Fern Lea Property Limited - Period Ending 2019-10-31

Fern Lea Property Limited - Period Ending 2019-10-31


Fern Lea Property Limited 10443335 false 2018-11-01 2019-10-31 2019-10-31 The principal activity of the company is property letting Digita Accounts Production Advanced 6.26.9041.0 Software true true 10443335 2018-11-01 2019-10-31 10443335 2019-10-31 10443335 bus:Director1 1 2019-10-31 10443335 bus:Director2 1 2019-10-31 10443335 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2019-10-31 10443335 core:CurrentFinancialInstruments 2019-10-31 10443335 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 10443335 core:Non-currentFinancialInstruments 2019-10-31 10443335 core:Non-currentFinancialInstruments core:AfterOneYear 2019-10-31 10443335 core:FurnitureFittingsToolsEquipment 2019-10-31 10443335 core:LandBuildings 2019-10-31 10443335 bus:SmallEntities 2018-11-01 2019-10-31 10443335 bus:AuditExemptWithAccountantsReport 2018-11-01 2019-10-31 10443335 bus:FullAccounts 2018-11-01 2019-10-31 10443335 bus:SmallCompaniesRegimeForAccounts 2018-11-01 2019-10-31 10443335 bus:RegisteredOffice 2018-11-01 2019-10-31 10443335 bus:Director1 2018-11-01 2019-10-31 10443335 bus:Director1 1 2018-11-01 2019-10-31 10443335 bus:Director2 2018-11-01 2019-10-31 10443335 bus:Director2 1 2018-11-01 2019-10-31 10443335 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2018-11-01 2019-10-31 10443335 bus:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 10443335 core:FurnitureFittings 2018-11-01 2019-10-31 10443335 core:FurnitureFittingsToolsEquipment 2018-11-01 2019-10-31 10443335 core:LandBuildings 2018-11-01 2019-10-31 10443335 countries:AllCountries 2018-11-01 2019-10-31 10443335 2018-10-31 10443335 bus:Director1 1 2018-10-31 10443335 bus:Director2 1 2018-10-31 10443335 core:FurnitureFittingsToolsEquipment 2018-10-31 10443335 core:LandBuildings 2018-10-31 10443335 2017-11-01 2018-10-31 10443335 2018-10-31 10443335 bus:Director1 1 2018-10-31 10443335 bus:Director2 1 2018-10-31 10443335 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2018-10-31 10443335 core:CurrentFinancialInstruments 2018-10-31 10443335 core:CurrentFinancialInstruments core:WithinOneYear 2018-10-31 10443335 core:Non-currentFinancialInstruments 2018-10-31 10443335 core:Non-currentFinancialInstruments core:AfterOneYear 2018-10-31 10443335 core:FurnitureFittingsToolsEquipment 2018-10-31 10443335 core:LandBuildings 2018-10-31 10443335 bus:Director1 1 2017-11-01 2018-10-31 10443335 bus:Director2 1 2017-11-01 2018-10-31 10443335 bus:Director1 1 2017-10-31 10443335 bus:Director2 1 2017-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10443335

Fern Lea Property Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2019

 

Fern Lea Property Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Fern Lea Property Limited

Company Information

Directors

Adam Ross Fearnley

Rachel Louise Fearnley

Registered office

Tree Tops Bristol Road
Wraxall
Bristol
BS48 1LB

Accountants

Boox
2nd Floor The Port House
Marina Keep
Port Solent
Hampshire,
United Kingdom,
PO6 4TH

 

Fern Lea Property Limited

(Registration number: 10443335)
Balance Sheet as at 31 October 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

927,137

575,414

Current assets

 

Debtors

5

1,032

1,234

Cash at bank and in hand

 

14,657

11,293

 

15,689

12,527

Creditors: Amounts falling due within one year

6

(218,221)

(122,410)

Net current liabilities

 

(202,532)

(109,883)

Total assets less current liabilities

 

724,605

465,531

Creditors: Amounts falling due after more than one year

6

(651,125)

(415,150)

Net assets

 

73,480

50,381

Capital and reserves

 

Called up share capital

7

10

10

Profit and loss account

73,470

50,371

Total equity

 

73,480

50,381

For the financial year ending 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 29 October 2020 and signed on its behalf by:
 

.........................................

Rachel Louise Fearnley
Director

 

Fern Lea Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Tree Tops Bristol Road
Wraxall
Bristol
BS48 1LB
England

These financial statements were authorised for issue by the Board on 29 October 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

 

Fern Lea Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Significant judgements

There are no judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies that have any significant effect on the amounts recognised in the financial statements.

Key sources of estimation uncertainty

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year..

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

Straight line over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Fern Lea Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2018 - 2).

 

Fern Lea Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 November 2018

571,860

4,082

575,942

Additions

354,045

-

354,045

Disposals

-

(1,518)

(1,518)

At 31 October 2019

925,905

2,564

928,469

Depreciation

At 1 November 2018

-

528

528

Charge for the year

-

1,276

1,276

Eliminated on disposal

-

(472)

(472)

At 31 October 2019

-

1,332

1,332

Carrying amount

At 31 October 2019

925,905

1,232

927,137

At 31 October 2018

571,860

3,554

575,414

Included within the net book value of land and buildings above is £925,905 (2018 - £571,860) in respect of freehold land and buildings.
 

5

Debtors

2019
£

2018
£

Prepayments

1,032

1,234

1,032

1,234

 

Fern Lea Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

8

218,184

122,410

Trade creditors

 

37

-

 

218,221

122,410

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

651,125

415,150

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary Class A of £1 each

10

10

10

10

         

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

651,125

415,150

 

Fern Lea Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

2019
£

2018
£

Current loans and borrowings

Other borrowings

218,184

122,410

9

Dividends

   

2019

 

2018

   

£

 

£

Interim dividend of £1,650 (2018 - £6,000) per ordinary share

 

(16,500)

 

(60,000)

         

10

Related party transactions

Transactions with directors

2019

At 1 November 2018
£

Repayments by director
£

At 31 October 2019
£

Rachel Louise Fearnley

Interest free loan

(61,205)

(47,887)

(109,092)

       
     

Adam Ross Fearnley

Interest free loan

(61,205)

(47,887)

(109,092)

       
     

 

2018

At 1 November 2017
£

Repayments by director
£

At 31 October 2018
£

Rachel Louise Fearnley

Interest free loan

(60,515)

(690)

(61,205)

       
     

Adam Ross Fearnley

Interest free loan

(60,515)

(690)

(61,205)