ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2018-11-01falsecommunity pharmacy54truetrue 09469238 2018-11-01 2020-03-31 09469238 2017-11-01 2018-10-31 09469238 2020-03-31 09469238 2018-10-31 09469238 2017-11-01 09469238 c:Director1 2018-11-01 2020-03-31 09469238 d:FurnitureFittings 2018-11-01 2020-03-31 09469238 d:FurnitureFittings 2020-03-31 09469238 d:FurnitureFittings 2018-10-31 09469238 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-11-01 2020-03-31 09469238 d:OfficeEquipment 2018-11-01 2020-03-31 09469238 d:OfficeEquipment 2020-03-31 09469238 d:OfficeEquipment 2018-10-31 09469238 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-11-01 2020-03-31 09469238 d:OwnedOrFreeholdAssets 2018-11-01 2020-03-31 09469238 d:Goodwill 2018-11-01 2020-03-31 09469238 d:Goodwill 2020-03-31 09469238 d:Goodwill 2018-10-31 09469238 d:CurrentFinancialInstruments 2020-03-31 09469238 d:CurrentFinancialInstruments 2018-10-31 09469238 d:CurrentFinancialInstruments 4 2020-03-31 09469238 d:CurrentFinancialInstruments 4 2018-10-31 09469238 d:CurrentFinancialInstruments 5 2020-03-31 09469238 d:CurrentFinancialInstruments 5 2018-10-31 09469238 d:Non-currentFinancialInstruments 2020-03-31 09469238 d:Non-currentFinancialInstruments 2018-10-31 09469238 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 09469238 d:CurrentFinancialInstruments d:WithinOneYear 2018-10-31 09469238 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 09469238 d:Non-currentFinancialInstruments d:AfterOneYear 2018-10-31 09469238 d:UKTax 2018-11-01 2020-03-31 09469238 d:UKTax 2017-11-01 2018-10-31 09469238 d:ShareCapital 2018-11-01 2020-03-31 09469238 d:ShareCapital 2020-03-31 09469238 d:ShareCapital 2017-11-01 2018-10-31 09469238 d:ShareCapital 2018-10-31 09469238 d:ShareCapital 2017-11-01 09469238 d:RetainedEarningsAccumulatedLosses 2018-11-01 2020-03-31 09469238 d:RetainedEarningsAccumulatedLosses 2020-03-31 09469238 d:RetainedEarningsAccumulatedLosses 2017-11-01 2018-10-31 09469238 d:RetainedEarningsAccumulatedLosses 2018-10-31 09469238 d:RetainedEarningsAccumulatedLosses 2017-11-01 09469238 c:FRS102 2018-11-01 2020-03-31 09469238 c:AuditExempt-NoAccountantsReport 2018-11-01 2020-03-31 09469238 c:AbridgedAccounts 2018-11-01 2020-03-31 09469238 c:PrivateLimitedCompanyLtd 2018-11-01 2020-03-31 09469238 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 09469238 d:AcceleratedTaxDepreciationDeferredTax 2018-10-31 09469238 d:Goodwill d:OwnedIntangibleAssets 2018-11-01 2020-03-31 iso4217:GBP xbrli:pure
Registered number: 09469238











PERUSH LTD
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE PERIOD ENDED 31 MARCH 2020


.





























SILVER LEVENE LLP
CHARTERED CERTIFIED ACCOUNTANTS
37 WARREN STREET
LONDON W1T 6AD

 
PERUSH LTD
REGISTERED NUMBER: 09469238

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2020

31 March
31 October
2020
2018
Note
£
£

Fixed assets
  

Intangible assets
 6 
482,324
604,706

Tangible assets
 7 
12,949
12,596

  
495,273
617,302

Current assets
  

Stocks
  
98,321
111,182

Debtors
  
121,110
89,802

Cash at bank and in hand
  
332,639
271,157

  
552,070
472,141

Creditors: amounts falling due within one year
 10 
(441,090)
(365,198)

Net current assets
  
 
 
110,980
 
 
106,943

Total assets less current liabilities
  
606,253
724,245

Creditors: amounts falling due after more than one year
  
(602,708)
(701,727)

Provisions for liabilities
  
(2,201)
(2,393)

Net assets
  
1,344
20,125


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,244
20,025

  
1,344
20,125


Page 1

 
PERUSH LTD
REGISTERED NUMBER: 09469238
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by. 


Mr S K Patel
Director

Date: 28 October 2020

The notes on pages 4 to 12 form part of these financial statements.

Page 2

 
PERUSH LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2020


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 November 2017
100
42,523
42,623


Comprehensive income for the year

Profit for the year
-
3,502
3,502
Total comprehensive income for the year
-
3,502
3,502

Dividends: Equity capital
-
(26,000)
(26,000)


Total transactions with owners
-
(26,000)
(26,000)



At 1 November 2018
100
20,025
20,125


Comprehensive income for the period

Profit for the period
-
86,169
86,169
Total comprehensive income for the period
-
86,169
86,169

Dividends: Equity capital
-
(104,950)
(104,950)


At 31 March 2020
100
1,244
1,344


Page 3

 
PERUSH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

1.


General information

Perush Limited is a private company, limited by share capital and incorporated in England and Wales under registration number 09469238. The address of the registered office of the company is 37 Warren Street, London, W1T 6AD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
PERUSH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 November 2017 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 
PERUSH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

The directors of the company have changed the amortisation policy from 15 years to 10 years from 1
November 2016 to comply with Section 1A of Financial Reporting Standard 102.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
reducing balance
Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
PERUSH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the period was 5 (2018 - 4).


4.


Taxation


2020
2018
£
£

Corporation tax


Current tax on profits for the year
48,791
21,771


48,791
21,771


Total current tax
48,791
21,771

Deferred tax


Origination and reversal of timing differences
(192)
(685)

Total deferred tax
(192)
(685)


Taxation on profit on ordinary activities
48,599
21,086

Factors affecting tax charge for the period/year

There were no factors that affected the tax charge for the period/year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2018 - 19%).



Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 7

 
PERUSH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020
 
4.Taxation (continued)




5.


Dividends

31 March
31 October
2020
2018
£
£

A Ordinary


Dividends paid on equity capital
-
-

B Ordinary


Dividends paid on equity capital
42,350
-

C Ordinary


Dividends paid on equity capital
62,600
26,000

104,950
26,000


6.


Intangible assets






Goodwill

£



Cost


At 1 November 2018
863,865



At 31 March 2020

863,865



Amortisation


At 1 November 2018
259,160


Charge for the period
122,381



At 31 March 2020

381,541



Net book value



At 31 March 2020
482,324



At 31 October 2018
604,706


Page 8

 
PERUSH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020
 
           6.Intangible assets (continued)



7.


Tangible fixed assets







Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 November 2018
29,163
-
29,163


Additions
2,546
4,909
7,455



At 31 March 2020

31,709
4,909
36,618



Depreciation


At 1 November 2018
16,567
-
16,567


Charge for the period on owned assets
5,363
1,739
7,102



At 31 March 2020

21,930
1,739
23,669



Net book value



At 31 March 2020
9,779
3,170
12,949



At 31 October 2018
12,596
-
12,596


8.


Debtors

31 March
31 October
2020
2018
£
£


Trade debtors
93,398
65,190

VAT repayable
19,578
16,021

Prepayments
1,478
1,936

Rent deposit
6,656
6,656

121,110
89,803


Page 9

 
PERUSH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

9.


Cash and cash equivalents

31 March
31 October
2020
2018
£
£

Cash at bank and in hand
332,637
271,156

332,637
271,156



10.


Creditors: Amounts falling due within one year

31 March
31 October
2020
2018
£
£

Trade creditors
187,515
208,065

Corporation tax
48,791
21,771

Other taxation and social security
987
249

Pension payable
167
81

Directors' loan accounts
203,630
128,951

Wages and Salaries
-
3,535

Other creditors
-
264

Accruals and deferred income
-
2,282

441,090
365,198



11.


Creditors: Amounts falling due after more than one year

31 March
31 October
2020
2018
£
£

Directors' loan accounts
602,708
701,727

602,708
701,727



12.


Deferred taxation

Page 10

 
PERUSH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020
 
12.Deferred taxation (continued)






2020


£






At beginning of year
(2,393)


Charged to the profit or loss
192



At end of year
(2,201)

The provision for deferred taxation is made up as follows:

31 March
31 October
2020
2018
£
£


Accelerated capital allowances
2,201
2,393

2,201
2,393


13.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £82,776 (2018 - £3,645).

Page 11

 
PERUSH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

14.


Related party transactions

During the year, the company paid dividends to the following directors:


31 March
31 October
2020
2018
£
£

Mr P S Patel
42,350
-
Mr R S Patel
62,600
26,000
104,950
26,000

 At the balance sheet date, the director's loan account balance due within one year to Mr S K Patel  was £98,678 (2018: £98,678), balance due to Mr R S Patel was £62,602 (2018: £30,273) and balance due to Mr P S Patel was £42,350 (2018: £Nil). The director's loan account balance due after more than one year to Mr S K Patel at the balance sheet date was £602,708 (2018: £701,727).
                                                                             
Mr S K Patel, Mr R S Patel & Mr P S Patel are directors and shareholders of the company and Mr S K Patel is also a director and shareholder of PRSS Limited.
                                                                                                                                                                                                                                                                                                           During the period, the company purchased medical goods worth £43,171 (2018: £14,235) from PRSS Limited. At the balance sheet date, the company owed £57,406 (2018: £14,235) to PRSS Limited and the balance is included within trade creditors. The company also sold medical goods worth £163,958 (2018: £NIL) to PRSS Limited and at the balance sheet date, PRSS Limited owed the company £11,165 (2018: £NIL) and the balance is reported within trade debtors.
During the period, loan interest of £42,231 (2018: £28,382) at a rate of 2.75% / 2.5% per annum was payable to Mr. S K Patel in relation to loans provided to the company.


15.


Controlling party

 There is no controlling party.

 
Page 12