Graphskill Limited - Period Ending 2020-03-31

Graphskill Limited - Period Ending 2020-03-31


Graphskill Limited 01249783 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is drawing office design, project engineering services and engineering fabrication Digita Accounts Production Advanced 6.26.9041.0 Software true 01249783 2019-04-01 2020-03-31 01249783 2020-03-31 01249783 bus:OrdinaryShareClass1 2020-03-31 01249783 core:CurrentFinancialInstruments 2020-03-31 01249783 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 01249783 core:Non-currentFinancialInstruments 2020-03-31 01249783 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 01249783 core:FurnitureFittingsToolsEquipment 2020-03-31 01249783 core:LandBuildings 2020-03-31 01249783 core:MotorVehicles 2020-03-31 01249783 bus:SmallEntities 2019-04-01 2020-03-31 01249783 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 01249783 bus:FullAccounts 2019-04-01 2020-03-31 01249783 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 01249783 bus:RegisteredOffice 2019-04-01 2020-03-31 01249783 bus:CompanySecretary1 2019-04-01 2020-03-31 01249783 bus:Director1 2019-04-01 2020-03-31 01249783 bus:Director3 2019-04-01 2020-03-31 01249783 bus:Director4 2019-04-01 2020-03-31 01249783 bus:Director5 2019-04-01 2020-03-31 01249783 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 01249783 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 01249783 bus:Agent1 2019-04-01 2020-03-31 01249783 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 01249783 core:LandBuildings 2019-04-01 2020-03-31 01249783 core:MotorVehicles 2019-04-01 2020-03-31 01249783 core:PlantMachinery 2019-04-01 2020-03-31 01249783 countries:England 2019-04-01 2020-03-31 01249783 2019-03-31 01249783 core:FurnitureFittingsToolsEquipment 2019-03-31 01249783 core:LandBuildings 2019-03-31 01249783 core:MotorVehicles 2019-03-31 01249783 2018-04-01 2019-03-31 01249783 2019-03-31 01249783 bus:OrdinaryShareClass1 2019-03-31 01249783 core:CurrentFinancialInstruments 2019-03-31 01249783 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 01249783 core:Non-currentFinancialInstruments 2019-03-31 01249783 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 01249783 core:FurnitureFittingsToolsEquipment 2019-03-31 01249783 core:LandBuildings 2019-03-31 01249783 core:MotorVehicles 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01249783

Graphskill Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Graphskill Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Graphskill Limited

Company Information

Directors

Mr R K Taylor

Miss H E Statter

Mr M T Statter Jnr

Mr M T Statter

Company secretary

Mrs E McLaughlin

Registered office

Phoenix Works
Brewery Industrial Estate
Birks Road
Cleator Moor
Cumbria
CA25 5HU

Bankers

NatWest Bank Plc
71 Lowther Street
Whitehaven
Cumbria
CA28 7AG

Accountants

Gibbons
Chartered Accountants
Lakeland Office
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

Graphskill Limited

(Registration number: 01249783)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

317,427

216,116

Current assets

 

Stocks

5

177,214

156,679

Debtors

6

78,572

96,114

Cash at bank and in hand

 

129,015

58,603

 

384,801

311,396

Creditors: Amounts falling due within one year

7

(266,104)

(190,320)

Net current assets

 

118,697

121,076

Total assets less current liabilities

 

436,124

337,192

Creditors: Amounts falling due after more than one year

7

(48,000)

-

Provisions for liabilities

(71,690)

(38,703)

Net assets

 

316,434

298,489

Capital and reserves

 

Called up share capital

8

12

12

Profit and loss account

316,422

298,477

Total equity

 

316,434

298,489

 

Graphskill Limited

(Registration number: 01249783)
Balance Sheet as at 31 March 2020

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 23 October 2020 and signed on its behalf by:
 

.........................................

Mr M T Statter

Director

 

Graphskill Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Phoenix Works
Brewery Industrial Estate
Birks Road
Cleator Moor
Cumbria
CA25 5HU

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Graphskill Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line basis

Motor vehicles

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Graphskill Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2019 - 16).

 

Graphskill Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

4

Tangible assets

Land and buildings
£

Plant and machinery
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2019

203,262

207,149

27,247

437,658

Additions

117,926

9,450

-

127,376

Disposals

-

(31,599)

-

(31,599)

At 31 March 2020

321,188

185,000

27,247

533,435

Depreciation

At 1 April 2019

8,130

191,727

21,685

221,542

Charge for the year

12,847

7,656

5,562

26,065

Eliminated on disposal

-

(31,599)

-

(31,599)

At 31 March 2020

20,977

167,784

27,247

216,008

Carrying amount

At 31 March 2020

300,211

17,216

-

317,427

At 31 March 2019

195,132

15,422

5,562

216,116

Included within the net book value of land and buildings above is £300,211 (2019 - £195,132) in respect of freehold land and buildings.
 

5

Stocks

2020
£

2019
£

Finished goods and goods for resale

177,214

156,679

6

Debtors

2020
£

2019
£

Trade debtors

78,191

95,738

Other debtors

381

376

Total current trade and other debtors

78,572

96,114

 

Graphskill Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

9

6,000

-

Trade creditors

 

36,261

36,472

Taxation and social security

 

13,620

2,970

Other creditors

 

202,672

137,598

Corporation tax control

 

7,551

13,280

 

266,104

190,320

Due after one year

 

Loans and borrowings

9

48,000

-

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

48,000

-

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

12

12

12

12

         

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

48,000

-

2020
£

2019
£

Current loans and borrowings

Bank borrowings

6,000

-