P & D Developments Limited - Period Ending 2020-03-31

P & D Developments Limited - Period Ending 2020-03-31


P & D Developments Limited 05016419 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is renting plant & machinery Digita Accounts Production Advanced 6.24.8820.0 Software true true 05016419 2019-04-01 2020-03-31 05016419 2020-03-31 05016419 core:CurrentFinancialInstruments 2020-03-31 05016419 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 05016419 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 05016419 core:FurnitureFittingsToolsEquipment 2020-03-31 05016419 core:LandBuildings 2020-03-31 05016419 core:MotorVehicles 2020-03-31 05016419 core:OtherPropertyPlantEquipment 2020-03-31 05016419 bus:SmallEntities 2019-04-01 2020-03-31 05016419 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 05016419 bus:FullAccounts 2019-04-01 2020-03-31 05016419 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 05016419 bus:RegisteredOffice 2019-04-01 2020-03-31 05016419 bus:CompanySecretaryDirector1 2019-04-01 2020-03-31 05016419 bus:Director2 2019-04-01 2020-03-31 05016419 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 05016419 core:Buildings 2019-04-01 2020-03-31 05016419 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 05016419 core:LandBuildings 2019-04-01 2020-03-31 05016419 core:MotorVehicles 2019-04-01 2020-03-31 05016419 core:OfficeEquipment 2019-04-01 2020-03-31 05016419 core:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 05016419 core:PlantMachinery 2019-04-01 2020-03-31 05016419 countries:England 2019-04-01 2020-03-31 05016419 2019-03-31 05016419 core:FurnitureFittingsToolsEquipment 2019-03-31 05016419 core:LandBuildings 2019-03-31 05016419 core:MotorVehicles 2019-03-31 05016419 core:OtherPropertyPlantEquipment 2019-03-31 05016419 2018-04-01 2019-03-31 05016419 2019-03-31 05016419 core:CurrentFinancialInstruments 2019-03-31 05016419 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 05016419 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 05016419 core:FurnitureFittingsToolsEquipment 2019-03-31 05016419 core:LandBuildings 2019-03-31 05016419 core:MotorVehicles 2019-03-31 05016419 core:OtherPropertyPlantEquipment 2019-03-31 iso4217:GBP xbrli:pure

Registration number: 05016419

P & D Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

EKWilliams Accountants Limited
1 Pavilion Square
Westhoughton
Bolton
BL5 3AJ


 

 

P & D Developments Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

P & D Developments Limited

Company Information

Directors

Mr D Murgatroyd

Mr PW Kinehan

Company secretary

Mr D Murgatroyd

Registered office

1 Pavillion Square Cricketers Way
Westhoughton
Bolton
Lancashire
BL5 3AJ

Accountants

EKWilliams Accountants Limited
1 Pavilion Square
Westhoughton
Bolton
BL5 3AJ

 

P & D Developments Limited

(Registration number: 05016419)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

1,592,964

1,657,967

Current assets

 

Debtors

5

311,237

157,545

Investments

6

446,876

432,992

Cash at bank and in hand

 

845,752

490,875

 

1,603,865

1,081,412

Creditors: Amounts falling due within one year

7

(481,525)

(170,409)

Net current assets

 

1,122,340

911,003

Total assets less current liabilities

 

2,715,304

2,568,970

Creditors: Amounts falling due after more than one year

7

-

(278,400)

Provisions for liabilities

(150,921)

(118,207)

Net assets

 

2,564,383

2,172,363

Capital and reserves

 

Called up share capital

2

2

Revaluation reserve

82,000

82,000

Profit and loss account

2,482,381

2,090,361

Total equity

 

2,564,383

2,172,363

 

P & D Developments Limited

(Registration number: 05016419)
Balance Sheet as at 31 March 2020

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 16 October 2020 and signed on its behalf by:
 

.........................................

Mr D Murgatroyd
Company secretary and director

.........................................

Mr PW Kinehan
Director

 

P & D Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1 Pavillion Square Cricketers Way
Westhoughton
Bolton
Lancashire
BL5 3AJ
United Kingdom

These financial statements were authorised for issue by the Board on 16 October 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover represents rental income from hire of equipment, net of VAT and trade discounts. Turnover id recognised to match the period the equipment is out on hire in accordance with the agreement in place with the customer.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

P & D Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line

Motor Vehicles

20% straight line

Office equipment

33% straight line

Freehold Property

asset is considered at market value

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

P & D Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2019 - 2).

 

P & D Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

4

Tangible assets

Land and buildings
£

Computer equipment
 £

Motor vehicles
 £

Plant and Machinery
£

Cost or valuation

At 1 April 2019

202,878

5,175

1,272,622

928,614

Additions

-

-

484,675

7,235

Disposals

-

-

(40,000)

(145,000)

At 31 March 2020

202,878

5,175

1,717,297

790,849

Depreciation

At 1 April 2019

-

5,175

333,692

412,455

Charge for the year

-

-

340,963

132,775

Eliminated on disposal

-

-

(15,825)

(86,000)

At 31 March 2020

-

5,175

658,830

459,230

Carrying amount

At 31 March 2020

202,878

-

1,058,467

331,619

At 31 March 2019

202,878

-

938,930

516,159

Total
£

Cost or valuation

At 1 April 2019

2,409,289

Additions

491,910

Disposals

(185,000)

At 31 March 2020

2,716,199

Depreciation

At 1 April 2019

751,322

Charge for the year

473,738

Eliminated on disposal

(101,825)

At 31 March 2020

1,123,235

Carrying amount

At 31 March 2020

1,592,964

At 31 March 2019

1,657,967

 

P & D Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

5

Debtors

Note

2020
£

2019
£

Trade debtors

 

210,504

83,354

Amounts owed by group undertakings and undertakings in which the company has a participating interest

100,000

-

Prepayments

 

733

1,180

Other debtors

 

-

73,011

 

311,237

157,545

6

Current asset investments

2020
£

2019
£

Other investments

446,876

432,992

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

-

69,600

Trade creditors

 

396,805

30,862

Taxation and social security

 

82,927

49,862

Accruals and deferred income

 

372

18,664

Other creditors

 

1,421

1,421

 

481,525

170,409

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

-

278,400