ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-03-312020-03-3118truetruetrue182019-06-15falsetruefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08132968 2019-06-15 2020-03-31 08132968 2018-08-01 2019-06-14 08132968 2020-03-31 08132968 2019-06-14 08132968 2018-08-01 08132968 1 2019-06-15 2020-03-31 08132968 1 2018-08-01 2019-06-14 08132968 6 2019-06-15 2020-03-31 08132968 6 2018-08-01 2019-06-14 08132968 1 2019-06-15 2020-03-31 08132968 e:CompanySecretary1 2019-06-15 2020-03-31 08132968 e:Director1 2019-06-15 2020-03-31 08132968 e:Director1 2020-03-31 08132968 e:Director2 2019-06-15 2020-03-31 08132968 e:Director2 2020-03-31 08132968 e:Director3 2019-06-15 2020-03-31 08132968 e:Director3 2020-03-31 08132968 e:Director4 2019-06-15 2020-03-31 08132968 e:Director4 2020-03-31 08132968 e:RegisteredOffice 2019-06-15 2020-03-31 08132968 d:PlantMachinery 2019-06-15 2020-03-31 08132968 d:PlantMachinery 2020-03-31 08132968 d:PlantMachinery 2019-06-14 08132968 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-06-15 2020-03-31 08132968 d:CurrentFinancialInstruments 2020-03-31 08132968 d:CurrentFinancialInstruments 2019-06-14 08132968 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 08132968 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-14 08132968 d:ReportableOperatingSegment1 2019-06-15 2020-03-31 08132968 d:ReportableOperatingSegment1 2018-08-01 2019-06-14 08132968 d:UKTax 2019-06-15 2020-03-31 08132968 d:UKTax 2018-08-01 2019-06-14 08132968 d:ShareCapital 2019-06-15 2020-03-31 08132968 d:ShareCapital 2020-03-31 08132968 d:ShareCapital 2018-08-01 2019-06-14 08132968 d:ShareCapital 2019-06-14 08132968 d:ShareCapital 2018-08-01 08132968 d:RetainedEarningsAccumulatedLosses 2019-06-15 2020-03-31 08132968 d:RetainedEarningsAccumulatedLosses 2020-03-31 08132968 d:RetainedEarningsAccumulatedLosses 2018-08-01 2019-06-14 08132968 d:RetainedEarningsAccumulatedLosses 2019-06-14 08132968 d:RetainedEarningsAccumulatedLosses 2018-08-01 08132968 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-03-31 08132968 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-06-14 08132968 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 08132968 d:AcceleratedTaxDepreciationDeferredTax 2019-06-14 08132968 e:OrdinaryShareClass1 2019-06-15 2020-03-31 08132968 e:OrdinaryShareClass1 2020-03-31 08132968 e:OrdinaryShareClass1 2019-06-14 08132968 e:FRS102 2019-06-15 2020-03-31 08132968 e:Audited 2019-06-15 2020-03-31 08132968 e:FullAccounts 2019-06-15 2020-03-31 08132968 e:PrivateLimitedCompanyLtd 2019-06-15 2020-03-31 08132968 d:WithinOneYear 2020-03-31 08132968 d:WithinOneYear 2019-06-14 08132968 d:BetweenOneFiveYears 2020-03-31 08132968 d:BetweenOneFiveYears 2019-06-14 08132968 d:MoreThanFiveYears 2020-03-31 08132968 d:MoreThanFiveYears 2019-06-14 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 08132968









HARLEQUIN BPI LTD









DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 MARCH 2020

 
HARLEQUIN BPI LTD
 
 
COMPANY INFORMATION


Directors
K C Patel (appointed 14 June 2019)
J C Patel (appointed 14 June 2019)
I R Adamson (appointed 14 June 2019)
M J Cann (appointed 14 June 2019)




Company secretary
K C Patel



Registered number
08132968



Registered office
Unit 2a Old Dalby Business Park
Station Road, Old Dalby

Leicestershire

LE14 3NJ




Independent auditors
Saffery Champness LLP
Chartered Accountants

71 Queen Victoria Street

London

EC4V 4BE





 
HARLEQUIN BPI LTD
 

CONTENTS



Page
Directors' Report
1 - 2
Independent Auditors' Report
3 - 5
Statement of Comprehensive Income
6
Balance Sheet
7
Statement of Changes in Equity
8
Notes to the Financial Statements
9 - 21


 
HARLEQUIN BPI LTD
 
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2020

The directors present their report and the financial statements for the period from 15 June 2019 to 31 March 2020 comparative 11.5 month period ended 14 June 2019.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The company's principal activity during the period continued to be manufacturing chemical products and solutions to the wholesale and retail trade.

Accounting Reference Date

The company changed its accounting reference date from 14 June 2020 to 31 March 2020 to aline it's accounting reference date with parent company. Accordingly these accounts are for 9.5 month period. 

Directors

The directors who served during the period were:

K C Patel (appointed 14 June 2019)
J C Patel (appointed 14 June 2019)
I R Adamson (appointed 14 June 2019)
M J Cann (appointed 14 June 2019)

Page 1

 
HARLEQUIN BPI LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020

Future developments

The outbreak of the Novel Coronavirus (COVID-19), declared by the World Health Organisation as a “Global Pandemic” on the 11th March 2020, has impacted global financial markets.  In the UK market activity is being mpacted in all sectors and the current response to COVID 19 means that we are faced with an unprecedented set of circumstances. At the approval date of these financial statements the future impact to the market is unknown and we cannot reliably estimate its effect on values in the short term.
In light of the current uncertainties the directors have assessed the potential financial implications of the pandemic, as explained in note 2.3, and have assessed that the group has sufficient resources to allow it to trade through this period without any additional working funding required.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

Under section 487(2) of the Companies Act 2006Saffery Champness LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





J C Patel
Director

Date: 9 October 2020

Unit 2a Old Dalby Business Park
Station Road, Old Dalby
Leicestershire
LE14 3NJ

Page 2

 
HARLEQUIN BPI LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HARLEQUIN BPI LTD
 

Opinion


We have audited the financial statements of Harlequin BPI Ltd (the 'Company') for the period ended 31 March 2020, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2020 and of its loss for the period then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:


the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.



Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material
Page 3

 
HARLEQUIN BPI LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HARLEQUIN BPI LTD (CONTINUED)


misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

the Directors' Report has been prepared in accordance with applicable legal requirements.



Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit; or

the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.



Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 
HARLEQUIN BPI LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HARLEQUIN BPI LTD (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Other matters
 

In the previous accounting period the directors of the company took advantage of audit exemption under s477 of the Companies Act 2006. Therefore the comparative financial information presented in these financial statements has not been subject to audit.


Use of our report
 

This report is made solely to the Company's members in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members for our audit work, for this report, or for the opinions we have formed.





Roger Wareham (Senior Statutory Auditor)
  
for and on behalf of
Saffery Champness LLP
 
Chartered Accountants
  
71 Queen Victoria Street
London
EC4V 4BE

26 October 2020
Page 5

 
HARLEQUIN BPI LTD
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2020

Period from 15 June 2019 to
31 March
Unaudited Period from 01 August 2018 to
14 June
2020
2019
Note
£
£

  

Turnover
  
693,432
1,549,988

Cost of sales
  
(195,320)
(287,611)

Gross profit
  
498,112
1,262,377

Administrative expenses
  
(542,540)
(701,795)

Operating (loss)/profit
  
(44,428)
560,582

Interest payable and expenses
  
-
(951)

(Loss)/profit before tax
  
(44,428)
559,631

Tax on (loss)/profit
  
(5,411)
(106,069)

(Loss)/profit for the financial period
  
(49,839)
453,562

There were no recognised gains and losses for 2020 or 2019 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2020 (2019:£NIL).

The notes on pages 9 to 21 form part of these financial statements.

Page 6

 
HARLEQUIN BPI LTD
REGISTERED NUMBER: 08132968

BALANCE SHEET
AS AT 31 MARCH 2020

31 March
Unaudited
14 June
2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 9 
52,088
32,784

  
52,088
32,784

Current assets
  

Stocks
 10 
68,933
46,589

Debtors: amounts falling due within one year
 11 
6,976
7,723

Cash at bank and in hand
 12 
615
142,447

  
76,524
196,759

Creditors: amounts falling due within one year
 13 
(104,545)
(160,947)

Net current (liabilities)/assets
  
 
 
(28,021)
 
 
35,812

Total assets less current liabilities
  
24,067
68,596

Provisions for liabilities
  

Deferred tax
  
(5,310)
-

Net assets
  
18,757
68,596


Capital and reserves
  

Called up share capital 
 16 
16
16

Profit and loss account
 17 
18,741
68,580

  
18,757
68,596


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



J C Patel
Director

Date: 9 October 2020

The notes on pages 9 to 21 form part of these financial statements.

Page 7

 
HARLEQUIN BPI LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2020


Called up share capital
Profit and loss account
Total equity

£
£
£

At 15 June 2019
16
68,580
68,596


Comprehensive income for the period

Loss for the period
-
(49,839)
(49,839)


Other comprehensive income for the period
-
-
-


Total comprehensive income for the period
-
(49,839)
(49,839)


Total transactions with owners
-
-
-


At 31 March 2020
16
18,741
18,757


The notes on pages 9 to 21 form part of these financial statements.


UNAUDITED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 14 JUNE 2019


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 August 2018
16
113,138
113,154


Comprehensive income for the period

Profit for the period
-
453,562
453,562


Other comprehensive income for the period
-
-
-


Total comprehensive income for the period
-
453,562
453,562

Dividends: Equity capital
-
(498,120)
(498,120)


Total transactions with owners
-
(498,120)
(498,120)


At 14 June 2019
16
68,580
68,596


The notes on pages 9 to 21 form part of these financial statements.

Page 8

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

1.


General information

Harlequin BPI Ltd (the “Company”) is a private company limited by shares and incorporated and domiciled in the United Kingdom. The address of the registered office is given on company information page. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial reporting standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Day Lewis Plc  as at 31 March 2020 and these financial statements may be obtained from 2 Peterwood Way, croydon, surrey, CR0 4UQ.

  
2.3

Accounting Reference Date

The company changed its accounting reference date from 14 June 2020 to 31 March 2020 to aline it's accounting reference date with parent company. Accordingly these accounts are for 9.5 month period. 

Page 9

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.4

Going concern

In assessing the validity of the going concern basis, the Directors have prepared financial forecasts for the period until 31 December 2021. In doing so they have considered the level of bank facilities available to the parent company and the Group, and its compliance with bank covenant tests both during the period and for the period ahead. During September 2020, the parent company refinanced it banking facility with 4 banks and now have in place a RCF facility of £125m until at least 2023.
The Directors have assessed the impact of COVID-19 on the business, which has been limited. Based on their examination of its revenue sources, funding arrangements and operational soundness, they do not expect the impact of the current COVID-19 pandemic to present any risk of material degradation of the entity's revenue and margins within the next twelve months.
Having considered the Company’s financial forecasts and investment and financing commitments for the year until 31 December 2021, the Directors believe the company has sufficient current and future cash reserves and facilities available for it to meet its liabilities including financing obligations for at east twelve months from the signing of the financial statements.
Having considered the above, the Directors conclude that it is appropriate to adopt the going concern basis of accounting because there are no material uncertainties related to events or conditions that may cast significant doubt about the ability of the company to continue as a going concern. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.5

Revenue

Turnover is recognised in statement of comprehensive income represents the value of all goods sold during the period, less returns received, at selling price exclusive of Value Added Tax. Sales are recognised at the point at which the company has fulfilled its contractual obligations and the risks and rewards attaching to the product, such as obsolescence, have been transferred to the customer.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to Statement of Comprehensive Income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 10

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
Over 4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 11

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in Statement of Comprehensive Income.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 12

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, which are described in note 2, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. 
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. 
There are no critical judgements and estimations that the directors have made in the process of applying the company's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.


4.


Turnover

An analysis of turnover by class of business is as follows:


Period from 15 June 2019 to
31 March
Unaudited Period from 01 August 2018 to
14 June
2020
2019
£
£

Product sales
693,432
1,549,988

693,432
1,549,988


All turnover arose within the United Kingdom.


5.


Operating (loss)/profit

The operating (loss)/profit is stated after charging:

Period from 15 June 2019 to
31 March
Unaudited Period from 01 August 2018 to
14 June
2020
2019
£
£

Depreciation of tangible fixed assets
8,869
6,984

Other operating lease rentals
54,665
95,541

Page 13

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

6.


Auditors' remuneration

Period from 15 June 2019 to
31 March
Unaudited Period from 01 August 2018 to
14 June
2020
2019
£
£


Fees payable to the Company's auditor and its associates for the audit of the Company's annual financial statements
5,250
-




7.


Employees

Period from 15 June 2019 to
31 March
Unaudited Period from 01 August 2018 to
14 June
2020
2019
£
£

Wages and salaries
317,054
440,515

Social security costs
24,904
31,235

341,958
471,750


The average monthly number of employees, including the directors, during the period was as follows:


Period from 15 June 2019 to
       31 March
Unaudited Period from 01 August 2018 to
         14 June
        2020
        2019
            No.
            No.







Packing and distribution
16
16



Administrative staff
2
2

18
18

Page 14

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

8.


Taxation


Period from 15 June 2019 to
31 March
Unaudited Period from 01 August 2018 to
14 June
2020
2019
£
£

Corporation tax


Current tax on profits for the year
101
106,069


101
106,069


Total current tax
101
106,069

Deferred tax


Origination and reversal of timing differences
(919)
-

Changes to tax rates
656
-

Increase in discount
5,573
-

Total deferred tax
5,310
-


Taxation on profit on ordinary activities
5,411
106,069
Page 15

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020
 
8.Taxation (continued)


Factors affecting tax charge for the period

The tax assessed for the period is higher than (2019 - lower than) the standard rate of corporation tax in the UK of 19% (2019 - 19%). The differences are explained below:

Period from 15 June 2019 to
31 March
Unaudited Period from 01 August 2018 to
14 June
2020
2019
£
£


(Loss)/profit on ordinary activities before tax
(44,428)
559,631


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2019 - 19%)
(8,441)
106,330

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
101
-

Capital allowances for period in excess of depreciation
-
(261)

Group relief
7,522
-

Tax rate changes
656
-

Deferred tax prior year adjustment
5,573
-

Total tax charge for the period
5,411
106,069


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 16

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

9.


Tangible fixed assets







Plant and machinery

£



Cost 


At 15 June 2019
58,631


Additions
28,173



At 31 March 2020

86,804



Depreciation


At 15 June 2019
25,847


Charge for the period on owned assets
8,869



At 31 March 2020

34,716



Net book value



At 31 March 2020
52,088



At 14 June 2019
32,784


10.


Stocks

31 March
Unaudited
14 June
2020
2019
£
£

Finished goods
68,933
46,589

68,933
46,589


Page 17

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

11.


Debtors

31 March
Unaudited
14 June
2020
2019
£
£


Amounts owed by group undertakings
4,320
-

Prepayments and accrued income
2,656
7,723

6,976
7,723



12.


Cash and cash equivalents

31 March
Unaudited
14 June
2020
2019
£
£

Cash at bank and in hand
615
142,447

615
142,447



13.


Creditors: Amounts falling due within one year

31 March
Unaudited
14 June
2020
2019
£
£

Corporation tax
74,544
103,102

Other taxation and social security
-
39,409

Accruals and deferred income
30,001
18,436

104,545
160,947


Page 18

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

14.


Financial instruments

31 March
Unaudited
14 June
2020
2019
£
£

Financial assets


Financial assets measured at fair value
615
142,447




15.


Deferred taxation






2020


£






Charged to profit or loss
(5,310)



At end of year
(5,310)

The deferred taxation balance is made up as follows:

31 March
Unaudited
14 June
2020
2019
£
£


Accelerated capital allowances
(5,310)
-

(5,310)
-


16.


Share capital

31 March
Unaudited
14 June
2020
2019
£
£
Allotted, called up and fully paid



16 (2019 - 16) Ordianry shares of £1.00 each
16
16

The shares rank pari passu.


Page 19

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

17.


Reserves

Profit and loss account

The profit and loss reserve represents cumulative profits or losses, including net of dividends paid and other adjustments.


18.


Commitments under operating leases

At 31 March 2020 the Company had future minimum lease payments under non-cancellable operating leases as follows:

31 March
Unaudited
14 June
2020
2019
£
£


Not later than 1 year
43,750
67,300

Later than 1 year and not later than 5 years
175,000
250,556

Later than 5 years
236,799
-

455,549
317,856


19.


Related party transactions

The company has taken advantage of the exemption in section 33 of FRS102 from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company.


20.


Post balance sheet events

The outbreak of the Novel Coronavirus (COVID-19), declared by the World Health Organisation as a “Global Pandemic” on the 11th March 2020, has impacted global financial markets. In the UK market activity is being impacted in all sectors and the current response to COVID 19 means that we are faced with an unprecedented set of circumstances. At the approval date of these financial statements the future impact to the market is unknown and we cannot reliably estimate its effect on values in the short term. 
 
In light of the current uncertainties the directors have assessed the potential financial implications of the pandemic, as explained in note 2.3, and have assessed that the group has sufficient resources to allow it to trade through this period without any additional working funding required.

Page 20

 
HARLEQUIN BPI LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

21.


Controlling party

The company's immediate parent company is East Midlands Pharma Limited, a company registered in England and Wales.
East Midlands Pharma Limited immediate parent company is Day Lewis plc, a company registered in England and Wales. It prepares group accounts which are available at Day Lewis House, 2 Peterwood Way, Croydon, Surrey CR0 4UQ.
The ultimate parent company is Day Lewis Holdings Limited, a company registered in Cyprus and controlled by the KCTP Will Trust.

 
Page 21