A.I.M._LOGISTICS_LIMITED - Accounts


Company Registration No. 05172261 (England and Wales)
A.I.M. LOGISTICS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
A.I.M. LOGISTICS LIMITED
COMPANY INFORMATION
Directors
Mr I M R Elmagdoub
Mr M J Elmagdoub
Mr A M Elmagdoub
Secretary
Mrs M Elmagdoub
Company number
05172261
Registered office
Crab Apple Way
Vale Business Park
Evesham
Worcestershire
WR11 1GP
Auditor
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Barclays Bank Plc
1 Victoria Square
Droitwich
Worcestershire
WR9 8DE
A.I.M. LOGISTICS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 22
A.I.M. LOGISTICS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2019
- 1 -

The directors present the strategic report for the year ended 31 October 2019.

Review of business

The directors consider the financial position of the company at the end of the period to be strong.

 

The business continues to perform very well and has experienced further growth during the accounting period.

 

The desire for existing clients to develop new business with the company and also interest from new clients to engage with the company continues to be very encouraging.

 

During the year the company had turnover of £15,502,857 (2018 - £11,740,302) and at the year end the company had net assets of £2,674,461 (2018 - £2,667,381).

Principal risks and uncertainties

The principal risks to the business are the increasing labour costs and depleting supply of HGV C+E drivers.

 

The directors will endeavour to monitor the impact of these and proactively promote recruitment and young driver schemes to help maintain sufficient staffing levels.

 

Risks regarding uncertainties around Brexit and how this will affect EU nationals currently working for the business also remain a concern.

 

The other key business risks and uncertainties affecting the company are considered to relate to retail pressures to cut costs of distribution services and further competition from national hauliers.

On behalf of the board

Mr I M R Elmagdoub
Director
28 February 2020
A.I.M. LOGISTICS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2019
- 2 -

The directors present their annual report and financial statements for the year ended 31 October 2019.

Principal activities

The principal activity of the company continued to be that of freight transport by road.

Directors

The directors who held office during the year ended 31 October 2019 and up to the date of signature of the financial statements were as follows:

Mr I M R Elmagdoub
Mr M J Elmagdoub
Mr A M Elmagdoub
Results and dividends

The results for the year ended 31 October 2019 are set out on page 6.

Ordinary dividends were paid amounting to £1,623,750 (2018 - £355,361).

 

The directors do not recommend payment of a final dividend.

Qualifying third party indemnity provisions

The company's memorandum of association states that the directors and officers of the company, unless prohibited by law, shall be indemnified out of the company's assets against all liabilities incurred in the execution of their duties, including any liability incurred in defending any civil or criminal proceedings in which the directors or officers received judgement in their favour, are acquitted or have the charges dismissed.

Auditor

The auditors, Ormerod Rutter Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

A.I.M. LOGISTICS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr I M R Elmagdoub
Director
28 February 2020
A.I.M. LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF A.I.M. LOGISTICS LIMITED
- 4 -
Opinion

We have audited the financial statements of A.I.M. Logistics Limited (the 'company') for the year ended 31 October 2019 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 October 2019 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the Strategic Report and the Directors' Report for the financial period are prepared is consistent with the financial statements; and

  • the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

A.I.M. LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF A.I.M. LOGISTICS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Peter Ormerod FCA (Senior Statutory Auditor)
for and on behalf of Ormerod Rutter Limited
28 February 2020
Chartered Accountants
Statutory Auditor
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
A.I.M. LOGISTICS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2019
- 6 -
2019
2018
Notes
£
£
Turnover
3
15,502,857
11,740,302
Cost of sales
(11,035,267)
(8,780,034)
Gross profit
4,467,590
2,960,268
Administrative expenses
(2,407,454)
(2,451,645)
Operating profit
4
2,060,136
508,623
Interest receivable and similar income
8
-
1,214
Interest payable and similar expenses
9
(15,376)
(49,814)
Profit before taxation
2,044,760
460,023
Tax on profit
10
(413,930)
(53,551)
Profit for the financial year
1,630,830
406,472

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

A.I.M. LOGISTICS LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2019
31 October 2019
- 7 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,516,849
2,030,645
Current assets
Stocks
13
8,943
7,784
Debtors
14
2,697,684
3,487,455
Cash at bank and in hand
2,587,652
587,539
5,294,279
4,082,778
Creditors: amounts falling due within one year
15
(3,568,047)
(2,217,639)
Net current assets
1,726,232
1,865,139
Total assets less current liabilities
3,243,081
3,895,784
Creditors: amounts falling due after more than one year
16
(436,934)
(1,087,295)
Provisions for liabilities
19
(131,686)
(141,108)
Net assets
2,674,461
2,667,381
Capital and reserves
Called up share capital
22
4
4
Profit and loss reserves
2,674,457
2,667,377
Total equity
2,674,461
2,667,381
The financial statements were approved by the board of directors and authorised for issue on 28 February 2020 and are signed on its behalf by:
Mr I M R Elmagdoub
Director
Company Registration No. 05172261
A.I.M. LOGISTICS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2019
- 8 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2017
4
2,616,266
2,616,270
Year ended 31 October 2018:
Profit and total comprehensive income for the year
-
406,472
406,472
Dividends
11
-
(355,361)
(355,361)
Balance at 31 October 2018
4
2,667,377
2,667,381
Year ended 31 October 2019:
Profit and total comprehensive income for the year
-
1,630,830
1,630,830
Dividends
11
-
(1,623,750)
(1,623,750)
Balance at 31 October 2019
4
2,674,457
2,674,461
A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
- 9 -
1
Accounting policies
Company information

A.I.M. Logistics Limited is a private company limited by shares incorporated in England and Wales.

 

The registered office is Crab Apple Way, Vale Business Park, Evesham, Worcestershire, United Kingdom, WR11 1GP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company.

 

Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share Based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Blumoon Holdings Limited. These consolidated financial statements are available from its registered office, The Oakley, Kidderminster Road, Droitwich, Worcestershire, England, WR9 9AY.

In regard of the individual company financial statements, Blumoon Holdings Limited meets the definition of a qualifying entity under FRS102 and has taken advantage of the disclosure exemptions available to it in respect of its individual company financial statements, which are presented alongside the consolidated financial statements. Exemptions have been taken in relation financial instruments, presentation of a cash flow statement and remuneration of key management personnel.

A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 10 -
1.2
Going concern

These financial statements have been drawn up on the going concern basis. If the going concern basis were not appropriate, adjustments would have been made to reduce assets to recoverable amounts, to provide for any further liabilities that might arise, and to re-classify fixed assets as current assets and long term liabilities as current liabilities.true

1.3
Turnover

Turnover is recognised in the accounts when the company obtains the right to consideration in exchange for performance and is stated at the net invoice value, excluding value added tax.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% on reducing balance
Computers
33% on reducing balance
Motor vehicles
12.5% and 20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 11 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 12 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 13 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 14 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful economic life of tangible fixed assets

The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimated useful economic lives and residual value of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

 

See note 12 for the net carrying amount of tangible fixed assets.

Leased vehicle dilapidations provision

The leased vehicle dilapidations provision is recognised as the best estimate of the present value of amounts the company is expected to incur at the end of each of the company's operating lease agreements relating to motor vehicles. The company has operating leases for motor vehicles with between 1 and 5 years left to run and many of these operating leases are expected to be renewed or extended at the end of the current lease term.

 

See note 19 for the net carrying amount of the leased vehicle dilapidations provision.

3
Turnover and other revenue

All turnover relate to freight transport services.

2019
2018
£
£
Other significant revenue
Interest income
-
1,214
A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 15 -
4
Operating profit
2019
2018
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
26,613
24,410
Depreciation of tangible fixed assets held under finance leases
308,990
590,237
Profit on disposal of tangible fixed assets
(34,583)
(42,430)
Operating lease charges
1,240,067
1,135,630
5
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
9,500
5,412
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Drivers
93
79
Administration
32
25
Directors
3
3
Total
128
107

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
3,339,065
2,934,002
Social security costs
282,756
256,691
Pension costs
55,874
46,239
3,677,695
3,236,932
A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 16 -
7
Directors' remuneration
2019
2018
£
£
Company pension contributions to defined contribution schemes
248
19,500

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2018 - 3).

8
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
-
1,214
9
Interest payable and similar expenses
2019
2018
£
£
Interest on finance leases and hire purchase contracts
15,376
49,735
Other interest
-
79
15,376
49,814
10
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
423,352
138,855
Adjustments in respect of prior periods
-
(34,163)
Total current tax
423,352
104,692
Deferred tax
Origination and reversal of timing differences
(9,422)
(50,269)
Adjustment in respect of prior periods
-
(872)
Total deferred tax
(9,422)
(51,141)
Total tax charge
413,930
53,551
A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
10
Taxation
(Continued)
- 17 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
2,044,760
460,023
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
388,504
87,404
Tax effect of expenses that are not deductible in determining taxable profit
25,426
1,182
Adjustments in respect of prior years
-
(35,035)
Taxation charge for the year
413,930
53,551
11
Dividends
2019
2018
£
£
Interim dividends paid
1,623,750
355,361
12
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2018
41,579
78,084
3,264,687
3,384,350
Additions
594
20,997
-
21,591
Disposals
-
-
(443,003)
(443,003)
At 31 October 2019
42,173
99,081
2,821,684
2,962,938
Depreciation and impairment
At 1 November 2018
28,049
35,731
1,289,925
1,353,705
Depreciation charged in the year
2,737
19,218
313,648
335,603
Eliminated in respect of disposals
-
-
(243,219)
(243,219)
At 31 October 2019
30,786
54,949
1,360,354
1,446,089
Carrying amount
At 31 October 2019
11,387
44,132
1,461,330
1,516,849
At 31 October 2018
13,530
42,353
1,974,762
2,030,645
A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
12
Tangible fixed assets
(Continued)
- 18 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2019
2018
£
£
Motor vehicles
1,440,520
1,945,375
13
Stocks
2019
2018
£
£
Raw materials and consumables
8,943
7,784
14
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
2,445,051
2,045,401
Amounts owed by group undertakings
-
1,233,737
Other debtors
133,144
123,120
Prepayments and accrued income
119,489
85,197
2,697,684
3,487,455
15
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Obligations under finance leases
17
535,944
723,984
Trade creditors
868,025
755,811
Amounts owed to group undertakings
1,104,514
-
Corporation tax
423,352
138,855
Other taxation and social security
364,462
343,106
Other creditors
41,104
63,792
Accruals and deferred income
230,646
192,091
3,568,047
2,217,639
16
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Obligations under finance leases
17
436,934
1,087,295
A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 19 -
17
Finance lease obligations
2019
2018
Future minimum lease payments due under finance leases:
£
£
Within one year
535,944
723,984
In two to five years
436,934
1,087,295
972,878
1,811,279

Finance lease payments represent rentals payable by the company for certain items of commercial vehicles and trailers. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The lease term are between 3 and 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

18
Secured debts
The following secured debts are included within creditors:
2019
2018
£
£
Hire purchase contracts
972,878
1,811,279
Hire purchase contracts are secured against the assets to which they relate.
19
Provisions for liabilities
2019
2018
Notes
£
£
Leased vehicles dilapidation provision
34,866
34,866
Deferred tax liabilities
20
96,820
106,242
131,686
141,108
Movements on provisions apart from retirement benefits and deferred tax liabilities:
Leased vehicles dilapidation provision
£
At 1 November 2018 and 31 October 2019
34,866

The company has made provision for the estimated repair work needed to be performed on vehicles held under long term operating leases when they are returned to the hirer.

A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 20 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
96,820
109,348
Retirement benefit obligations
-
(3,106)
96,820
106,242
Amounts expected to reverse within 1 year
24,742
39,737
Amounts expected to reverse after more than 1 year
81,500
117,646
106,242
157,383
2019
Movements in the year:
£
Liability at 1 November 2018
106,242
Credit to profit or loss
(12,786)
Liability at 31 October 2019
93,456
21
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
55,874
46,239

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
4 Ordinary shares of £1 each
4
4
A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 21 -
23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2019
2018
£
£
Within one year
501,404
349,378
Between two and five years
853,053
93,152
1,354,457
442,530
24
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Purchases
2019
2018
2019
2018
£
£
£
£
Entities controlled by the directors
2,160
-
535,391
31,296
Other related parties
-
-
20,520
-

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts due to related parties
£
£
Entities controlled by the directors
59,621
31,894
Other related parties
20,520
-

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts due from related parties
£
£
Entities controlled by the directors
132,844
123,120
Other related parties
300
-
25
Ultimate controlling party

Blumoon Holdings Limited is the immediate and ultimate parent company of A.I.M. Logistics Limited.

A.I.M. LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 22 -
26
Intercompany guarantee

The company has provided Barclays Bank plc with a cross-party guarantee consisting of fixed and floating charges over all trade and asset of the company, securing bank loans owed by the parent company Blumoon Holdings Limited which at the year end amounted to £3,254,223 (2018 - £2,849,558).

2019-10-312018-11-01falseCCH SoftwareCCH Accounts Production 2020.200Mr I M R ElmagdoubMr M J ElmagdoubMr A M ElmagdoubMrs M Elmagdoub051722612018-11-012019-10-3105172261bus:Director12018-11-012019-10-3105172261bus:Director22018-11-012019-10-3105172261bus:Director32018-11-012019-10-3105172261bus:CompanySecretary12018-11-012019-10-3105172261bus:RegisteredOffice2018-11-012019-10-3105172261bus:Agent12018-11-012019-10-31051722612019-10-31051722612017-11-012018-10-3105172261core:RetainedEarningsAccumulatedLosses2017-11-012018-10-3105172261core:RetainedEarningsAccumulatedLosses2018-11-012019-10-31051722612018-10-3105172261core:FurnitureFittings2019-10-3105172261core:ComputerEquipment2019-10-3105172261core:MotorVehicles2019-10-3105172261core:FurnitureFittings2018-10-3105172261core:ComputerEquipment2018-10-3105172261core:MotorVehicles2018-10-3105172261core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-3105172261core:CurrentFinancialInstrumentscore:WithinOneYear2018-10-3105172261core:CurrentFinancialInstruments2019-10-3105172261core:CurrentFinancialInstruments2018-10-3105172261core:Non-currentFinancialInstruments2019-10-3105172261core:Non-currentFinancialInstruments2018-10-3105172261core:ShareCapital2019-10-3105172261core:ShareCapital2018-10-3105172261core:RetainedEarningsAccumulatedLosses2019-10-3105172261core:RetainedEarningsAccumulatedLosses2018-10-3105172261core:ShareCapital2017-10-3105172261core:RetainedEarningsAccumulatedLosses2017-10-31051722612017-10-3105172261core:HedgingReservecore:RestatedAmount2017-10-3105172261core:CapitalRedemptionReservecore:RestatedAmount2017-10-3105172261core:FurnitureFittings2018-11-012019-10-3105172261core:ComputerEquipment2018-11-012019-10-3105172261core:MotorVehicles2018-11-012019-10-3105172261core:UKTax2018-11-012019-10-3105172261core:UKTax2017-11-012018-10-310517226112017-11-012018-10-3105172261core:FurnitureFittings2018-10-3105172261core:ComputerEquipment2018-10-3105172261core:MotorVehicles2018-10-31051722612018-10-3105172261core:WithinOneYear2019-10-3105172261core:WithinOneYear2018-10-3105172261core:BetweenTwoFiveYears2019-10-3105172261core:BetweenTwoFiveYears2018-10-3105172261bus:PrivateLimitedCompanyLtd2018-11-012019-10-3105172261bus:FRS1022018-11-012019-10-3105172261bus:Audited2018-11-012019-10-3105172261bus:FullAccounts2018-11-012019-10-31xbrli:purexbrli:sharesiso4217:GBP