Chescombe Limited - Period Ending 2020-01-31

Chescombe Limited - Period Ending 2020-01-31


Chescombe Limited 02760859 false 2019-02-01 2020-01-31 2020-01-31 The principal activity of the company is that of hospitality trade. Digita Accounts Production Advanced 6.26.9041.0 false 02760859 2019-02-01 2020-01-31 02760859 2020-01-31 02760859 bus:Director1 1 2020-01-31 02760859 bus:OrdinaryShareClass1 2020-01-31 02760859 core:CurrentFinancialInstruments 2020-01-31 02760859 core:CurrentFinancialInstruments core:WithinOneYear 2020-01-31 02760859 core:Goodwill 2020-01-31 02760859 core:FurnitureFittingsToolsEquipment 2020-01-31 02760859 core:LandBuildings 2020-01-31 02760859 core:MotorVehicles 2020-01-31 02760859 core:AllSubsidiaries 2020-01-31 02760859 1 2020-01-31 02760859 bus:SmallEntities 2019-02-01 2020-01-31 02760859 bus:AuditExemptWithAccountantsReport 2019-02-01 2020-01-31 02760859 bus:FullAccounts 2019-02-01 2020-01-31 02760859 bus:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 02760859 bus:RegisteredOffice 2019-02-01 2020-01-31 02760859 bus:Director1 2019-02-01 2020-01-31 02760859 bus:Director1 1 2019-02-01 2020-01-31 02760859 bus:OrdinaryShareClass1 2019-02-01 2020-01-31 02760859 bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 02760859 core:Goodwill 2019-02-01 2020-01-31 02760859 core:Buildings 2019-02-01 2020-01-31 02760859 core:FurnitureFittingsToolsEquipment 2019-02-01 2020-01-31 02760859 core:LandBuildings 2019-02-01 2020-01-31 02760859 core:MotorCars 2019-02-01 2020-01-31 02760859 core:MotorVehicles 2019-02-01 2020-01-31 02760859 core:AllSubsidiaries 2019-02-01 2020-01-31 02760859 1 2019-02-01 2020-01-31 02760859 countries:AllCountries 2019-02-01 2020-01-31 02760859 2019-01-31 02760859 bus:Director1 1 2019-01-31 02760859 core:Goodwill 2019-01-31 02760859 core:CostValuation 2019-01-31 02760859 core:FurnitureFittingsToolsEquipment 2019-01-31 02760859 core:LandBuildings 2019-01-31 02760859 core:MotorVehicles 2019-01-31 02760859 core:AllSubsidiaries 2019-01-31 02760859 2018-02-01 2019-01-31 02760859 2019-01-31 02760859 bus:Director1 1 2019-01-31 02760859 bus:OrdinaryShareClass1 2019-01-31 02760859 core:CurrentFinancialInstruments 2019-01-31 02760859 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 02760859 core:FurnitureFittingsToolsEquipment 2019-01-31 02760859 core:LandBuildings 2019-01-31 02760859 core:MotorVehicles 2019-01-31 02760859 core:AllSubsidiaries 2019-01-31 02760859 1 2019-01-31 02760859 bus:Director1 1 2018-02-01 2019-01-31 02760859 core:AllSubsidiaries 2018-02-01 2019-01-31 02760859 2018-01-31 02760859 bus:Director1 1 2018-01-31 02760859 core:AllSubsidiaries 2018-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02760859

Chescombe Limited

trading as Chescombe Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2020

 

Chescombe Limited

trading as Chescombe Ltd

Company Information

Director

Mrs Kalwant Singh

Registered office

The Waters Edge Hotel
Torbay Road
Torquay
Devon
TQ2 6QH

 

Chescombe Limited

trading as Chescombe Ltd

(Registration number: 02760859)
Balance Sheet as at 31 January 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

703,353

721,884

Investments

6

100

100

 

703,453

721,984

Current assets

 

Debtors

7

92,709

97,638

Cash at bank and in hand

 

13,110

47,146

 

105,819

144,784

Creditors: Amounts falling due within one year

8

(1,728,081)

(1,725,549)

Net current liabilities

 

(1,622,262)

(1,580,765)

Net liabilities

 

(918,809)

(858,781)

Capital and reserves

 

Called up share capital

9

1,000

1,000

Profit and loss account

(919,809)

(859,781)

Shareholders' deficit

 

(918,809)

(858,781)

For the financial year ending 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 23 September 2020
 

 

Chescombe Limited

trading as Chescombe Ltd

(Registration number: 02760859)
Balance Sheet as at 31 January 2020

.........................................

Mrs Kalwant Singh
Director

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Waters Edge Hotel
Torbay Road
Torquay
Devon
TQ2 6QH
United Kingdom

These financial statements were authorised for issue by the director on 23 September 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

50 years

Fixtures and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2019 - 7).

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2019

48,000

48,000

At 31 January 2020

48,000

48,000

Amortisation

At 1 February 2019

48,000

48,000

At 31 January 2020

48,000

48,000

Carrying amount

At 31 January 2020

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2019

805,905

185,140

6,617

997,662

At 31 January 2020

805,905

185,140

6,617

997,662

Depreciation

At 1 February 2019

139,274

129,998

6,506

275,778

Charge for the year

9,613

8,890

28

18,531

At 31 January 2020

148,887

138,888

6,534

294,309

Carrying amount

At 31 January 2020

657,018

46,252

83

703,353

At 31 January 2019

666,631

55,142

111

721,884

Included within the net book value of land and buildings above is £657,018 (2019 - £666,631) in respect of freehold land and buildings.
 

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

6

Investments

2020
£

2019
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 1 February 2019

100

Provision

Carrying amount

At 31 January 2020

100

At 31 January 2019

100

7

Debtors

Note

2020
£

2019
£

Trade debtors

 

-

(289)

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

91,427

96,427

Prepayments

 

1,282

1,500

 

92,709

97,638

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

10

1,577,348

1,577,348

Trade creditors

 

28,474

22,917

Taxation and social security

 

3,616

50,683

Accruals and deferred income

 

1,837

2,941

Other creditors

 

116,806

71,660

 

1,728,081

1,725,549

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

         

10

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank borrowings

1,577,348

1,577,348

Bank borrowings

Bank Loan is denominated in GBP with a nominal interest rate of 3.5%, and the final instalment is due on . The carrying amount at year end is £Nil (2019 - £1,577,348).

Santander Bank Plc hold a second charge over the assets of the company.

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

11

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £Nil (2019 - £5,051,667). NatWest Bank plc and Santander Bank plc have first and second charge respectively over the assets of the company.
The company has given gurantees and commitments to repay the loans.

12

Related party transactions

Transactions with directors

2020

At 1 February 2019
£

Advances to directors
£

At 31 January 2020
£

Mrs Kalwant Singh

Interest charged at 3% pa

(69,941)

(45,137)

(115,078)

       
     

 

2019

At 1 February 2018
£

Advances to directors
£

At 31 January 2019
£

Mrs Kalwant Singh

Interest charged at 3% pa

113,537

(183,478)

(69,941)

       
     

 

Directors' remuneration

The director's remuneration for the year was as follows:

2020
£

2019
£

Remuneration

16,890

15,300

Summary of transactions with all subsidiaries

Jakeb Ltd is a wholly owned subsidiary company.
 Loans are given to the subsidiary as and when required.
 All transactions are at nil interest rate and non instalment basis.
 

Loans to related parties

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

2020

Subsidiary
£

Total
£

At start of period

(18,573)

(18,573)

Advanced

18,573

18,573

At end of period

-

-

2019

Subsidiary
£

Total
£

At start of period

(8,573)

(8,573)

Advanced

(20,000)

(20,000)

Repaid

10,000

10,000

At end of period

(18,573)

(18,573)

Loans from related parties

2020

Subsidiary
£

Total
£

At start of period

115,000

115,000

Repaid

(23,574)

(23,574)

At end of period

91,426

91,426

2019

Subsidiary
£

Total
£

Advanced

115,000

115,000

At end of period

115,000

115,000

Terms of loans from related parties

Interest free non instalment loan.