 2,754
At 31 January 2019 1,113 32,226 3,640

HAMPSHIRE DENTISTS LIMITED (REGISTERED NUMBER: 07128157)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2020


5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 February 2019 923 15,746 226,970
Additions - 228 859
Disposals (923 ) - (923 )
At 31 January 2020 - 15,974 226,906
DEPRECIATION
At 1 February 2019 923 13,969 188,214
Charge for year - 574 18,503
Eliminated on disposal (923 ) - (923 )
At 31 January 2020 - 14,543 205,794
NET BOOK VALUE
At 31 January 2020 - 1,431 21,112
At 31 January 2019 - 1,777 38,756

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 66,540 26,802
Other debtors 119,626 143,548
186,166 170,350

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 25,097 25,097
Hire purchase contracts 12,625 12,445
Trade creditors 42,885 51,729
Taxation and social security 39,307 33,657
Other creditors 33,101 20,741
153,015 143,669

HAMPSHIRE DENTISTS LIMITED (REGISTERED NUMBER: 07128157)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2020


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans 31,358 52,296
Hire purchase contracts - 11,002
31,358 63,298

9. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 56,455 77,393
Hire purchase contracts 12,625 23,447
69,080 100,840

The hire purchase debt is secured by the assets to which it relates.

The bank loan is secured by a fixed and floating charge over the company's assets.

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

During the year, advances totalling £124,174 (2019: £145,864) were made to the company's director. £154,954 (2019: £121,118) was repaid prior to the year-end. The balance outstanding at the year-end was £96,663 (2019: £127,443). Interest is payable and the advances are repayable on demand.

11. POST BALANCE SHEET EVENTS

COVID-19 and its effects on the business represent a non-adjusting post balance sheet event.