P & L Joinery Sub-Contractors Limited - Period Ending 2019-10-31

P & L Joinery Sub-Contractors Limited - Period Ending 2019-10-31


P & L Joinery Sub-Contractors Limited 02151528 false 2018-11-01 2019-10-31 2019-10-31 The principal activity of the company is that of joiners and carpenters Digita Accounts Production Advanced 6.26.9041.0 true 02151528 2018-11-01 2019-10-31 02151528 2019-10-31 02151528 bus:OrdinaryShareClass1 2019-10-31 02151528 core:CurrentFinancialInstruments 2019-10-31 02151528 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 02151528 core:Non-currentFinancialInstruments core:AfterOneYear 2019-10-31 02151528 core:FurnitureFittingsToolsEquipment 2019-10-31 02151528 core:MotorVehicles 2019-10-31 02151528 core:OtherPropertyPlantEquipment 2019-10-31 02151528 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-10-31 02151528 bus:SmallEntities 2018-11-01 2019-10-31 02151528 bus:AuditExemptWithAccountantsReport 2018-11-01 2019-10-31 02151528 bus:FullAccounts 2018-11-01 2019-10-31 02151528 bus:SmallCompaniesRegimeForAccounts 2018-11-01 2019-10-31 02151528 bus:RegisteredOffice 2018-11-01 2019-10-31 02151528 bus:Director2 2018-11-01 2019-10-31 02151528 bus:Director3 2018-11-01 2019-10-31 02151528 bus:OrdinaryShareClass1 2018-11-01 2019-10-31 02151528 bus:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 02151528 core:ComputerEquipment 2018-11-01 2019-10-31 02151528 core:FurnitureFittingsToolsEquipment 2018-11-01 2019-10-31 02151528 core:MotorVehicles 2018-11-01 2019-10-31 02151528 core:OfficeEquipment 2018-11-01 2019-10-31 02151528 core:OtherPropertyPlantEquipment 2018-11-01 2019-10-31 02151528 core:PlantMachinery 2018-11-01 2019-10-31 02151528 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-11-01 2019-10-31 02151528 core:OtherRelatedParties 2018-11-01 2019-10-31 02151528 countries:England 2018-11-01 2019-10-31 02151528 2018-10-31 02151528 core:FurnitureFittingsToolsEquipment 2018-10-31 02151528 core:MotorVehicles 2018-10-31 02151528 core:OtherPropertyPlantEquipment 2018-10-31 02151528 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-10-31 02151528 2017-11-01 2018-10-31 02151528 2018-10-31 02151528 bus:OrdinaryShareClass1 2018-10-31 02151528 core:CurrentFinancialInstruments 2018-10-31 02151528 core:CurrentFinancialInstruments core:WithinOneYear 2018-10-31 02151528 core:Non-currentFinancialInstruments core:AfterOneYear 2018-10-31 02151528 core:FurnitureFittingsToolsEquipment 2018-10-31 02151528 core:MotorVehicles 2018-10-31 02151528 core:OtherPropertyPlantEquipment 2018-10-31 02151528 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-10-31 02151528 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-11-01 2018-10-31 02151528 2017-10-31 02151528 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02151528

P & L Joinery Sub-Contractors Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2019

image-name
 

P & L Joinery Sub-Contractors Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

P & L Joinery Sub-Contractors Limited

Company Information

Directors

Mr F M Pratt

Mr S Wilkinson

Registered office

Riverside House
Kings Reach Business Park
Yew Street
Stockport
SK4 2HD

Accountants

Hallidays
Riverside House
Kings Reach Business Park
Yew Street
Stockport
SK4 2HD

 

P & L Joinery Sub-Contractors Limited

(Registration number: 02151528)
Balance Sheet as at 31 October 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

10,328

10,465

Current assets

 

Debtors

5

1,160,446

1,016,512

Cash at bank and in hand

 

455

201

 

1,160,901

1,016,713

Creditors: Amounts falling due within one year

6

(907,071)

(875,733)

Net current assets

 

253,830

140,980

Total assets less current liabilities

 

264,158

151,445

Creditors: Amounts falling due after more than one year

6

(204,496)

-

Provisions for liabilities

(2,130)

(2,130)

Net assets

 

57,532

149,315

Capital and reserves

 

Called up share capital

7

100

100

Profit and loss account

57,432

149,215

Shareholders' funds

 

57,532

149,315

For the financial year ending 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 12 October 2020 and signed on its behalf by:
 

 

P & L Joinery Sub-Contractors Limited

(Registration number: 02151528)
Balance Sheet as at 31 October 2019

.........................................

Mr S Wilkinson
Director

 

P & L Joinery Sub-Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Riverside House
Kings Reach Business Park
Yew Street
Stockport
SK4 2HD

These financial statements were authorised for issue by the Board on 12 October 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

P & L Joinery Sub-Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20% reducing balance

Office Equipment

15% reducing balance

Computer Equipment

33.3% reducing balance

Motor Vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

P & L Joinery Sub-Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 37 (2018 - 37).

 

P & L Joinery Sub-Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

4

Tangible assets

Furniture, fittings and office equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 November 2018

32,206

21,667

3,180

57,053

Additions

2,100

-

-

2,100

At 31 October 2019

34,306

21,667

3,180

59,153

Depreciation

At 1 November 2018

24,842

18,597

3,148

46,587

Charge for the year

1,464

767

7

2,238

At 31 October 2019

26,306

19,364

3,155

48,825

Carrying amount

At 31 October 2019

8,000

2,303

25

10,328

At 31 October 2018

7,364

3,069

32

10,465

5

Debtors

2019
£

2018
£

Trade debtors

148,248

132,558

Other debtors

1,012,198

883,954

Total current trade and other debtors

1,160,446

1,016,512

 

P & L Joinery Sub-Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

8

40,243

42,091

Trade creditors

 

578,358

412,248

Taxation and social security

 

135,491

161,188

Accruals and deferred income

 

65,319

77,830

Other creditors

 

87,660

182,376

 

907,071

875,733

Creditors: amounts falling due after more than one year

2019
£

2018
£

Due after one year

Other non-current financial liabilities

204,496

-

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

8

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

40,243

42,091

 

P & L Joinery Sub-Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £4,536 (2018 - £26,991). This relates to motor vehicle operating leases.

The total amount of guarantees not included in the balance sheet is £10,000 (2018 - £42,000). This relates to a fixed and floating charge over the property, assets and rights held by P & L Joinery Sub-Contractors Limited.

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

72,338

77,263

Contributions paid to money purchase schemes

1,116

17,000

73,454

94,263

 

P & L Joinery Sub-Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Summary of transactions with other related parties



 The company has signed a lease for rental of the property from the PAL SIPP of which Mr F M Pratt is the sole beneficiary. During the year rent was paid of £18,000 (2018: £18,000)

During the year K Robinson (S Wilkinson's sister) loaned £nil (2018: £nil) to P&L Joinery Subcontractors Ltd. At the year end the balance due to K Robinson was £5,000 (2018: £5,000).

 

Loans from related parties

2019

Key management
£

Total
£

At start of period

175,696

175,696

Advanced

104,800

104,800

At end of period

280,496

280,496

2018

Key management
£

Total
£

At start of period

104,296

104,296

Advanced

76,800

76,800

Repaid

(5,400)

(5,400)

At end of period

175,696

175,696