OAK_TREE_LOCH_LOMOND_LIMI - Accounts


Company Registration No. SC367249 (Scotland)
OAK TREE LOCH LOMOND LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
PAGES FOR FILING WITH REGISTRAR
OAK TREE LOCH LOMOND LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
OAK TREE LOCH LOMOND LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2019
31 October 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,403,050
-
Investments
4
-
210,000
3,403,050
210,000
Current assets
Stocks
15,500
-
Debtors
5
615,089
524,459
Cash at bank and in hand
186,209
96,705
816,798
621,164
Creditors: amounts falling due within one year
6
(645,519)
(208,011)
Net current assets
171,279
413,153
Total assets less current liabilities
3,574,329
623,153
Creditors: amounts falling due after more than one year
7
(1,572,852)
-
Provisions for liabilities
(228,893)
-
Net assets
1,772,584
623,153
Capital and reserves
Called up share capital
8
10,000
10,000
Revaluation reserve
9
1,183,760
-
Profit and loss reserves
578,824
613,153
Total equity
1,772,584
623,153

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OAK TREE LOCH LOMOND LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2019
31 October 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 October 2020 and are signed on its behalf by:
Mr A M Fraser
Director
Company Registration No. SC367249
OAK TREE LOCH LOMOND LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
- 3 -
1
Accounting policies
Company information

Oak Tree Loch Lomond Limited is a private company limited by shares incorporated in Scotland. The registered office is Moniack, Balmaha, Drymen, G63 0JQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% Straight Line
Plant and machinery
25% Reducing Balance
Fixtures, fittings & equipment
25% Reducing Balance
Computer equipment
25% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

OAK TREE LOCH LOMOND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

OAK TREE LOCH LOMOND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

OAK TREE LOCH LOMOND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13

Investments

Fixed asset investments are stated at cost less provision for diminution in value.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 72 (2018 - 0).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 November 2018
-
-
-
Additions
1,998,692
339,685
2,338,377
Revaluation
1,207,918
-
1,207,918
At 31 October 2019
3,206,610
339,685
3,546,295
Depreciation and impairment
At 1 November 2018
-
-
-
Depreciation charged in the year
64,132
79,113
143,245
At 31 October 2019
64,132
79,113
143,245
Carrying amount
At 31 October 2019
3,142,478
260,572
3,403,050
At 31 October 2018
-
-
-

Land and buildings with a carrying amount of £3,142,478 were revalued at 01.11.18 by the directors of the company. The valuation was based on recent market transactions on arm's length terms for similar properties.

OAK TREE LOCH LOMOND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
3
Tangible fixed assets
(Continued)
- 7 -

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2019
2018
£
£
Cost
1,998,692
-
Accumulated depreciation
(39,974)
-
Carrying value
1,958,718
-

The revaluation surplus is disclosed in note 9.

4
Fixed asset investments
2019
2018
£
£
Investments
-
210,000
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 November 2018
210,000
Disposals
(210,000)
At 31 October 2019
-
Carrying amount
At 31 October 2019
-
At 31 October 2018
210,000
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
5,606
524,459
Other debtors
552,199
-
Prepayments and accrued income
57,284
-
615,089
524,459
OAK TREE LOCH LOMOND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 8 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
98,125
-
Obligations under finance leases
41,495
-
Trade creditors
142,817
-
Corporation tax
56,807
6,115
Other taxation and social security
155,760
-
Other creditors
64,422
200,000
Accruals and deferred income
86,093
1,896
645,519
208,011

The bank hold a standard security and floating charge over the property and undertakings of the company.

7
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Bank loans and overdrafts
1,462,213
-
Obligations under finance leases
110,639
-
1,572,852
-

The bank hold a standard security and floating charge over the property and undertakings of the company.

Amounts included above which fall due after five years are as follows:
Payable by instalments
1,078,213
-
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary shares of £1 each
10,000
10,000
OAK TREE LOCH LOMOND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 9 -
9
Revaluation reserve
2019
2018
£
£
At the beginning of the year
-
-
Revaluation surplus arising in the year
1,207,918
-
Other movements
(24,158)
-
At the end of the year
1,183,760
-
10
Directors' transactions

Dividends totalling £0 (2018 - £0) were paid in the year in respect of shares held by the company's directors.

2019-10-312018-11-01false29 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr A M FraserMs L FraserMr S N FraserMr D O FraserSC3672492018-11-012019-10-31SC3672492019-10-31SC367249core:LandBuildings2019-10-31SC367249core:OtherPropertyPlantEquipment2019-10-31SC3672492018-10-31SC367249core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-31SC367249core:CurrentFinancialInstrumentscore:WithinOneYear2018-10-31SC367249core:CurrentFinancialInstruments2019-10-31SC367249core:CurrentFinancialInstruments2018-10-31SC367249core:Non-currentFinancialInstruments2019-10-31SC367249core:ShareCapital2019-10-31SC367249core:ShareCapital2018-10-31SC367249core:RevaluationReserve2019-10-31SC367249core:RetainedEarningsAccumulatedLosses2019-10-31SC367249core:RetainedEarningsAccumulatedLosses2018-10-31SC367249bus:Director12018-11-012019-10-31SC367249core:LandBuildingscore:OwnedOrFreeholdAssets2018-11-012019-10-31SC367249core:PlantMachinery2018-11-012019-10-31SC367249core:FurnitureFittings2018-11-012019-10-31SC367249core:ComputerEquipment2018-11-012019-10-31SC367249core:MotorVehicles2018-11-012019-10-31SC3672492017-11-012018-10-31SC367249core:LandBuildings2018-11-012019-10-31SC367249core:OtherPropertyPlantEquipment2018-11-012019-10-31SC367249core:RevaluationReserve2018-11-012019-10-31SC367249bus:PrivateLimitedCompanyLtd2018-11-012019-10-31SC367249bus:SmallCompaniesRegimeForAccounts2018-11-012019-10-31SC367249bus:FRS1022018-11-012019-10-31SC367249bus:AuditExemptWithAccountantsReport2018-11-012019-10-31SC367249bus:Director22018-11-012019-10-31SC367249bus:Director32018-11-012019-10-31SC367249bus:Director42018-11-012019-10-31SC367249bus:FullAccounts2018-11-012019-10-31xbrli:purexbrli:sharesiso4217:GBP