ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31222019-04-01falseNo description of principal activityfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01033573 2019-04-01 2020-03-31 01033573 2018-04-01 2019-03-31 01033573 2020-03-31 01033573 2019-03-31 01033573 2018-04-01 01033573 1 2019-04-01 2020-03-31 01033573 1 2018-04-01 2019-03-31 01033573 7 2019-04-01 2020-03-31 01033573 7 2018-04-01 2019-03-31 01033573 d:Director1 2019-04-01 2020-03-31 01033573 e:FurnitureFittings 2019-04-01 2020-03-31 01033573 e:FurnitureFittings 2020-03-31 01033573 e:FurnitureFittings 2019-03-31 01033573 e:FurnitureFittings e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 01033573 e:FreeholdInvestmentProperty 2020-03-31 01033573 e:FreeholdInvestmentProperty 2019-03-31 01033573 e:CurrentFinancialInstruments 2020-03-31 01033573 e:CurrentFinancialInstruments 2019-03-31 01033573 e:Non-currentFinancialInstruments 2020-03-31 01033573 e:Non-currentFinancialInstruments 2019-03-31 01033573 e:CurrentFinancialInstruments e:WithinOneYear 2020-03-31 01033573 e:CurrentFinancialInstruments e:WithinOneYear 2019-03-31 01033573 e:Non-currentFinancialInstruments e:AfterOneYear 2020-03-31 01033573 e:Non-currentFinancialInstruments e:AfterOneYear 2019-03-31 01033573 e:ShareCapital 2019-04-01 2020-03-31 01033573 e:ShareCapital 2020-03-31 01033573 e:ShareCapital 2018-04-01 2019-03-31 01033573 e:ShareCapital 2019-03-31 01033573 e:ShareCapital 2018-04-01 01033573 e:InvestmentPropertiesRevaluationReserve 2019-04-01 2020-03-31 01033573 e:InvestmentPropertiesRevaluationReserve 2020-03-31 01033573 e:InvestmentPropertiesRevaluationReserve 1 2019-04-01 2020-03-31 01033573 e:InvestmentPropertiesRevaluationReserve 2018-04-01 2019-03-31 01033573 e:InvestmentPropertiesRevaluationReserve 2019-03-31 01033573 e:InvestmentPropertiesRevaluationReserve 2018-04-01 01033573 e:InvestmentPropertiesRevaluationReserve 1 2018-04-01 2019-03-31 01033573 e:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 01033573 e:RetainedEarningsAccumulatedLosses 2020-03-31 01033573 e:RetainedEarningsAccumulatedLosses 1 2019-04-01 2020-03-31 01033573 e:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 01033573 e:RetainedEarningsAccumulatedLosses 2019-03-31 01033573 e:RetainedEarningsAccumulatedLosses 2018-04-01 01033573 e:RetainedEarningsAccumulatedLosses 1 2018-04-01 2019-03-31 01033573 d:FRS102 2019-04-01 2020-03-31 01033573 d:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 01033573 d:FullAccounts 2019-04-01 2020-03-31 01033573 d:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 01033573 e:AcceleratedTaxDepreciationDeferredTax 2020-03-31 01033573 e:AcceleratedTaxDepreciationDeferredTax 2019-03-31 iso4217:GBP xbrli:pure
Registered number: 01033573









GND PROPERTIES LIMITED

FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020







































 
GND PROPERTIES LIMITED
REGISTERED NUMBER: 01033573

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,954
1,987

Investment property
 5 
2,800,973
2,800,973

  
2,802,927
2,802,960

Current assets
  

Debtors: amounts falling due within one year
 6 
4,947
-

Cash at bank and in hand
 7 
12,095
26,129

  
17,042
26,129

Creditors: amounts falling due within one year
 8 
(109,604)
(94,414)

Net current liabilities
  
 
 
(92,562)
 
 
(68,285)

Total assets less current liabilities
  
2,710,365
2,734,675

Creditors: amounts falling due after more than one year
 9 
(657,305)
(694,694)

Provisions for liabilities
  

Deferred tax
 10 
(476,359)
(426,221)

  
 
 
(476,359)
 
 
(426,221)

Net assets
  
1,576,701
1,613,760


Capital and reserves
  

Called up share capital 
  
2,000
2,000

Investment property reserve
 11 
1,700,380
1,750,109

Profit and loss account
 11 
(125,679)
(138,349)

  
1,576,701
1,613,760


Page 1

 
GND PROPERTIES LIMITED
REGISTERED NUMBER: 01033573
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S Cregor
Director

Date: 27 October 2020

The notes on pages 4 to 11 form part of these financial statements.

Page 2

 
GND PROPERTIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020


Called up share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2018
2,000
1,934,102
(161,842)
1,774,260


Comprehensive income for the year

Loss for the year
-
-
(138,500)
(138,500)

Fair value adjustments
-
-
183,993
183,993

Transfer to investment property revaluation reserve
-
(183,993)
-
(183,993)
Total comprehensive income for the year
-
(183,993)
45,493
(138,500)

Dividends: Equity capital
-
-
(22,000)
(22,000)


Total transactions with owners
-
-
(22,000)
(22,000)



At 1 April 2019
2,000
1,750,109
(138,349)
1,613,760


Comprehensive income for the year

Loss for the year

-
-
(37,059)
(37,059)

Fair value adjustments
-
-
49,729
49,729

Transfer to investment property revaluation reserve
-
(49,729)
-
(49,729)
Total comprehensive income for the year
-
(49,729)
12,670
(37,059)


Total transactions with owners
-
-
-
-


At 31 March 2020
2,000
1,700,380
(125,679)
1,576,701


The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

G N D Properties Limited is a private limited company incorporated in England.
Registered Office:
George Court
Bartholomew's Walk
Ely
Cambridgeshire
CB7 4JW
 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2019 - 2).

Page 7

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Tangible fixed assets





Fixtures & fittings

£



Cost or valuation


At 1 April 2019
3,040


Additions
312



At 31 March 2020

3,352



Depreciation


At 1 April 2019
1,053


Charge for the year on owned assets
345



At 31 March 2020

1,398



Net book value



At 31 March 2020
1,954



At 31 March 2019
1,987


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2019
2,800,973



At 31 March 2020
2,800,973

The 2020 valuations were made by the directors, on an open market value for existing use basis.




Page 8

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Debtors

2020
2019
£
£


Prepayments and accrued income
4,947
-

4,947
-



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
12,095
26,129

12,095
26,129



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
37,496
37,603

Trade creditors
5,540
7,322

Other taxation and social security
36,681
24,697

Other creditors
28,332
22,888

Accruals and deferred income
1,555
1,904

109,604
94,414


Page 9

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
657,305
694,694

657,305
694,694


The following liabilities were secured:

2020
2019
£
£



Bank loans
693,617
732,296

693,617
732,296

Details of security provided:

Security for the company mortgages are held against the relevant properties by way of fixed charges. Company loans are secured by way of debenture as a fixed and floating charge.


10.


Deferred taxation




2020


£






At beginning of year
(426,221)


Charged to profit or loss
(50,138)



At end of year
(476,359)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(3,941)
(3,532)

Deferred tax on revaluation
(472,418)
(422,689)

(476,359)
(426,221)

Page 10

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

11.


Reserves

Investment property revaluation reserve

This reserve records non-distributable gains arising on revaluation of investment properties, net of
deferred tax.

Profit & loss account

This reserve represents all current and prior period retained profits and losses. A transfer has been made
to the investment property revaluation reserve which represents the non-distributable gains arising on
investment properties net of deferred tax.


12.


Related party transactions

As at the balance sheet date the company owed to the directors £9,457 (2019 - £5,224) by way of an interest free loan.

 
Page 11