DMM_ENGINEERING_LIMITED - Accounts


Company Registration No. 01681756 (England and Wales)
DMM ENGINEERING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
DMM ENGINEERING LIMITED
COMPANY INFORMATION
Directors
F Hall
D Thorman Jones
R G Parry
R Rust
Company number
01681756
Registered office
Accounts Bungalow
Y Glyn
Llanberis
Caernarfon
LL55 4EL
Auditor
Harold Smith
Unit 32, Llys Edmund Prys
St Asaph Business Park
St Asaph
Denbighshire
LL17 0JA
DMM ENGINEERING LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 25
DMM ENGINEERING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 1 -

The directors present the strategic report for the year ended 31 December 2019.

Fair review of the business

The 2019 turnover was £10.7 million which has increased from the 2018 turnover of £9.2 million.

Principal risks and uncertainties

The principal risks associated with the company are retention of customers, securing raw materials, and in terms of cash, trade receivables and trade payables (financial instruments) credit and liquidity. The board reviews and agrees policies for the prudent management of these risks as follows:

 

Liquidity risk

The company's policy is to ensure that sufficient resources are available from cash balances to ensure all obligations can be met when they fall due.

 

Credit risk

The company's main credit risk is the intercompany debtor. Customers who wish to trade on credit terms with group companies are subject to strict verification procedures in advance of credit being awarded and are continually monitored.

Development and performance

The results for the year and the financial position of the company at the year end were considered satisfactory by the directors.

Key performance indicators

The company has established key performance indicators to measure the progress of the company on achieving both its business objectives and strategies. Performance is reviewed at monthly intervals. The principal performance measures are turnover and gross margin.

On behalf of the board

R Rust
Director
24 September 2020
DMM ENGINEERING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2019.

Principal activities
The principal activity of the company continued to be that of the manufacture of climbing and safety equipment.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

F Hall
D Thorman Jones
R G Parry
R Rust
Results and dividends

The results for the year are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

The auditor, Harold Smith, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
R Rust
Director
24 September 2020
DMM ENGINEERING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DMM ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DMM ENGINEERING LIMITED
- 4 -
Opinion

We have audited the financial statements of DMM Engineering Limited (the 'company') for the year ended 31 December 2019 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2019 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

DMM ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DMM ENGINEERING LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Simon Murray-Williams BA FCA (Senior Statutory Auditor)
for and on behalf of Harold Smith
30 September 2020
Chartered Accountants
Statutory Auditor
Unit 32, Llys Edmund Prys
St Asaph Business Park
St Asaph
Denbighshire
LL17 0JA
DMM ENGINEERING LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
2019
2018
Notes
£
£
Turnover
3
10,379,014
9,240,822
Cost of sales
(6,843,558)
(5,894,087)
Gross profit
3,535,456
3,346,735
Administrative expenses
(3,386,998)
(3,140,337)
Other operating income
46,051
31,890
Operating profit
4
194,509
238,288
Interest payable and similar expenses
7
(101,590)
(82,947)
Profit before taxation
92,919
155,341
Tax on profit
8
23,647
31,402
Profit for the financial year
116,566
186,743

The profit and loss account has been prepared on the basis that all operations are continuing operations.

DMM ENGINEERING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
2019
2018
£
£
Profit for the year
116,566
186,743
Other comprehensive income
-
-
Total comprehensive income for the year
116,566
186,743
DMM ENGINEERING LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2019
31 December 2019
- 8 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
10
3,045,323
2,222,093
Current assets
Stocks
11
2,198,332
1,958,321
Debtors
12
623,374
941,232
Cash at bank and in hand
33,024
37,494
2,854,730
2,937,047
Creditors: amounts falling due within one year
13
(3,001,628)
(3,043,289)
Net current liabilities
(146,898)
(106,242)
Total assets less current liabilities
2,898,425
2,115,851
Creditors: amounts falling due after more than one year
14
(1,257,971)
(727,564)
Provisions for liabilities
17
(324,663)
(189,062)
Net assets
1,315,791
1,199,225
Capital and reserves
Called up share capital
21
24,816
24,816
Capital redemption reserve
40,000
40,000
Profit and loss reserves
1,250,975
1,134,409
Total equity
1,315,791
1,199,225
The financial statements were approved by the board of directors and authorised for issue on 24 September 2020 and are signed on its behalf by:
R Rust
Director
Company Registration No. 01681756
DMM ENGINEERING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2018
24,816
40,000
947,666
1,012,482
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
-
186,743
186,743
Balance at 31 December 2018
24,816
40,000
1,134,409
1,199,225
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
-
116,566
116,566
Balance at 31 December 2019
24,816
40,000
1,250,975
1,315,791
DMM ENGINEERING LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 10 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
760,480
1,345,796
Interest paid
(101,590)
(82,947)
Income taxes refunded/(paid)
60,393
-
Net cash inflow from operating activities
719,283
1,262,849
Investing activities
Purchase of tangible fixed assets
(1,382,163)
(486,329)
Net cash used in investing activities
(1,382,163)
(486,329)
Financing activities
Repayment of borrowings
(74,250)
(64,330)
Payment of finance leases obligations
721,263
261,595
Net cash generated from financing activities
647,013
197,265
Net (decrease)/increase in cash and cash equivalents
(15,867)
973,785
Cash and cash equivalents at beginning of year
(745,103)
(1,718,888)
Cash and cash equivalents at end of year
(760,970)
(745,103)
Relating to:
Cash at bank and in hand
33,024
37,494
Bank overdrafts included in creditors payable within one year
(793,994)
(782,597)
DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 11 -
1
Accounting policies
Company information

DMM Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Accounts Bungalow, Y Glyn, Llanberis, Caernarfon, LL55 4EL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 12 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
Straight line over 4 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Straight line over 10 years
Plant and machinery
Straight line over 4 years
Fixtures, fittings & equipment
Straight line over 4 years
Computer equipment
Straight line over 8 years
Motor vehicles
Straight line over 4 years
Tooling
Straight line over 10 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 13 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 16 -
1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 17 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2019
2018
£
£
Turnover analysed by class of business
10,379,014
9,240,822
2019
2018
£
£
Other significant revenue
Grants received
46,051
31,890
2019
2018
£
£
Turnover analysed by geographical market
United Kingdom
10,379,014
9,240,822
4
Operating profit
2019
2018
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(40,456)
50,921
Research and development costs
48,914
54,614
Government grants
(46,051)
(31,890)
Fees payable to the company's auditor for the audit of the company's financial statements
5,900
8,103
Depreciation of owned tangible fixed assets
558,935
441,937
Operating lease charges
107,401
113,349

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £40,456 (2018 - £50,921).

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Staff
163
162
Directors
4
4
167
166
DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
5
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
1,151,992
1,119,082
Social security costs
33,460
30,447
Pension costs
337,288
263,195
1,522,740
1,412,724
6
Directors' remuneration
2019
2018
£
£
Remuneration for qualifying services
302,217
236,825
Company pension contributions to defined contribution schemes
63,304
72,832
365,521
309,657
Remuneration disclosed above include the following amounts paid to the highest paid director:
2019
2018
£
£
Remuneration for qualifying services
78,394
80,577
7
Interest payable and similar expenses
2019
2018
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
33,822
21,101
Other finance costs:
Interest on finance leases and hire purchase contracts
24,882
14,747
Other interest
42,886
47,099
101,590
82,947
8
Taxation
2019
2018
£
£
Current tax
Adjustments in respect of prior periods
(33,110)
-
Other taxes
(126,138)
(30,333)
Total current tax
(159,248)
(30,333)
DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
8
Taxation
2019
2018
£
£
(Continued)
- 19 -
Deferred tax
Origination and reversal of timing differences
135,601
(1,069)
Total tax credit
(23,647)
(31,402)

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
92,919
155,341
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
17,655
29,515
Tax effect of expenses that are not deductible in determining taxable profit
572
-
Tax effect of utilisation of tax losses not previously recognised
-
8,110
Group relief
64,759
24,128
Permanent capital allowances in excess of depreciation
(238,581)
(84,745)
Depreciation on assets not qualifying for tax allowances
106,198
83,968
Research and development tax credit
(76,741)
(91,309)
Under/(over) provided in prior years
(33,110)
-
Deferred tax adjustments in respect of prior years
135,601
(1,069)
Taxation credit for the year
(23,647)
(31,402)
9
Intangible fixed assets
Patents
£
Cost
At 1 January 2019 and 31 December 2019
16,798
Amortisation and impairment
At 1 January 2019 and 31 December 2019
16,798
Carrying amount
At 31 December 2019
-
At 31 December 2018
-
DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 20 -
10
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Tooling
Total
£
£
£
£
£
£
£
Cost
At 1 January 2019
114,257
4,458,072
696,703
285,088
103,204
1,576,552
7,233,876
Additions
82,441
1,149,134
4,970
-
-
145,618
1,382,163
At 31 December 2019
196,698
5,607,206
701,673
285,088
103,204
1,722,170
8,616,039
Depreciation and impairment
At 1 January 2019
8,014
2,805,793
640,675
261,639
49,340
1,246,320
5,011,781
Depreciation charged in the year
16,922
315,454
39,278
14,400
17,631
155,250
558,935
At 31 December 2019
24,936
3,121,247
679,953
276,039
66,971
1,401,570
5,570,716
Carrying amount
At 31 December 2019
171,762
2,485,959
21,720
9,049
36,233
320,600
3,045,323
At 31 December 2018
106,243
1,652,278
56,028
23,449
53,864
330,231
2,222,093
DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 21 -
11
Stocks
2019
2018
£
£
Work in progress
616,745
404,771
Finished goods and goods for resale
1,581,587
1,553,550
2,198,332
1,958,321
12
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
21,280
33,388
Corporation tax recoverable
174,444
75,589
Amounts owed by group undertakings
96,431
272,060
Other debtors
239,612
231,832
Prepayments and accrued income
91,607
328,363
623,374
941,232
13
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Bank loans and overdrafts
15
793,994
782,597
Obligations under finance leases
16
407,259
278,192
Other borrowings
15
208,533
220,992
Trade creditors
1,040,985
1,141,700
Amounts owed to group undertakings
-
20,000
Taxation and social security
109,761
140,013
Deferred income
19
320,922
202,773
Other creditors
(11,788)
145,038
Accruals and deferred income
131,962
111,984
3,001,628
3,043,289
14
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Obligations under finance leases
16
944,041
351,843
Other borrowings
15
313,930
375,721
1,257,971
727,564
DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 22 -
15
Loans and overdrafts
2019
2018
£
£
Bank overdrafts
793,994
782,597
Other loans
522,463
596,713
1,316,457
1,379,310
Payable within one year
1,002,527
1,003,589
Payable after one year
313,930
375,721

The bank loans and overdrafts are secured by a debenture over all present freehold and leasehold property; First fixed charge over book and other debts, chattels, goodwill and uncalled capital, and first floating charge over all assets.

 

 

16
Finance lease obligations
2019
2018
Future minimum lease payments due under finance leases:
£
£
Within one year
407,259
278,192
In two to five years
944,041
351,843
1,351,300
630,035

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is five years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

17
Provisions for liabilities
2019
2018
Notes
£
£
Deferred tax liabilities
18
324,663
189,062
DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 23 -
18
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
324,663
189,062
2019
Movements in the year:
£
Liability at 1 January 2019
189,062
Charge to profit or loss
135,601
Liability at 31 December 2019
324,663
19
Deferred income
2019
2018
£
£
Arising from government grants
366,973
234,663
Other deferred income
(46,051)
(31,890)
320,922
202,773
20
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
337,288
263,195

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
24,816 Ordinary shares of £1 each
24,816
24,816
DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 24 -
22
Operating lease commitments
Lessee

The operating leases represent rentals payable by the company in respect of property from which the company operates from. The leases are negotiated over terms of 25 years and rentals are reviewed every three years.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2019
2018
£
£
Within one year
51,700
56,640
Between two and five years
206,800
226,560
In over five years
620,399
726,320
878,899
1,009,520

At the reporting end date the total future minimum sublease payments expected to be received under non-cancellable subleases was £ Nil.

23
Related party transactions

Directors F Hall, R G Parry, D Thorman-Jones and R Rust who control the group are beneficiaries of the DMM Engineering Limited Pension Scheme, which owns the premises from which the company operates. Transactions during the year with the pension scheme were as follows:

 

Rent £78,700 (2018: £56,640)

 

Loan advances 12 February 2019 £85,000, 11 March 2019 £80,000, 27 November 2019 £10,000.

 

Loan interest paid £42,886 (2018:£47,099).

 

Loan balance with pension scheme as at 31 December 2019 £522,462 (2018: £596,713).

24
Ultimate controlling party

The ultimate parent company is Excalibur (Wales) Limited, a company registered in England and Wales. The consolidated accounts of Excalibur (Wales) Limited are filed in the UK and are available from Companies House.

 

DMM ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 25 -
25
Cash generated from operations
2019
2018
£
£
Profit for the year after tax
116,566
186,743
Adjustments for:
Taxation credited
(23,647)
(31,402)
Finance costs
101,590
82,947
Depreciation and impairment of tangible fixed assets
558,935
441,937
Movements in working capital:
Increase in stocks
(240,011)
(204,732)
Decrease in debtors
416,713
781,779
Decrease in creditors
(287,815)
(43,786)
Increase in deferred income
118,149
132,310
Cash generated from operations
760,480
1,345,796
26
Analysis of changes in net debt
1 January 2019
Cash flows
Other non-cash changes
31 December 2019
£
£
£
£
Cash at bank and in hand
37,494
(4,470)
-
33,024
Bank overdrafts
(782,597)
(11,397)
-
(793,994)
(745,103)
(15,867)
-
(760,970)
Borrowings excluding overdrafts
(596,713)
74,250
-
(522,463)
Obligations under finance leases
(630,035)
(721,263)
(2)
(1,351,300)
(1,971,851)
(662,880)
(2)
(2,634,733)
2019-12-312019-01-01falseCCH SoftwareCCH Accounts Production 2020.200HallF HallParryD Thorman Jones016817562019-01-012019-12-3101681756bus:Director22019-01-012019-12-3101681756bus:Director42019-01-012019-12-3101681756bus:Director52019-01-012019-12-3101681756bus:Director62019-01-012019-12-3101681756bus:Director12019-01-012019-12-3101681756bus:Director32019-01-012019-12-3101681756bus:RegisteredOffice2019-01-012019-12-31016817562019-12-31016817562018-01-012018-12-3101681756core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3101681756core:RetainedEarningsAccumulatedLosses2019-01-012019-12-31016817562018-12-3101681756core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3101681756core:PlantMachinery2019-12-3101681756core:FurnitureFittings2019-12-3101681756core:ComputerEquipment2019-12-3101681756core:MotorVehicles2019-12-3101681756core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2019-12-3101681756core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3101681756core:PlantMachinery2018-12-3101681756core:FurnitureFittings2018-12-3101681756core:ComputerEquipment2018-12-3101681756core:MotorVehicles2018-12-3101681756core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2018-12-3101681756core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3101681756core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3101681756core:CurrentFinancialInstruments2019-12-3101681756core:CurrentFinancialInstruments2018-12-3101681756core:Non-currentFinancialInstruments2019-12-3101681756core:Non-currentFinancialInstruments2018-12-3101681756core:ShareCapital2019-12-3101681756core:ShareCapital2018-12-3101681756core:CapitalRedemptionReserve2019-12-3101681756core:CapitalRedemptionReserve2018-12-3101681756core:RetainedEarningsAccumulatedLosses2019-12-3101681756core:RetainedEarningsAccumulatedLosses2018-12-3101681756core:ShareCapital2017-12-3101681756core:CapitalRedemptionReservecore:RestatedAmount2017-12-3101681756core:RetainedEarningsAccumulatedLosses2017-12-31016817562017-12-31016817562018-12-3101681756core:WithinOneYear2019-12-3101681756core:WithinOneYear2018-12-3101681756core:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3101681756core:PatentsTrademarksLicencesConcessionsSimilar2019-01-012019-12-3101681756core:LandBuildingscore:LongLeaseholdAssets2019-01-012019-12-3101681756core:PlantMachinery2019-01-012019-12-3101681756core:FurnitureFittings2019-01-012019-12-3101681756core:ComputerEquipment2019-01-012019-12-3101681756core:MotorVehicles2019-01-012019-12-3101681756core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2019-01-012019-12-3101681756core:UKTax2019-01-012019-12-3101681756core:UKTax2018-01-012018-12-310168175612019-01-012019-12-310168175612018-01-012018-12-310168175622019-01-012019-12-3101681756core:PatentsTrademarksLicencesConcessionsSimilar2018-12-3101681756core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3101681756core:PlantMachinery2018-12-3101681756core:FurnitureFittings2018-12-3101681756core:ComputerEquipment2018-12-3101681756core:MotorVehicles2018-12-3101681756core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2018-12-3101681756core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3101681756core:BetweenTwoFiveYears2019-12-3101681756core:BetweenTwoFiveYears2018-12-3101681756core:MoreThanFiveYears2019-12-3101681756core:MoreThanFiveYears2018-12-3101681756bus:PrivateLimitedCompanyLtd2019-01-012019-12-3101681756bus:FRS1022019-01-012019-12-3101681756bus:Audited2019-01-012019-12-3101681756bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP