ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-01-312020-01-31truefalse2019-02-01Buying and selling of own real estatetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10557434 2019-02-01 2020-01-31 10557434 2018-02-01 2019-01-31 10557434 2020-01-31 10557434 2019-01-31 10557434 c:Director2 2019-02-01 2020-01-31 10557434 d:CurrentFinancialInstruments 2020-01-31 10557434 d:CurrentFinancialInstruments 2019-01-31 10557434 d:Non-currentFinancialInstruments 2020-01-31 10557434 d:Non-currentFinancialInstruments 2019-01-31 10557434 d:CurrentFinancialInstruments d:WithinOneYear 2020-01-31 10557434 d:CurrentFinancialInstruments d:WithinOneYear 2019-01-31 10557434 d:Non-currentFinancialInstruments d:AfterOneYear 2020-01-31 10557434 d:Non-currentFinancialInstruments d:AfterOneYear 2019-01-31 10557434 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-01-31 10557434 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-01-31 10557434 d:ShareCapital 2020-01-31 10557434 d:ShareCapital 2019-01-31 10557434 d:RetainedEarningsAccumulatedLosses 2020-01-31 10557434 d:RetainedEarningsAccumulatedLosses 2019-01-31 10557434 c:FRS102 2019-02-01 2020-01-31 10557434 c:AuditExempt-NoAccountantsReport 2019-02-01 2020-01-31 10557434 c:FullAccounts 2019-02-01 2020-01-31 10557434 c:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 10557434 d:EntityControlledByKeyManagementPersonnel1 2019-02-01 2020-01-31 10557434 d:EntityControlledByKeyManagementPersonnel1 2018-02-01 2019-01-31 10557434 d:EntityControlledByKeyManagementPersonnel1 2020-01-31 10557434 d:EntityControlledByKeyManagementPersonnel1 2019-01-31 10557434 d:EntityControlledByKeyManagementPersonnel2 2019-02-01 2020-01-31 10557434 d:EntityControlledByKeyManagementPersonnel2 2020-01-31 10557434 d:EntityControlledByKeyManagementPersonnel2 2019-01-31 10557434 d:EntityControlledByKeyManagementPersonnel3 2019-02-01 2020-01-31 10557434 d:EntityControlledByKeyManagementPersonnel3 2020-01-31 10557434 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-02-01 2020-01-31 10557434 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-01-31 10557434 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-01-31 10557434 d:KeyManagementPersonnel 2019-02-01 2020-01-31 10557434 d:KeyManagementPersonnel 2020-01-31 10557434 d:KeyManagementPersonnel 2019-01-31 iso4217:GBP xbrli:pure

Registered number: 10557434










SERGEANTS MESS LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 JANUARY 2020

 
SERGEANTS MESS LTD
REGISTERED NUMBER: 10557434

BALANCE SHEET
AS AT 31 JANUARY 2020

2020
2019
Note
£
£

  

Current assets
  

Stocks
 4 
408,588
215,128

Debtors: amounts falling due within one year
 5 
20,224
1,739

Cash at bank and in hand
 6 
6,432
852

  
435,244
217,719

Creditors: amounts falling due within one year
 7 
(255,762)
(219,485)

Net current assets/(liabilities)
  
 
 
179,482
 
 
(1,766)

Total assets less current liabilities
  
179,482
(1,766)

Creditors: amounts falling due after more than one year
 8 
(185,297)
-

  

Net liabilities
  
(5,815)
(1,766)


Capital and reserves
  

Called up share capital 
  
99
99

Profit and loss account
  
(5,914)
(1,865)

  
(5,815)
(1,766)


Page 1

 
SERGEANTS MESS LTD
REGISTERED NUMBER: 10557434
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2020

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J M Setra
Director

Date: 26 October 2020

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
SERGEANTS MESS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2020

1.


General information

Sergeants Mess Ltd is a private company limited by shares incorporated in England.
The registered office is 3 City Place, Beehive Ring Road, London Gatwick Airport, Gatwick, RH6 0PA. This is also the principal place of business.
The Company registered number is 10557434.

The principal activity of the Company is buying and developing property.

The financial statements are presented in Sterling, which is also the functional currency of the business.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the Balance Sheet date the Company had net liabilities. The Directors have agreed to continue to provide the Company with financial assistance in the future.

 
2.3

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the period in which they are incurred.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 3

 
SERGEANTS MESS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2020

2.Accounting policies (continued)

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the period was 3 (2019 - 3).


4.


Stocks

2020
2019
£
£

Work in progress
408,588
215,128


Page 4

 
SERGEANTS MESS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2020

5.


Debtors

2020
2019
£
£


Called up share capital not paid
-
99

Tax recoverable
20,224
1,640

20,224
1,739



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
6,432
852

6,432
852



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
43,537
7,396

Other creditors
211,475
211,574

Accruals and deferred income
750
515

255,762
219,485


Page 5

 
SERGEANTS MESS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2020

8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
185,297
-

185,297
-


The bank loan is secured by a first legal debenture over all of the company’s assets and a first charge against the work-in-progress to which the loan relates. The Directors have jointly guaranteed any costs over-run or interest shortfall.
The loan attracts interest at a rate of 5.5% above LIBOR.
The loan is repayable 24 months after the first drawdown on 22 August 2019.


9.


Loans



2020
2019
£
£



Amounts falling due 2-5 years

Bank loans
185,297
-




10.


Related party transactions

Services totalling £24,152 (2019: £6,982)  were incurred in the year from K2 Consultancy Limited, a Company with common Directors. At the Balance Sheet date an amount of £12,117 (2019: £6,982) was included in trade creditors and was due to K2 Consultancy Limited. No interest has been charged on the outstanding amount and there is no set date for repayment.

At the Balance Sheet date an amount of £11,574 (2019: £41,574) was included in other creditors. Within this amount, £8,570 (2019: £38,570 was due to Breithorn Developments Limited and £3,004 (2019: £3,004) was due to Breithorn Property Limited, both Companies with common Directors. No interest has been charged on the outstanding amount and there is no set date for repayment.

At the Balance Sheet date an amount of £200,000 (2019: £170,000) was included in other creditors and was due to Directors, M Tomkins £100,000 (2019: £90,000),  J Setra £90,000 (2019: £80,000) and resigned Director, M Loughlin £10,000 (2018: £nil). No interest has been charged on the outstanding balances and there is no set date for repayment.


11.


Controlling party

There is no ultimate controlling party.

 
Page 6